Company registration number 12280664 (England and Wales)
INTEGRITY 365 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
INTEGRITY 365 LIMITED
CONTENTS
Page
Group balance sheet
1 - 2
Company balance sheet
3 - 4
Group statement of changes in equity
5
Company statement of changes in equity
6
Notes to the financial statements
7 - 20
INTEGRITY 365 LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
As restated
Notes
£
£
ASSETS
Fixed assets
Intangible assets
4
3,334,526
3,205,755
Tangible assets
5
17,758
20,073
Investments
7
148,550
137,204
3,500,834
3,363,032
Current assets
Debtors
8
1,110,796
414,643
Cash at bank and in hand
467,439
196,628
1,578,235
611,271
Total assets
5,079,069
3,974,303
EQUITY
Capital and reserves
Called up share capital
354,344
354,344
Share premium account
3,225,061
3,225,061
Merger reserve
657,220
657,220
Profit and loss reserves
(2,220,411)
(3,240,297)
Total equity
2,016,214
996,328
LIABILITIES
Creditors: amounts falling due after more than one year
11
135,000
2,114,000
Creditors: amounts falling due within one year
9
2,927,855
863,975
Total equity and liabilities
5,079,069
3,974,303
The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.
For the financial year ended 31 March 2025 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.
Directors' responsibilities under the Companies Act 2006:
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.
INTEGRITY 365 LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
30 December 2025
Mr P F Jackson
Director
INTEGRITY 365 LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 3 -
2025
2024
as restated
Notes
£
£
ASSETS
Fixed assets
Intangible assets
4
512,870
510,500
Tangible assets
5
17,763
20,077
Investments
7
3,029,949
2,903,548
3,560,582
3,434,125
Current assets
Debtors
8
13,505,333
9,863,293
Cash at bank and in hand
437,802
192,668
13,943,135
10,055,961
Total assets
17,503,717
13,490,086
EQUITY
Capital and reserves
Called up share capital
354,344
354,344
Share premium account
3,225,061
3,225,061
Merger reserve
657,220
657,220
Profit and loss reserves
(3,252,187)
(3,555,598)
Total equity
984,438
681,027
LIABILITIES
Creditors: amounts falling due after more than one year
11
-
1,979,000
Creditors: amounts falling due within one year
9
16,519,279
10,830,059
Total equity and liabilities
17,503,717
13,490,086
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £303,411 (2024 - £256,994 profit).
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
INTEGRITY 365 LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 4 -
The financial statements were approved by the board of directors and authorised for issue on 30 December 2025 and are signed on its behalf by:
30 December 2025
Mr P F Jackson
Director
Company Registration No. 12280664
INTEGRITY 365 LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Share capital
Share premium account
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
321,792
1,312,042
332,500
(3,250,283)
(1,283,949)
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
9,986
9,986
Issue of share capital
32,552
1,913,019
-
-
1,945,571
Merger relief
-
-
324,720
-
324,720
Balance at 31 March 2024
354,344
3,225,061
657,220
(3,240,297)
996,328
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
1,019,886
1,019,886
Balance at 31 March 2025
354,344
3,225,061
657,220
(2,220,411)
2,016,214
INTEGRITY 365 LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Share capital
Share premium account
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
321,792
1,312,042
332,500
(3,812,592)
(1,846,258)
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
-
256,994
256,994
Issue of share capital
32,552
1,913,019
-
-
1,945,571
Transfers
-
-
324,720
-
324,720
Balance at 31 March 2024
354,344
3,225,061
657,220
(3,555,598)
681,027
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
-
303,411
303,411
Balance at 31 March 2025
354,344
3,225,061
657,220
(3,252,187)
984,438
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
1
Accounting policies
Company information
Integrity 365 Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of Integrity 365 Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Integrity 365 Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Investments in associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost, and subsequently at cost less impairment. The directors have determined that the life of goodwill is indefinite and have therefore reversed amortisation previously recognised of £64,459. This treatment is not in accordance with FRS 102 and Companies Act 2006 but has been adopted because the directors consider the treatment gives a true and fair view.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
20% on cost
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over the life of the lease
Plant and equipment
20% to 25% reducing balance
Fixtures and fittings
20% to 25% reducing balance
Computers
20% to 25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 10 -
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, loans from fellow group companies and loan notes are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. A key estimate is that of the useful life of purchased goodwill. The directors consider its life to be indefinite. As a consequence no amortisation charge is recognised in profit and loss, as would be the case if a finite useful life were estimated.
