Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true242024-01-01falseNo description of principal activity27falsefalse 13410414 2024-01-01 2024-12-31 13410414 2023-01-01 2023-12-31 13410414 2024-12-31 13410414 2023-12-31 13410414 2023-01-01 13410414 c:Director1 2024-01-01 2024-12-31 13410414 c:RegisteredOffice 2024-01-01 2024-12-31 13410414 d:OfficeEquipment 2024-01-01 2024-12-31 13410414 d:OfficeEquipment 2024-12-31 13410414 d:OfficeEquipment 2023-12-31 13410414 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13410414 d:ComputerEquipment 2024-01-01 2024-12-31 13410414 d:CurrentFinancialInstruments 2024-12-31 13410414 d:CurrentFinancialInstruments 2023-12-31 13410414 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13410414 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13410414 d:ShareCapital 2024-12-31 13410414 d:ShareCapital 2023-12-31 13410414 d:OtherMiscellaneousReserve 2024-12-31 13410414 d:OtherMiscellaneousReserve 2023-12-31 13410414 d:RetainedEarningsAccumulatedLosses 2024-12-31 13410414 d:RetainedEarningsAccumulatedLosses 2023-12-31 13410414 c:FRS102 2024-01-01 2024-12-31 13410414 c:Audited 2024-01-01 2024-12-31 13410414 c:FullAccounts 2024-01-01 2024-12-31 13410414 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13410414 d:WithinOneYear 2024-12-31 13410414 d:WithinOneYear 2023-12-31 13410414 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13410414 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 13410414









ORCA SECURITY UK LTD









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ORCA SECURITY UK LTD
 
 
COMPANY INFORMATION


Director
O Edri 




Registered number
13410414



Registered office
Cambridge House
Camboro Business Park

Girton

Cambridge

CB3 0QH




Independent auditors
Lakin Rose Limited
Chartered Accountants & Statutory auditors

Cambridge House

Camboro Business Park

Girton

Cambridge

CB3 3QH





 
ORCA SECURITY UK LTD
 

CONTENTS



Page
Balance sheet
 
1
Notes to the financial statements
 
2 - 7


 
ORCA SECURITY UK LTD
REGISTERED NUMBER: 13410414

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
19,034
29,684

  
19,034
29,684

Current assets
  

Debtors: amounts falling due within one year
 5 
2,854,471
1,797,949

Cash at bank and in hand
  
63,985
101,026

  
2,918,456
1,898,975

Creditors: amounts falling due within one year
 6 
(1,098,110)
(746,203)

Net current assets
  
 
 
1,820,346
 
 
1,152,772

Total assets less current liabilities
  
1,839,380
1,182,456

  

Net assets
  
1,839,380
1,182,456


Capital and reserves
  

Called up share capital 
  
100
100

Share based payment reserve
  
899,065
766,130

Profit and loss account
  
940,215
416,226

  
1,839,380
1,182,456


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 December 2025.




O Edri
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
ORCA SECURITY UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company is a private company limited by shares and is incorporated in England and Wales. The address of its registered office is Cambridge House, Camboro Business Park, Girton, Cambridge, CB3 0QH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

The Company identifies a contract with a customer, identifies the performance obligations in the contract, determines the transaction  price, allocates the transaction price to each performance obligation in the contract and recognises revenues when (or as) the Company satisfies a performance obligation. Revenues from software licenses are recognised ratably over  the term of the agreement.
Software licenses    
The Company generates revenues from selling software as a service (SaaS).
The Company generates revenues from licensing the rights to use its software services, which are licensed on a subscription service. Deferred revenues represent mainly the unrecognised revenue  billed for software subscriptions. Such revenues are recognised ratably over the term of the related agreement.

 
2.4

Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

Page 2

 
ORCA SECURITY UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
ORCA SECURITY UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Electronic equipment
-
15%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Research and development

Research and development expenditure is written off in the period in which it is incurred.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2023 - 27).

Page 4

 
ORCA SECURITY UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2024
54,121


Additions
9,446


Disposals
(11,148)



At 31 December 2024

52,419



Depreciation


At 1 January 2024
24,437


Charge for the year on owned assets
16,954


Disposals
(8,006)



At 31 December 2024

33,385



Net book value



At 31 December 2024
19,034



At 31 December 2023
29,684


5.


Debtors

2024
2023
£
£


Trade debtors
157,967
113,012

Amounts owed by group undertakings
2,270,820
1,377,711

Other debtors
389,114
288,320

Prepayments and accrued income
36,570
18,906

2,854,471
1,797,949


Page 5

 
ORCA SECURITY UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
16,137
26,128

Other taxation and social security
207,964
166,792

Other creditors
20,662
24,299

Accruals and deferred income
853,347
528,984

1,098,110
746,203



7.


Share-based payments

The share based compensation plan comprises share option awards to employees and consultants of the
company. The purpose of the plan is to enable the company to attract and retain qualified personnel and
to motivate such persons by providing them with an equity participation in the parent company.

Weighted average exercise price (pence)
2024
Number
2024
Weighted average exercise price
(pence)
2023
Number
2023

Outstanding at the beginning of the year

52

356,500

32
 
321,250
 
Granted during the year

156

187,000

78
 
145,500
 
Forfeited during the year

80

(73,989)

36
 
(69,190)
 
Exercised during the year

21

(68,011)

19
 
(41,060)
 
Outstanding at the end of the year

401,500

 
356,500
 

2024
2023

Option pricing model used


Black-Scholes

Black-scholes
 
Weighted average share price (pence)


241

269
 
Exercise price (pence)


101

56
 
Weighted average contractual life (days)


2281

2281
 
Expected volatility


44.72%

47.73%
 
Risk-free interest rate


3.6-4.5%

3.4-4.5%
 

Page 6

 
ORCA SECURITY UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.Share-based payments (continued)

2024
2023
£
£


Equity-settled schemes
132,935
217,634

132,935
217,634

8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £112,727 (2023 - £122,607). Contributions totalling £19,747 (2023 - £24,207) were payable to the fund at the balance sheet date and are included in creditors.


9.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
-
16,650

-
16,650


10.


Controlling party

The company's parent undertaking and the parent of the smallest group for which consolidated financial statements are prepared is Orca Security Ltd. Orca Security Ltd's registered office is Tushiya St 3, Tel Aviv-Yafo, 6721803, Israel.

11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 29 December 2025 by Christopher Dougherty (senior statutory auditor) on behalf of Lakin Rose Limited.

 
Page 7