Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.Management consultancy2024-01-01false00falsetruefalse 12330508 2024-01-01 2024-12-31 12330508 2023-01-01 2023-12-31 12330508 2024-12-31 12330508 2023-12-31 12330508 c:Director1 2024-01-01 2024-12-31 12330508 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 12330508 d:Buildings d:LongLeaseholdAssets 2024-12-31 12330508 d:Buildings d:LongLeaseholdAssets 2023-12-31 12330508 d:PlantMachinery 2024-01-01 2024-12-31 12330508 d:PlantMachinery 2024-12-31 12330508 d:PlantMachinery 2023-12-31 12330508 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12330508 d:MotorVehicles 2024-01-01 2024-12-31 12330508 d:MotorVehicles 2024-12-31 12330508 d:MotorVehicles 2023-12-31 12330508 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12330508 d:FurnitureFittings 2024-01-01 2024-12-31 12330508 d:FurnitureFittings 2024-12-31 12330508 d:FurnitureFittings 2023-12-31 12330508 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12330508 d:OfficeEquipment 2024-01-01 2024-12-31 12330508 d:OfficeEquipment 2024-12-31 12330508 d:OfficeEquipment 2023-12-31 12330508 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12330508 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12330508 d:CurrentFinancialInstruments 2024-12-31 12330508 d:CurrentFinancialInstruments 2023-12-31 12330508 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12330508 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12330508 d:ShareCapital 2024-12-31 12330508 d:ShareCapital 2023-12-31 12330508 d:RetainedEarningsAccumulatedLosses 2024-12-31 12330508 d:RetainedEarningsAccumulatedLosses 2023-12-31 12330508 c:OrdinaryShareClass1 2024-01-01 2024-12-31 12330508 c:OrdinaryShareClass1 2024-12-31 12330508 c:OrdinaryShareClass1 2023-12-31 12330508 c:OrdinaryShareClass2 2024-01-01 2024-12-31 12330508 c:OrdinaryShareClass2 2024-12-31 12330508 c:OrdinaryShareClass2 2023-12-31 12330508 c:FRS102 2024-01-01 2024-12-31 12330508 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12330508 c:FullAccounts 2024-01-01 2024-12-31 12330508 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12330508 2 2024-01-01 2024-12-31 12330508 6 2024-01-01 2024-12-31 12330508 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12330508









L3 POINT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
L3 POINT LIMITED
REGISTERED NUMBER: 12330508

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Tangible fixed assets
 4 
6,790
55,083

Investments
 5 
154
254

  
6,944
55,337

CURRENT ASSETS
  

Stocks
  
240,110
240,110

Debtors: amounts falling due within one year
 6 
5,554,379
6,367,280

Cash at bank and in hand
  
18,319
24,781

  
5,812,808
6,632,171

Creditors: amounts falling due within one year
 7 
(8,480,931)
(8,786,211)

NET CURRENT LIABILITIES
  
 
 
(2,668,123)
 
 
(2,154,040)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(2,661,179)
(2,098,703)

  

NET LIABILITIES
  
(2,661,179)
(2,098,703)


CAPITAL AND RESERVES
  

Called up share capital 
 8 
1,316,250
1,316,250

Profit and loss account
  
(3,977,429)
(3,414,953)

  
(2,661,179)
(2,098,703)


Page 1

 
L3 POINT LIMITED
REGISTERED NUMBER: 12330508
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Dr A M Webster
Director

Date: 29 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
L3 POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

L3 Point Limited is a private company limited by shares and incorporated in England and Wales. Its registered office and principal place of business is The Shed, 1 Mercers Row, Cambridge, United Kingdom, CB5 8HY.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Company has net liabilities of £2,661,179 as at 31 December 2024 (2023 - £2,098,703). The financial statements have been prepared on the going concern basis on the assumption that the Company will continue to receive financial support from its shareholders to provide sufficient funds to enable it to meet its liabilities as they fall due.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

TURNOVER

Turnover comprises revenue recognised by the Company in respect of management and service charges receivable during the period, exclusive of Value Added Tax. Revenue is recognised as the fair value of the consideration received or receivable and is recognised when the service is performed.

Page 3

 
L3 POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

BOROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
L3 POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)


2.9
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20%
Plant and machinery
-
50%
Motor vehicles
-
33%
Fixtures and fittings
-
20%
Office equipment
-
50%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

VALUATION OF INVESTMENTS AND ASSOCIATES

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

STOCKS

Stocks are stated at the lower of cost and net realisable value and represent timepieces.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
L3 POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).

Page 6
 


 
L3 POINT LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


4.


TANGIBLE FIXED ASSETS






Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£
£



COST OR VALUATION


At 1 January 2024
241,856
1,750
18,683
12,517
565,673
840,479


Additions
-
-
-
-
1,792
1,792


Disposals
-
-
(18,683)
-
-
(18,683)



At 31 December 2024

241,856
1,750
-
12,517
567,465
823,588



DEPRECIATION


At 1 January 2024
192,423
1,750
18,683
11,884
560,656
785,396


Charge for the year on owned assets
44,211
-
-
633
5,241
50,085


Disposals
-
-
(18,683)
-
-
(18,683)



At 31 December 2024

236,634
1,750
-
12,517
565,897
816,798



NET BOOK VALUE



At 31 December 2024
5,222
-
-
-
1,568
6,790



At 31 December 2023
49,433
-
-
633
5,017
55,083

Page 7
 
L3 POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST


At 1 January 2024
254



At 31 December 2024

254



IMPAIRMENT


Charge for the period
100



At 31 December 2024

100



NET BOOK VALUE



At 31 December 2024
154



At 31 December 2023
254

Page 8

 
L3 POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


DEBTORS

2024
2023
£
£


Trade debtors
-
1,920

Amounts owed by group undertakings
4,549,810
5,347,296

Other debtors
7,423
7,423

Called up share capital not paid
991,250
991,250

Prepayments and accrued income
5,896
19,391

5,554,379
6,367,280



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Trade creditors
10,841
21,914

Amounts owed to group undertakings
272,380
323,610

Other taxation and social security
1,223
1,390

Other creditors
8,193,147
8,435,839

Accruals and deferred income
3,340
3,458

8,480,931
8,786,211


Page 9

 
L3 POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



325,000 (2023 - 325,000) Ordinary A shares of £1.00 each
325,000
325,000

ALLOTTED, CALLED UP AND PARTLY PAID



991,250 (2023 - 991,250) Ordinary B shares of £1.00 each
991,250
991,250


 
Page 10