| Registered number: 13188702 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| VICTOR STEWART | ||||||||
| SAMANTHA ADAMS MEDICAL AESTHETICS UK LIMITED | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| HAMPSHIRE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 13188702 | ||||||||
| ACCOUNTANTS | ||||||||
| VICTOR STEWART | ||||||||
| SAMANTHA ADAMS MEDICAL AESTHETICS UK LIMITED | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| SAMANTHA ADAMS MEDICAL AESTHETICS UK LIMITED | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 3 | |||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 113 | 5,292 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT LIABILITIES | ( | (47,737) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ( | ( | ||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | (16,538) | (12,684) | |||||||
| NET (LIABILITIES) / ASSETS | ( | |||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Profit and loss account | (892) | 224 | ||||||||
| SHAREHOLDERS' FUNDS | ( | |||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| SAMANTHA ADAMS MEDICAL AESTHETICS UK LIMITED | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | 20% | |||||||
| Fixtures and Fittings | 20% | |||||||
| Equipment | 20% | |||||||
| 1c. Intangible Assets | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 1 | |||||
| SAMANTHA ADAMS MEDICAL AESTHETICS UK LIMITED | ||||||||
| 3. INTANGIBLE FIXED ASSETS | ||||
| Development | ||||
| Costs | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/04/2024 | 3,000 | 3,000 | ||
| At 31/03/2025 | 3,000 | 3,000 | ||
| Depreciation | ||||
| At 31/03/2025 | - | - | ||
| Net Book Amounts | ||||
| At 31/03/2025 | ||||
| At 31/03/2024 | ||||
| 4. TANGIBLE FIXED ASSETS | ||||||||
| Plant and | Fixtures | |||||||
| Machinery | and Fittings | Equipment | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/04/2024 | 10,694 | 8,323 | 22,696 | 41,713 | ||||
| Additions | - | - | 26,608 | 26,608 | ||||
| At 31/03/2025 | 10,694 | 8,323 | 49,304 | 68,321 | ||||
| Depreciation | ||||||||
| At 01/04/2024 | 2,139 | 2,543 | 4,753 | 9,435 | ||||
| For the year | 1,711 | 1,156 | 3,588 | 6,455 | ||||
| At 31/03/2025 | 3,850 | 3,699 | 8,341 | 15,890 | ||||
| Net Book Amounts | ||||||||
| At 31/03/2025 | 52,431 | |||||||
| At 31/03/2024 | 32,278 | |||||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| VAT | - | 5,278 | ||||||
| Directors current account | 99 | - | ||||||
| 99 | 5,278 | |||||||
| SAMANTHA ADAMS MEDICAL AESTHETICS UK LIMITED | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 2,190 | 337 | ||||||
| VAT | 2,799 | - | ||||||
| Directors current account | - | 11,493 | ||||||
| Bank loans and overdrafts | 6,491 | 2,496 | ||||||
| Loans | 8,251 | 12,486 | ||||||
| Loans | - | 3,520 | ||||||
| Loans | 16,758 | - | ||||||
| Credit card | - | 2,776 | ||||||
| Trade creditors | 1,250 | 3,687 | ||||||
| Pension schemes | 22,000 | 5,000 | ||||||
| Accruals | 1,234 | 1,234 | ||||||
| Deferred income | 12,000 | 10,000 | ||||||
| 72,973 | 53,029 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 1 | 1 | |||||||
| 1 | 1 | |||||||
| New shares issued during period: | ||||||||
| 1 | 1 | 1 | ||||||