Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312771266280781608548435612425153424289652416328640919739550.25false002024-04-01false02025-03-3111996974 11996974 2024-04-01 2025-03-31 11996974 1 2024-04-01 2025-03-31 11996974 4 2024-04-01 2025-03-31 11996974 2023-04-01 2024-03-31 11996974 1 2023-04-01 2024-03-31 11996974 4 2023-04-01 2024-03-31 11996974 2025-03-31 11996974 2024-03-31 11996974 2023-04-01 11996974 d:Director1 2024-04-01 2025-03-31 11996974 d:Director3 2024-04-01 2025-03-31 11996974 d:RegisteredOffice 2024-04-01 2025-03-31 11996974 e:PlantMachinery 2024-04-01 2025-03-31 11996974 e:PlantMachinery 2023-04-01 2024-03-31 11996974 e:PlantMachinery 2025-03-31 11996974 e:PlantMachinery 2024-03-31 11996974 e:PlantMachinery 2023-04-01 11996974 e:FurnitureFittings 2024-04-01 2025-03-31 11996974 e:FurnitureFittings 2023-04-01 2024-03-31 11996974 e:FurnitureFittings 2025-03-31 11996974 e:FurnitureFittings 2024-03-31 11996974 e:FurnitureFittings 2023-04-01 11996974 e:CurrentFinancialInstruments 2025-03-31 11996974 e:CurrentFinancialInstruments 2024-03-31 11996974 e:Non-currentFinancialInstruments 2025-03-31 11996974 e:Non-currentFinancialInstruments 2024-03-31 11996974 e:ShareCapital 2024-04-01 2025-03-31 11996974 e:ShareCapital 2025-03-31 11996974 e:ShareCapital 2023-04-01 2024-03-31 11996974 e:ShareCapital 2024-03-31 11996974 e:ShareCapital 2023-04-01 11996974 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 11996974 e:RetainedEarningsAccumulatedLosses 2025-03-31 11996974 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 11996974 e:RetainedEarningsAccumulatedLosses 2024-03-31 11996974 d:FullIFRS 2024-04-01 2025-03-31 11996974 d:Audited 2024-04-01 2025-03-31 11996974 d:FullAccounts 2024-04-01 2025-03-31 11996974 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11996974 e:ContinuingOperations 2024-04-01 2025-03-31 11996974 e:ContinuingOperations 2023-04-01 2024-03-31 11996974 e:ContinuingOperations 1 2024-04-01 2025-03-31 11996974 e:ContinuingOperations 1 2023-04-01 2024-03-31 11996974 11 2024-04-01 2025-03-31 11996974 e:Non-currentFinancialInstruments e:Secured 2025-03-31 11996974 33 2024-04-01 2025-03-31 11996974 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 11996974


MACEDONIA ESTATES UK LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
MACEDONIA ESTATES UK LIMITED
 
 
 
COMPANY INFORMATION

 
Directors
Aamir Husain Rizvi 
William Anton Smit 




Registered number
11996974



Registered office
One Fleet Place

London

England

EC4M 7WS




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

4th Floor

95 Gresham Street

London

EC2V 7AB





 
MACEDONIA ESTATES UK LIMITED
 
 
 
CONTENTS


Page
Directors' Report
1 - 2
Independent Auditors' Report
3 - 6
Statement of Profit or Loss and Other Comprehensive Income
7
Statement of Financial Position
8
Statement of Changes in Equity
9
Statement of Cash Flows
10
Notes to the Financial Statements
11 - 22
Detailed Profit and Loss Account and Summaries
22

 
MACEDONIA ESTATES UK LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements, in accordance with applicable law.

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006.

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing the financial statements, the directors are required to:

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state whether they have been prepared in accordance with IFRS Accounting Standards in conformity with the requirements of the Companies Act 2006, subject to any material departures disclosed and explained in the financial statements;

assess the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and

use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.

Directors

The directors who served during the year were:

Aamir Husain Rizvi 
William Anton Smit 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 1

 
MACEDONIA ESTATES UK LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Small companies' exemption note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



................................................
Aamir Husain Rizvi
Director

Date: 30 December 2025
Page 2

 
MACEDONIA ESTATES UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MACEDONIA ESTATES UK LIMITED
 

Opinion


We have audited the financial statements of Macedonia Estates UK Limited for the year ended 31 March 2025 which comprise the Statement of Profit or Loss and Other Comprehensive Incomethe Statement of Financial Positionthe Statement of Cash Flowsthe Statement of Changes in Equity and the related notes, including a summary of material accounting policies set out on pages 12 - 13. The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006.

