Westhay Opportunities Centre Limited 13162753 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of support services for adults. Digita Accounts Production Advanced 6.30.9574.0 true false true 13162753 2024-04-01 2025-03-31 13162753 2025-03-31 13162753 bus:OrdinaryShareClass1 2025-03-31 13162753 core:CurrentFinancialInstruments 2025-03-31 13162753 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13162753 core:LandBuildings 2025-03-31 13162753 core:MotorVehicles 2025-03-31 13162753 core:OtherPropertyPlantEquipment 2025-03-31 13162753 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 13162753 core:OtherRelatedParties 2025-03-31 13162753 core:ParentEntities 2025-03-31 13162753 bus:SmallEntities 2024-04-01 2025-03-31 13162753 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13162753 bus:FilletedAccounts 2024-04-01 2025-03-31 13162753 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13162753 bus:RegisteredOffice 2024-04-01 2025-03-31 13162753 bus:Director1 2024-04-01 2025-03-31 13162753 bus:Director2 2024-04-01 2025-03-31 13162753 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 13162753 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13162753 core:LandBuildings 2024-04-01 2025-03-31 13162753 core:LeaseholdImprovements 2024-04-01 2025-03-31 13162753 core:MotorVehicles 2024-04-01 2025-03-31 13162753 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 13162753 core:PlantMachinery 2024-04-01 2025-03-31 13162753 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 13162753 core:OtherRelatedParties 2024-04-01 2025-03-31 13162753 core:ParentEntities 2024-04-01 2025-03-31 13162753 1 2024-04-01 2025-03-31 13162753 countries:AllCountries 2024-04-01 2025-03-31 13162753 2024-03-31 13162753 core:LandBuildings 2024-03-31 13162753 core:MotorVehicles 2024-03-31 13162753 core:OtherPropertyPlantEquipment 2024-03-31 13162753 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 13162753 core:OtherRelatedParties 2024-03-31 13162753 core:ParentEntities 2024-03-31 13162753 2023-04-01 2024-03-31 13162753 2024-03-31 13162753 bus:OrdinaryShareClass1 2024-03-31 13162753 core:CurrentFinancialInstruments 2024-03-31 13162753 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13162753 core:LandBuildings 2024-03-31 13162753 core:MotorVehicles 2024-03-31 13162753 core:OtherPropertyPlantEquipment 2024-03-31 13162753 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 13162753 core:OtherRelatedParties 2024-03-31 13162753 core:ParentEntities 2024-03-31 13162753 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 13162753 core:OtherRelatedParties 2023-04-01 2024-03-31 13162753 core:ParentEntities 2023-04-01 2024-03-31 13162753 2023-03-31 13162753 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 13162753 core:OtherRelatedParties 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13162753

Westhay Opportunities Centre Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Westhay Opportunities Centre Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Westhay Opportunities Centre Limited

Company Information

Directors

A Whitcombe

T Whitcombe

Registered office

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Westhay Opportunities Centre Limited

(Registration number: 13162753)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

3

55,696

56,204

Current assets

 

Debtors

4

402,136

295,634

Cash at bank and in hand

 

53,146

10,311

 

455,282

305,945

Creditors: Amounts falling due within one year

5

(132,381)

(113,508)

Net current assets

 

322,901

192,437

Total assets less current liabilities

 

378,597

248,641

Provisions for liabilities

(12,907)

(12,900)

Net assets

 

365,690

235,741

Capital and reserves

 

Called up share capital

6

100

100

Retained earnings

365,590

235,641

Shareholders' funds

 

365,690

235,741

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Westhay Opportunities Centre Limited

(Registration number: 13162753)
Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 December 2025 and signed on its behalf by:
 

.........................................
A Whitcombe
Director

.........................................
T Whitcombe
Director

 

Westhay Opportunities Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Westhay Opportunities Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

20% reducing balance

Leasehold improvements

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Westhay Opportunities Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Westhay Opportunities Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2024 - 9).

3

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

5,364

36,804

47,952

90,120

Additions

-

-

15,310

15,310

Disposals

-

(6,750)

(298)

(7,048)

At 31 March 2025

5,364

30,054

62,964

98,382

Depreciation

At 1 April 2024

760

17,928

15,228

33,916

Charge for the year

536

3,776

6,448

10,760

Eliminated on disposal

-

(1,873)

(117)

(1,990)

At 31 March 2025

1,296

19,831

21,559

42,686

Carrying amount

At 31 March 2025

4,068

10,223

41,405

55,696

At 31 March 2024

4,604

18,876

32,724

56,204

Included within the net book value of land and buildings above is £4,068 (2024 - £4,604) in respect of short leasehold land and buildings.
 

 

Westhay Opportunities Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Debtors

Current

2025
£

2024
£

Trade debtors

52,847

65,608

Prepayments

2,556

2,503

Other debtors

346,733

227,523

 

402,136

295,634

5

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

25,460

29,025

Trade creditors

 

910

2,139

Taxation and social security

 

75,660

73,761

Accruals and deferred income

 

25,896

6,106

Other creditors

 

4,455

2,477

 

132,381

113,508

6

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

7

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Other borrowings

25,460

29,025

 

Westhay Opportunities Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Related party transactions

Loans to related parties

2025

Parent
£

Total
£

At start of period

227,523

227,523

Advanced

130,740

130,740

Repaid

(11,532)

(11,532)

At end of period

346,731

346,731

2024

Parent
£

Total
£

Advanced

239,523

239,523

Repaid

(12,000)

(12,000)

At end of period

227,523

227,523

Loans from related parties

2025

Key management
£

Other related parties
£

Total
£

At start of period

29,025

158

29,183

Advanced

7,250

-

7,250

Repaid

(10,815)

-

(10,815)

At end of period

25,460

158

25,618

2024

Key management
£

Other related parties
£

Total
£

At start of period

22,801

158

22,959

Advanced

11,169

-

11,169

Repaid

(4,945)

-

(4,945)

At end of period

29,025

158

29,183

9

Parent and ultimate parent undertaking

The company's immediate parent is The Whitcombe Group Limited, incorporated in England & Wales.

 The ultimate controlling party is Mr T Whitcombe & Mrs A Whitcombe by virtue of their shareholding in The Whitcombe Group Limited.