Taking into account the group's trading to date in FY26, the directors have determined it appropriate to recognise a deferred tax asset of £680,000 arising from the prospective utilisation of group tax losses.
3
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
38
52
38
36
4
Intangible fixed assets
Group
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2024
2,860,755
345,000
3,205,755
Additions
128,771
128,771
At 31 March 2025
2,989,526
345,000
3,334,526
Amortisation and impairment
At 1 April 2024 and 31 March 2025
Carrying amount
At 31 March 2025
2,989,526
345,000
3,334,526
At 31 March 2024
2,860,755
345,000
3,205,755
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Intangible fixed assets
(Continued)
- 14 -
Company
Goodwill
£
Cost
At 1 April 2024
510,500
Additions
2,370
At 31 March 2025
512,870
Amortisation and impairment
At 1 April 2024 and 31 March 2025
Carrying amount
At 31 March 2025
512,870
At 31 March 2024
510,500
5
Tangible fixed assets
Group
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
5,570
115,493
121,063
Additions
7,907
7,907
At 31 March 2025
5,570
123,400
128,970
Depreciation and impairment
At 1 April 2024
5,570
95,420
100,990
Depreciation charged in the year
10,221
10,222
At 31 March 2025
5,570
105,642
111,212
Carrying amount
At 31 March 2025
17,758
17,758
At 31 March 2024
20,073
20,073
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Tangible fixed assets
(Continued)
- 15 -
Company
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
5,570
99,716
105,286
Additions
7,907
7,907
At 31 March 2025
5,570
107,623
113,193
Depreciation and impairment
At 1 April 2024
5,570
79,639
85,209
Depreciation charged in the year
10,221
10,221
At 31 March 2025
5,570
89,860
95,430
Carrying amount
At 31 March 2025
17,763
17,763
At 31 March 2024
20,077
20,077
6
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Barnes Corner Investments Limited
82 St John Street, London EC1M 4JN
Ordinary
100.00
-
MRIB Limited
82 St John Street, London EC1M 4JN
Ordinary
0
100.00
Integrity 365 Mortgage Services Limited
82 St John Street London EC1M 4JN
Ordinary
100.00
-
7
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Shares in group undertakings and participating interests
148,550
137,204
1,386,298
1,386,298
Other investments other than loans
-
-
1,643,651
1,517,250
148,550
137,204
3,029,949
2,903,548
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Fixed asset investments
(Continued)
- 16 -
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 April 2024
137,204
Share of profits of associate
54,082
Dividends
(42,736)
At 31 March 2025
148,550
Carrying amount
At 31 March 2025
148,550
At 31 March 2024
137,204
Movements in fixed asset investments
Company
Shares in subsidiaries
Other
Total
£
£
£
Cost or valuation
At 1 April 2024
1,386,298
1,517,250
2,903,548
Additions
-
126,401
126,401
At 31 March 2025
1,386,298
1,643,651
3,029,949
Carrying amount
At 31 March 2025
1,386,298
1,643,651
3,029,949
At 31 March 2024
1,386,298
1,517,250
2,903,548
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
8
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,798
353
1,798
353
Corporation tax recoverable
13,799
13,799
Amounts owed by group
13,523
(10,706)
13,100,919
9,452,283
Other debtors
401,135
410,656
393,200
410,657
430,255
414,102
13,495,917
9,863,293
Deferred tax asset
541
541
-
-
430,796
414,643
13,495,917
9,863,293
Amounts falling due after more than one year:
Other debtors
9,416
Deferred tax asset
680,000
-
-
-
680,000
-
9,416
-
Total debtors
1,110,796
414,643
13,505,333
9,863,293
9
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
139,374
128,063
134,730
123,183
Amounts owed to group undertakings
13,670,916
10,049,599
Corporation tax payable
4,870
4,870
Other taxation and social security
216,623
228,631
216,623
224,844
Other creditors
2,566,988
502,411
2,497,010
432,433
2,927,855
863,975
16,519,279
10,830,059
10
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Other loans
2,127,029
2,114,000
1,992,029
1,979,000
Payable within one year
1,992,029
-
1,992,029
-
Payable after one year
135,000
2,114,000
1,979,000
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
11
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Other creditors
135,000
2,114,000
1,979,000
The Company issued five year loan notes in 2020 which are repayable between June 2025 and September 2025. The loan notes are unsecured and carry a coupon of 10% per annum.