In our opinion the financial statements:

give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its loss for the year then ended;

have been properly prepared in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006; and

have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information


The other information comprises the information included in the Annual Report, other than the financial statements and our auditors' report thereon.  The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

Page 3

 
MACEDONIA ESTATES UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MACEDONIA ESTATES UK LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006


In our opinion, based on the work undertaken in the course of the audit: 

the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the directors responsibilities statement on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Page 4

 
MACEDONIA ESTATES UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MACEDONIA ESTATES UK LIMITED (CONTINUED)


The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including:
 
Companies Act 2006
IFRS
UK Tax Legislation

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management and those responsible for legal and compliance procedures.
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.
We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur. We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
 
Posting of unusual journals; and
Misstatement of the fair value of the investment property.

As a result of the above, audit procedures performed by the engagement team included:
 
Identifying and assessing the design effectiveness of measures management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgments made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations and key words that are high risk.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.







 


Page 5

 
MACEDONIA ESTATES UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MACEDONIA ESTATES UK LIMITED (CONTINUED)



Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




 
 
Robin Hopkins FCA (Senior Statutory Auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
4th Floor
95 Gresham Street
London
EC2V 7AB

30 December 2025
Page 6

 
MACEDONIA ESTATES UK LIMITED
 
 
 
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

  

Other operating income
 5 
192,000
920

Administrative expenses
  
(1,029,473)
(805,044)

Loss from operations
  
(837,473)
(804,124)

  

Finance income
 6 
1,310,165
216

Finance expense
 6 
(1,358,325)
-

Fair value losses
  
(500,000)
(600,000)

Loss before tax
  
(1,385,633)
(1,403,908)


Total comprehensive income
  
(1,385,633)
(1,403,908)

The notes on pages 11 to 22 form part of these financial statements.

Page 7

 
MACEDONIA ESTATES UK LIMITED
REGISTERED NUMBER: 11996974
 
 
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Assets

Non-current assets
  

Property, plant and equipment
 8 
92,911
81,535

Investment property
 9 
29,300,000
29,800,000

Trade and other receivables
 10 
18,600,963
350,000

  
47,993,874
30,231,535

Current assets
  

Trade and other receivables
 10 
986,677
1,006,907

Cash and cash equivalents
  
49,245
73,631

  
1,035,922
1,080,538

  

Total assets

  

49,029,796
31,312,073

Liabilities

Non-current liabilities
  

Loans and borrowings
 12 
18,186,123
-

  
18,186,123
-

Current liabilities
  

Trade and other liabilities
 11 
246,321
654,088

  
246,321
654,088

  

Total liabilities
  
18,432,444
654,088

Net assets
  
30,597,352
30,657,985


Issued capital and reserves
  

Share capital
  
42,742,178
41,417,178

Retained earnings
  
(12,144,826)
(10,759,193)

TOTAL EQUITY
  
30,597,352
30,657,985

The financial statements on pages 7 to 22 were approved and authorised for issue by the board of directors and were signed on its behalf by:

................................................
Aamir Husain Rizvi
Director

Date: 30 December 2025

The notes on pages 11 to 22 form part of these financial statements.

Page 8

 
MACEDONIA ESTATES UK LIMITED

 
 
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Share capital
Retained earnings
Total equity


£
£
£

At 1 April 2024
41,417,178
(10,759,193)
30,657,985

Comprehensive income for the year


Loss for the year
-
(1,385,633)
(1,385,633)

Total comprehensive income for the year
-
(1,385,633)
(1,385,633)

Contributions by and distributions to owners




Issue of share capital
1,325,000
-
1,325,000

Total contributions by and distributions to owners
1,325,000
-
1,325,000

At 31 March 2025
42,742,178
(12,144,826)
30,597,352



Share capital
Retained earnings
Total equity


£
£
£

At 1 April 2023
39,470,178
(9,355,285)
30,114,893

Comprehensive income for the year


Loss for the year
-
(1,403,908)
(1,403,908)

Total comprehensive income for the year
-
(1,403,908)
(1,403,908)

Issue of share capital
1,947,000
-
1,947,000

Total contributions by and distributions to owners
1,947,000
-
1,947,000

At 31 March 2024
41,417,178
(10,759,193)
30,657,985

The notes on pages 11 to 22 form part of these financial statements.

Page 9

 
MACEDONIA ESTATES UK LIMITED

 
 
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

Cash flows from operating activities
  

Loss for the year
  
(1,385,633)
(1,403,908)

Adjustments for
  

Depreciation of property, plant and equipment
 8 
2,000
27,693

Change in value of investment property
 9 
500,000
600,000

Finance income
 6 
(1,310,165)
-

Finance expense
 6 
1,358,325
-

  
(835,473)
(776,215)

Movements in working capital:
  

Decrease in trade and other receivables
  
46,646
32,598

Decrease in trade and other payables
  
(51,402)
(29,103)

(Decrease)/increase in amounts due from related party
  
(137,421)
22,072

Cash generated from operations
  
(977,650)
(750,648)

  

Net cash used in operating activities

  
(977,650)
(750,648)

Cash flows from investing activities
  

Purchases of property, plant and equipment
  
(13,376)
(61,175)

Amounts loaned to related parties
  
(17,532,759)
-

Interest received
  
704,961
-

Net cash used in investing activities

  
(16,841,174)
(61,175)

Cash flows from financing activities
  

Proceeds from share application
  
966,640
865,000

Proceeds from other borrowings
  
17,532,759
-

Interest paid
  
(704,961)
-

Net cash from financing activities
  
17,794,438
865,000

Net (decrease)/increase in cash and cash equivalents
  
(24,386)
53,177

  

Cash and cash equivalents at the beginning of year
  
73,631
20,454

Cash and cash equivalents at the end of the year
  
49,245
73,631

The notes on pages 12 to 22 form part of these financial statements.

Page 10

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


Reporting entity

Macedonia Estates UK Limited (the 'Company') is a limited company incorporated in England and Wales. The Company's registered office is at One Fleet Place, London, EC4M 7WS. The Company's principal activity is that of holding investment property.


2.


Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRSs).
Details of the Company's accounting policies, including changes during the period, are included in note 3.
In preparing these financial statements, management has made judgements, estimates and assumptions that affect the application of the Company accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.
The areas where judgements and estimates have been made in preparing the financial statements and their effects are disclosed in note 4.
 
The financial statements are presented in Sterling, which is the functional currency of the Company.
2.1 Basis of measurement
The financial statements have been prepared at historic cost unless otherwise stated.
2.2 New standards, interpretations and amendments not yet effective
The following new standards, interpretations and amendments, which are not yet effective and have not been adopted early in these financial statements, will or may have an effect on the Company's future financial statements:

IFRS 18 - Presentation and Disclosure in Financial Statements - 1 January 2027
IFRS 19 - Subsidiaries without Public Accountability: Disclosures - 1 January 2027

The directors anticipate that the adoption of other Standards and interpretations that are not yet effective in future periods will only have an impact on the presentation in the financial statements of the Company.
There has been no impact as a result of the new standards adopted during the year.

Page 11

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.Significant accounting policies


3.1

Going concern

The Company incurred a loss of £1,385,633 in its sixth period since incorporation and has retained losses of £12,144,826. This includes a fair value movement of £500,000 in relation to a decrease in the fair value of investment property held by the company. The parent company has pledged to continue to support the business for at least 12 months from the date of approval of the accounts. As a result the Directors consider that the accounts should be prepared on a going concern basis.

 
3.2

Property, plant and equipment

Items of property, plant and equipment are measured at cost less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, then they are accounted for as separate items (major components) of property, plant and equipment. Any gain or loss on disposal of an item of property, plant and equipment is recognised in profit or loss. Subsequent expenditure is capitalised only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.

Depreciation is provided on all other items of property, plant and equipment so as to write off their carrying value over their expected useful economic lives. It is provided at the following range:

Plant and machinery
Straight line over 3 years

Artwork is not depreciated as the residual value of these assets exceeds the carrying value. Therefore, the depreciable amount is £Nil.


3.3

Investment property

Investment properties principally comprise of leasehold land and buildings held for long-term rental and capital appreciation that are not occupied by the company. Investment properties are initially recognised at cost, including transaction costs, and are subsequently remeasured annually at fair value. Movements in fair value are recognised directly to profit or loss.
Investment properties are derecognised when disposed of or when there is no future economic benefit expected.


3.4

Financial instruments

Trade and other payables
Trade payables, other payables and obligations under normal credit terms that do not bear interest are initially recorded at fair value and measured subsequently at amortised cost calculated using the effective interest method.
Trade and other payables that are short term in nature are not discounted. The amounts are unsecured and usually paid within 12 months of recognition.

Page 12

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.Significant accounting policies (continued)


3.5

Fair value measurement

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
Assets and liabilities measured at fair value are classified into three levels, using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the fair value measurement.
For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and reputation. Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where applicable, with external sources of data.


