Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3112024-04-01falseThe principal activity of the company is buying and selling of own realestate.1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13153544 2024-04-01 2025-03-31 13153544 2023-01-01 2024-03-31 13153544 2025-03-31 13153544 2024-03-31 13153544 c:Director1 2024-04-01 2025-03-31 13153544 d:FurnitureFittings 2024-04-01 2025-03-31 13153544 d:FurnitureFittings 2025-03-31 13153544 d:FurnitureFittings 2024-03-31 13153544 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 13153544 d:FreeholdInvestmentProperty 2025-03-31 13153544 d:FreeholdInvestmentProperty 2024-03-31 13153544 d:CurrentFinancialInstruments 2025-03-31 13153544 d:CurrentFinancialInstruments 2024-03-31 13153544 d:Non-currentFinancialInstruments 2025-03-31 13153544 d:Non-currentFinancialInstruments 2024-03-31 13153544 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13153544 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13153544 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 13153544 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 13153544 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 13153544 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 13153544 d:ShareCapital 2025-03-31 13153544 d:ShareCapital 2024-03-31 13153544 d:RetainedEarningsAccumulatedLosses 2025-03-31 13153544 d:RetainedEarningsAccumulatedLosses 2024-03-31 13153544 c:FRS102 2024-04-01 2025-03-31 13153544 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 13153544 c:FullAccounts 2024-04-01 2025-03-31 13153544 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13153544 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 13153544









FT BELGRAVE ROAD LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
FT BELGRAVE ROAD LIMITED
REGISTERED NUMBER: 13153544

BALANCE SHEET
AS AT 31 MARCH 2025

31 March 2025
31 March 2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
23,635
33,909

Investment property
 5 
1,030,523
1,030,523

  
1,054,158
1,064,432

Current assets
  

Debtors
 6 
50,200
50,100

Cash at bank and in hand
 7 
37,992
23,170

  
88,192
73,270

Creditors: amounts falling due within one year
 8 
(325,429)
(348,159)

Net current liabilities
  
 
 
(237,237)
 
 
(274,889)

Total assets less current liabilities
  
816,921
789,543

Creditors: amounts falling due after more than one year
 9 
(841,514)
(841,450)

  

Net liabilities
  
(24,593)
(51,907)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(24,693)
(52,007)

  
(24,593)
(51,907)


Page 1

 
FT BELGRAVE ROAD LIMITED
REGISTERED NUMBER: 13153544
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 December 2025.




M F Tahir
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FT BELGRAVE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

FT Belgrave Road Limited is a private company, limited by shares, domiciled in England and Wales, registration number 13153544. The registered office and principal place of business is 236 High Street, London, United Kingdom, E15 2JA. The principal activity of the company is property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

There is no material uncertainty in the company’s ability to continue as a going concern. This is due to the ongoing support of the shareholders of the entity.

For this reason, the Company continues to adopt the going concern basis for preparing these financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Turnover represents rent receivable.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
FT BELGRAVE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10%
Straight-line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Page 4

 
FT BELGRAVE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.11
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 5

 
FT BELGRAVE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2024
43,959


Disposals
(9,496)



At 31 March 2025

34,463



Depreciation


At 1 April 2024
10,050


Charge for the year on owned assets
3,446


Disposals
(2,668)



At 31 March 2025

10,828



Net book value



At 31 March 2025
23,635



At 31 March 2024
33,909

Page 6

 
FT BELGRAVE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
1,030,523



At 31 March 2025
1,030,523

The 2025 valuations were made by the directors, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
1,030,523
1,030,523

1,030,523
1,030,523


6.


Debtors

2025
2024
£
£



Amounts owed by associates
50,000
50,000

Other debtors
100
100

Prepayments and accrued income
100
-

50,200
50,100



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
37,992
23,170

37,992
23,170


Page 7

 
FT BELGRAVE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
266
8,525

Amounts owed to associates
320,333
325,734

Corporation tax
900
-

Accruals and deferred income
3,930
13,900

325,429
348,159



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
841,514
841,450

841,514
841,450


The following liabilities were secured:

2025
2024
£
£



Bank Loans
841,514
841,450

841,514
841,450

Details of security provided:

The above liability is secured against the investment property held by the entity.

Page 8

 
FT BELGRAVE ROAD LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£



Amounts falling due 2-5 years

Bank loans
841,514
841,450


841,514
841,450


841,514
841,450



11.


Related party transactions

At the year end following amounts were due from/(to) the related parties


2025
2024
£
£

Entities under common control
(270,332)
(275,734)
(270,332)
(275,734)


12.


Controlling party

The controlling party is M F Tahir by virtue of his shareholding in the entity.

Page 9