2024-04-01 2025-03-31 false Capium Accounts Production 1.1 12588130 2024-04-01 2025-03-31 12588130 bus:FullAccounts 2024-04-01 2025-03-31 12588130 bus:FRS102 2024-04-01 2025-03-31 12588130 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12588130 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12588130 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12588130 2024-04-01 2025-03-31 12588130 2025-03-31 12588130 bus:RegisteredOffice 2024-04-01 2025-03-31 12588130 core:WithinOneYear 2025-03-31 12588130 core:AfterOneYear 2025-03-31 12588130 1 2024-04-01 2025-03-31 12588130 bus:Director1 2024-04-01 2025-03-31 12588130 bus:Director1 2025-03-31 12588130 bus:Director1 2023-04-01 2024-03-31 12588130 bus:Director2 2024-04-01 2025-03-31 12588130 bus:Director2 2025-03-31 12588130 bus:Director2 2023-04-01 2024-03-31 12588130 2023-04-01 12588130 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 12588130 2023-04-01 2024-03-31 12588130 2024-03-31 12588130 core:WithinOneYear 2024-03-31 12588130 core:AfterOneYear 2024-03-31 12588130 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 12588130 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 12588130 bus:OrdinaryShareClass1 2025-03-31 12588130 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 12588130 bus:OrdinaryShareClass1 2024-03-31 12588130 core:LandBuildings 2024-04-01 2025-03-31 12588130 core:LandBuildings 2025-03-31 12588130 core:LandBuildings 2024-03-31 12588130 core:FurnitureFittings 2024-04-01 2025-03-31 12588130 core:FurnitureFittings 2025-03-31 12588130 core:FurnitureFittings 2024-03-31 12588130 core:ComputerEquipment 2024-04-01 2025-03-31 12588130 core:ComputerEquipment 2025-03-31 12588130 core:ComputerEquipment 2024-03-31 12588130 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 12588130 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 12588130 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 12588130 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 12588130 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 12588130 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 12588130 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 12588130 core:Non-currentFinancialInstruments 2025-03-31 12588130 core:Non-currentFinancialInstruments 2024-03-31 12588130 core:ShareCapital 2025-03-31 12588130 core:ShareCapital 2024-03-31 12588130 core:RevaluationReserve 2025-03-31 12588130 core:RevaluationReserve 2024-03-31 12588130 core:RetainedEarningsAccumulatedLosses 2025-03-31 12588130 core:RetainedEarningsAccumulatedLosses 2024-03-31 12588130 dpl:Item1 2024-04-01 12588130 dpl:Item1 2025-03-31 12588130 dpl:Item1 2023-04-01 12588130 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 12588130
England and Wales

 

 

 

CUBED CONSULTANCY LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2024

End date: 31 March 2025
Directors Mark Thomas Munnelly
Richard Anthony Colwell
Registered Number 12588130
Registered Office 1 Allied Business Centre
Coldharbour Lane
Harpenden
Hertfordshire
AL5 4UT
Accountants Cubed Consultancy Ltd
1 Allied Business Centre
Coldharbour Lane
Harpenden
Hertfordshire
AL5 4UT
1
Chartered Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of Cubed Consultancy Limited for the year ended 31 March 2025.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Cubed Consultancy Limited for the year ended 31 March 2025 which comprise of the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the companys accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Cubed Consultancy Limited , as a body, in accordance with the terms of our engagement letter dated 30 December 2025. Our work has been undertaken solely to prepare for your approval the accounts of Cubed Consultancy Limited and state those matters that we have agreed to state to the Board of Directors of Cubed Consultancy Limited , as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cubed Consultancy Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Cubed Consultancy Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Cubed Consultancy Limited . You consider that Cubed Consultancy Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Cubed Consultancy Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts for the period ended 31 March 2025.


Cubed Consultancy Ltd
1 Allied Business Centre
Coldharbour Lane
Harpenden
Hertfordshire
AL5 4UT
30 December 2025
2
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 5,420    5,420 
Tangible fixed assets 4 172,294    162,846 
Investments 5 160,189    188,914 
337,903    357,180 
Current assets      
Debtors 6 610,324    244,216 
Cash at bank and in hand 341,952    34,111 
952,276    278,327 
Creditors: amount falling due within one year 7 (233,610)   (274,603)
Net current assets 718,666    3,724 
 
Total assets less current liabilities 1,056,569    360,904 
Creditors: amount falling due after more than one year 8 (1,001,365)   (359,215)
Net assets 55,204    1,689 
 

Capital and reserves
     
Called up share capital 9 100    100 
Revaluation Reserves 10 5,000    5,000 
Profit and loss account 50,104    (3,411)
Shareholders' funds 55,204    1,689 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 30 December 2025 and were signed on its behalf by:


-------------------------------
Mark Thomas Munnelly
Director
-------------------------------
Richard Anthony Colwell
Director
3
General Information
Cubed Consultancy Limited is a private company, limited by shares, registered in England and Wales, registration number 12588130, registration address 1 Allied Business Centre, Coldharbour Lane, Harpenden, Hertfordshire, AL5 4UT.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Trade Mark
Trade Mark is stated at cost less amortization. Amortization is calculated on a straight line basis over the estimated expected useful economic life of the Trade Mark of years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings 10% Straight Line
Fixtures and Fittings 10% Straight Line
Computer Equipment 25% Straight Line
Fixed asset investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.
2.

Average number of employees

Average number of employees during the year was 16 (2024 : 12).
3.

Intangible fixed assets

Cost Trade Mark   Total
  £   £
At 01 April 2024 5,420    5,420 
Additions  
Disposals  
At 31 March 2025 5,420    5,420 
Net book values
At 31 March 2025 5,420    5,420 
At 31 March 2024 5,420    5,420 


4.

Tangible fixed assets

Cost or valuation Land and Buildings   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £
At 01 April 2024 10,650    183,074    16,468    210,192 
Additions 15,955      27,083    43,038 
Disposals      
At 31 March 2025 26,605    183,074    43,551    253,230 
Depreciation
At 01 April 2024 3,017    34,814    9,515    47,346 
Charge for year 1,464    23,814    8,312    33,590 
On disposals      
At 31 March 2025 4,481    58,628    17,827    80,936 
Net book values
Closing balance as at 31 March 2025 22,124    124,446    25,724    172,294 
Opening balance as at 01 April 2024 7,633    148,260    6,953    162,846 


5.

Investments

Cost Other investments other than loans   Loans to participating interests   Total
  £   £   £
At 01 April 2024 138,530    50,384    188,914 
Additions 8,275      8,275 
Disposals   (37,000)   (37,000)
At 31 March 2025 146,805    13,384    160,189 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 599,162    232,269 
Other Debtors 11,124    11,947 
Corporation Tax 38   
610,324    244,216 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 28,157    8,421 
Bank Loans & Overdrafts 2,400    2,400 
Corporation Tax   5,267 
PAYE & Social Security 70,946    101,447 
Other Creditors (1,598)   130,530 
Wages & Salaries Control Account 47,583    22,229 
VAT 86,122    4,309 
233,610    274,603 

8.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 433,229    35,029 
Directors' Loan Accounts 568,136    324,186 
1,001,365    359,215 

9.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Class A shares of £1.00 each 100    100 
100    100 

10.

Revaluation Reserves

2025
£
  2024
£
Revaluation Reserve b/fwd 5,000    5,000 
5,000    5,000 

4