4.


Accounting estimates and judgements


4.1 Estimates and assumptions


Management bases its estimates and judgements on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgements about the carrying value of assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates under different assumptions and conditions.
Prepayments
Prepayments consist of a lifetime subscription and the life of the asset is estimated to be 20 years.
Fair value of investment property
The fair value of the investment property is based on a valuation carried out by external independent qualified valuers having recent experience in the location and category of land and buildings being valued. Valuations are based on current prices for similar properties in the same location and condition. See note 9. These are revalued at the year end date.


5.


Other operating income

2025
2024
£
£


Sundry income
192,000
920

192,000
920

Page 13

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Finance income and expense

Recognised in profit or loss


2025
2024
£
£



Interest receivable from group companies
1,310,165
-

Other interest receivable
-
216

Total finance income

1,310,165
216

Finance expense

Other loan interest payable
1,358,325
-

Total finance expense
1,358,325
-


Net finance expense/(income) recognised in profit or loss
48,160
(216)







7.


Directors' remuneration

Directors' and key management personnel remuneration was £NIL (2024: £NIL).





Page 14

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Property, plant and equipment





Plant and machinery
Fixtures, fittings and artwork
Total

£
£
£



Cost or valuation





At 1 April 2023
83,081
18,360
101,441


Additions
-
61,175
61,175



At 31 March 2024
83,081
79,535
162,616


Additions
-
13,376
13,376



At 31 March 2025
83,081
92,911
175,992


Plant and machinery
Fixtures, fittings & artwork
Total

£
£
£



Accumulated depreciation and impairment





At 1 April 2023
53,388
-
53,388


Charge owned for the year
27,693
-
27,693



At 31 March 2024
81,081
-
81,081


Charge owned for the year
2,000
-
2,000



At 31 March 2025
83,081
-
83,081



Net book value


At 1 April 2023
29,693
18,360
48,053


At 31 March 2024
2,000
79,535
81,535


At 31 March 2025
-
92,911
92,911

Page 15

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Investment property

(i) Non-current assets at fair value


2025
2024
£
£


Opening balance
29,800,000
30,400,000

Fair value (loss)/gain
(500,000)
(600,000)

29,300,000
29,800,000




(ii) Fair value measurement

The investment properties were valued on 31/03/2025 (202431/03/2024) using market approach carried out by external independent qualified valuers who hold a recognised and relevant professional qualification and have recent experience in the location and category of investment properties being valued. Valuations are based on current prices for similar properties in the same location and condition.




Level 2
Level 3
Fair value as at 31 March 2025


        £
        £
        £
Investment property



29,300,000

-

29,300,000




Level 2
Level 3
Fair value as at 31 March 2024


        £
        £
        £







Investment property



29,800,000

-

29,800,000


There were no changes to the valuation techniques of level 2 fair value measurements in the period. The fair value measurement is based on the above items highest and best use, which does not differ from their actual use.

Page 16

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Trade and other receivables


2025
2024
£
£


Receivables from related parties
247,283
245,867

Loans to related parties
18,275,963
-

Total financial assets other than cash and cash equivalents classified as loans and receivables
18,523,246
245,867

Prepayments and accrued income
453,894
500,540

Other receivables
610,500
610,500

Total trade and other receivables
19,587,640
1,356,907

Less: current portion - prepayments and accrued income
(128,894)
(150,540)

Less: current portion - other receivables
(610,500)
(610,500)

Less: current portion - receivables from related parties
(247,283)
(245,867)

Total current portion
(986,677)
(1,006,907)

Total non-current portion
18,600,963
350,000


11.


Trade and other payables


2025
2024
£
£


Trade payables
45,760
96,627

Payables to related parties
172,049
528,414

Accruals
28,512
29,047

Total financial liabilities, excluding loans and borrowings, classified as financial liabilities measured at amortised cost
246,321
654,088

Less: current portion - trade payables
(45,760)
(96,627)

Less: current portion - payables to related parties
(172,049)
(528,414)

Less: current portion - accruals
(28,512)
(29,047)

Total current portion
(246,321)
(654,088)

Total non-current position
-
-

Page 17

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Loans and borrowings

2025
£

Other loans - secured
18,186,123

18,186,123

Due in 1 - 2 years

Total loans and borrowings
18,186,123

The other loan is a short term bridging loan repayable on 16 September 2026 and it is secured against the investment property and all other assets held by the Company.