12
Operating lease commitments
As lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
223,928
293,399
223,928
293,399
13
Events after the reporting date
After the year-end the company raised approximately £800,000 of new equity capital and £1.74m of further loan notes that are repayable no earlier than July 2028.
14
Prior period adjustment
Changes to the balance sheet - group
As previously reported
Adjustment
As restated at 31 Mar 2024
£
£
£
Current assets
Debtors due within one year
430,035
(15,392)
414,643
Creditors due within one year
Other creditors
(645,866)
15,392
(630,474)
Net assets
996,328
-
996,328
Capital and reserves
Share premium
3,549,781
(324,720)
3,225,061
Other reserves
332,500
324,720
657,220
Total equity
996,328
-
996,328
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Prior period adjustment
(Continued)
- 19 -
Reconciliation of changes in equity - group
The prior period adjustments do not give rise to any effect upon equity.
Analysis of the effect upon equity
Share premium
-
(324,720)
Other reserves
-
324,720
-
-
Changes to the balance sheet - company
As previously reported
Adjustment
As restated at 31 Mar 2024
£
£
£
Current assets
Debtors due within one year
411,010
9,452,283
9,863,293
Creditors due within one year
Other creditors
(2,191,502)
(8,413,713)
(10,605,215)
Net assets
(357,543)
1,038,570
681,027
Capital and reserves
Share premium
3,549,781
(324,720)
3,225,061
Other reserves
332,500
324,720
657,220
Profit and loss reserves
(4,594,168)
1,038,570
(3,555,598)
Total equity
(357,543)
1,038,570
681,027
Reconciliation of changes in equity - company
1 April
31 March
2023
2024
Notes
£
£
Adjustments to prior year
Revenue recognition, net of tax
1
-
1,038,570
Equity as previously reported
(1,846,258)
(357,543)
Equity as adjusted
(1,846,258)
681,027
Analysis of the effect upon equity
Share premium
-
(324,720)
Other reserves
-
324,720
Profit and loss reserves
-
1,038,570
-
1,038,570
INTEGRITY 365 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Prior period adjustment
(Continued)
- 20 -
Notes to reconciliation
1. Revenue recognition, net of tax
A correction has been made in respect of revenues previously recognised in the entity's financial statements that should have been recognised in the financial statements of another group entity. The effect was to create a taxable loss that has been surrendered to another group entity. The tax effect of that loss has been recognised as a tax credit to profit and loss.