Page 18

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Related party transactions

Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial and operating decisions. The Company enters into transactions with companies and entities that fall within the definition of a related party as contained in International Accounting Standard (IAS) No. 24 Related Party Disclosures. Related parties comprise companies under common ownership and/or common management and control, key management personnel, entities in which the shareholders have controlling interest affiliates, and other related parties.

13.1 Loans to related parties


2025
2024
£
£


Misty Meadows UK Limited
247,283
245,867

Aqua Vista Limited
18,275,963
-

18,523,246
245,867

13.2 Loans from related parties


2025
2024
£
£


MM Business Enterprises Pte Limited - share capital application
156,640
515,000

MM Business Enterprises Pte Limited - other
13,414
13,414

Misty Meadows UK Limited
1,995
-

172,049
528,414

There is a balance of £156,640 (2024: £515,000) due to the parent company, MM Business Enterprises Pte Limited, that is expected to be converted to share capital after the year end.

13.3 Other related party transactions

Aqua Vista Limited is a fellow subsidiary of MM Business Enterprises Pte Limited, and finance income of £1,310,165 relates to the loan to Aqua Vista Limited of £18,275,963. The finance income is charged at a rate of 13.5% per annum.
Fees of £40,900 (2024: £3,630) were charged by a company under common management and control.
There are no other related party transactions in the year.

Page 19

 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.

Share capital

2025
2025
2024
2024
      Number
        £
      Number
        £
Shares b/fwd

41,417,178

41,417,178

39,470,178
 
39,470,178
 
Shares issued within the year

1,325,000

1,325,000

1,947,000
 
1,947,000
 
At 31 March

42,742,178

42,742,178

41,417,178
 
41,417,178
 

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in
proportion to the number of and amounts paid on the shares held. The company does not have a limited amount of
authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll
each share shall have one vote.


15.


Reserves


Profit and loss account

The retained earnings reserve includes retained earnings and accumulated losses.


16.


Ultimate controlling party

The ultimate parent company is MM Business Enterprises Pte Limited, a company incorporated in Singapore. The registered office of MM Business Enterprises Pte Limited, is 1 North Bridge Road, #07-07, High Street Centre, Singapore - 179094. In the opinion of the directors, as at the date of issue of the financial statements there is no single controlling party.
The largest and smallest group in to which the results of the company are consolidated at 31 March 2025 is MM Business Enterprises Pte Limited.


17.


Financial instruments - risk management


17.1 Financial risk management objectives

The Company’s board of directors has overall responsibility for the establishment and oversight of the Company’s risk management framework.
The Company’s risk management policies are established to identify and analyse the risks faced by the Company, to set appropriate risk limits and controls and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company’s activities. 
The Company's primary risk with financial instruments is liquidity risk as it is not generating any revenue, its borrowings are with group companies and do not have variable interest rates. In addition the majority of the transactions entered into are denominated in pounds, accordingly the company does not have any significant currency risk.

Page 20
 


 
MACEDONIA ESTATES UK LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

17.Financial instruments - risk management (continued)



17.2 Liquidity risk management

Liquidity and interest risk tables

The following tables detail the Company's remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to pay. The tables include both interest and principal cash flows. To the extent that interest flows are floating rate, the undiscounted amount is derived from interest rate curves at the end of the reporting period. The contractual maturity is based on the earliest date on which the Company may be required to pay.

Carrying amount
Total
Less than 12 months
1-5 years
2 - 5 years
More than 5 years
More than 5 years
        £
        £
        £
        £
        £
        £
        £
31 March 2025









Secured other loans

18,186,123

18,186,123

-

18,186,123

-

-

-

Due to related parties

172,049

172,049

172,049

-

-

-

-

Trade payables

45,760

45,760

45,760

-

-

-

-



18,403,932
18,403,932
217,809
18,186,123
-
-
-

Carrying amount
Total
Less than 12 months
1-5 years
More than 5 years
More than 5 years
More than 5 years
        £
        £
        £
        £
        £
        £
        £
31 March 2024









Due to related parties

528,414

528,414

528,414

-

-

-

-

Trade payables

96,627

96,627

96,627

-

-

-

-



625,041
625,041
625,041
-
-
-
-

Page 21
 
MACEDONIA ESTATES UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

18.


Capital Risk Management

The Company’s objectives when managing capital (i.e. equity and borrowings) are to safeguard the Company’s ability to continue as a going concern and to maintain an optimal capital structure to reduce the cost of capital. The Company has no borrowings other than amounts due to related parties.

Page 22