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr P F JacksonMr R A RoweMr D J WildMr C JelfMr A P BrownMr M L Goyfalse12280664bus:Consolidated2024-04-012025-03-31122806642024-04-012025-03-3112280664bus:Consolidated2025-03-31122806642025-03-3112280664bus:Consolidated2024-03-31122806642024-03-3112280664core:LandBuildingsbus:Consolidated2025-03-3112280664core:OtherPropertyPlantEquipmentbus:Consolidated2025-03-3112280664core:LandBuildingsbus:Consolidated2024-03-3112280664core:OtherPropertyPlantEquipmentbus:Consolidated2024-03-3112280664core:LandBuildings2025-03-3112280664core:OtherPropertyPlantEquipment2025-03-3112280664core:LandBuildings2024-03-3112280664core:OtherPropertyPlantEquipment2024-03-3112280664core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3112280664core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3112280664core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3112280664core:CurrentFinancialInstruments2025-03-3112280664core:CurrentFinancialInstruments2024-03-3112280664core:ShareCapitalbus:Consolidated2025-03-3112280664core:ShareCapitalbus:Consolidated2024-03-3112280664core:SharePremiumbus:Consolidated2025-03-3112280664core:SharePremiumbus:Consolidated2024-03-3112280664core:OtherMiscellaneousReservebus:Consolidated2025-03-3112280664core:OtherMiscellaneousReservebus:Consolidated2024-03-3112280664core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3112280664core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3112280664core:ShareCapital2025-03-3112280664core:ShareCapital2024-03-3112280664core:SharePremium2025-03-3112280664core:SharePremium2024-03-3112280664core:OtherMiscellaneousReserve2025-03-3112280664core:OtherMiscellaneousReserve2024-03-3112280664core:RetainedEarningsAccumulatedLosses2025-03-3112280664core:RetainedEarningsAccumulatedLosses2024-03-3112280664core:ShareCapitalbus:Consolidated2023-03-3112280664core:SharePremiumbus:Consolidated2023-03-31122806642023-03-3112280664core:ShareCapital2023-03-3112280664core:SharePremium2023-03-3112280664core:RetainedEarningsAccumulatedLosses2023-03-3112280664bus:Director12024-04-012025-03-3112280664core:NetGoodwillbus:Consolidated2025-03-3112280664core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3112280664core:NetGoodwillbus:Consolidated2024-03-3112280664core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3112280664core:NetGoodwill2025-03-3112280664core:NetGoodwill2024-03-3112280664core:ShareCapitalbus:Consolidated2023-04-012024-03-3112280664core:SharePremiumbus:Consolidated2023-04-012024-03-3112280664bus:Consolidated2023-04-012024-03-3112280664core:ShareCapital2023-04-012024-03-3112280664core:SharePremium2023-04-012024-03-31122806642023-04-012024-03-3112280664core:Goodwill2024-04-012025-03-3112280664core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3112280664core:ComputerSoftware2024-04-012025-03-3112280664core:LeaseholdImprovements2024-04-012025-03-3112280664core:PlantMachinery2024-04-012025-03-3112280664core:FurnitureFittings2024-04-012025-03-3112280664core:ComputerEquipment2024-04-012025-03-3112280664core:NetGoodwillbus:Consolidated2024-03-3112280664core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3112280664bus:Consolidated2024-03-3112280664core:NetGoodwill2024-03-3112280664core:Goodwillbus:Consolidated2024-04-012025-03-3112280664core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-012025-03-3112280664core:LandBuildingsbus:Consolidated2024-03-3112280664core:OtherPropertyPlantEquipmentbus:Consolidated2024-03-3112280664core:LandBuildings2024-03-3112280664core:OtherPropertyPlantEquipment2024-03-31122806642024-03-3112280664core:LandBuildingsbus:Consolidated2024-04-012025-03-3112280664core:LandBuildings2024-04-012025-03-3112280664core:OtherPropertyPlantEquipment2024-04-012025-03-3112280664core:OtherPropertyPlantEquipmentbus:Consolidated2024-04-012025-03-3112280664core:Subsidiary12024-04-012025-03-3112280664core:Subsidiary22024-04-012025-03-3112280664core:Subsidiary32024-04-012025-03-3112280664core:Subsidiary112024-04-012025-03-3112280664core:Subsidiary222024-04-012025-03-3112280664core:Subsidiary332024-04-012025-03-3112280664core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3112280664core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3112280664core:Non-currentFinancialInstruments2025-03-3112280664core:Non-currentFinancialInstruments2024-03-3112280664core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3112280664core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3112280664core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3112280664core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3112280664core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3112280664core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3112280664core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3112280664bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112280664bus:FRS1022024-04-012025-03-3112280664bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3112280664bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3112280664bus:Director22024-04-012025-03-3112280664bus:Director32024-04-012025-03-3112280664bus:Director42024-04-012025-03-3112280664bus:Director52024-04-012025-03-3112280664bus:Director62024-04-012025-03-3112280664bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3112280664bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP