GAC Holdings (SW) Limited 13512765 false 2023-11-01 2025-03-31 2025-03-31 The principal activity of the company is that of a property investment and holding company. Digita Accounts Production Advanced 6.30.9574.0 true false true true false 13512765 2023-11-01 2025-03-31 13512765 2025-03-31 13512765 bus:OrdinaryShareClass1 2025-03-31 13512765 core:CurrentFinancialInstruments 2025-03-31 13512765 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13512765 core:Non-currentFinancialInstruments 2025-03-31 13512765 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 13512765 core:Buildings 2025-03-31 13512765 core:FurnitureFittingsToolsEquipment 2025-03-31 13512765 core:LandBuildings 2025-03-31 13512765 core:AllSubsidiaries 2025-03-31 13512765 bus:SmallEntities 2023-11-01 2025-03-31 13512765 bus:AuditExemptWithAccountantsReport 2023-11-01 2025-03-31 13512765 bus:FilletedAccounts 2023-11-01 2025-03-31 13512765 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2025-03-31 13512765 bus:RegisteredOffice 2023-11-01 2025-03-31 13512765 bus:Director1 2023-11-01 2025-03-31 13512765 bus:Director2 2023-11-01 2025-03-31 13512765 bus:OrdinaryShareClass1 2023-11-01 2025-03-31 13512765 bus:PrivateLimitedCompanyLtd 2023-11-01 2025-03-31 13512765 core:Buildings 2023-11-01 2025-03-31 13512765 core:FurnitureFittings 2023-11-01 2025-03-31 13512765 core:FurnitureFittingsToolsEquipment 2023-11-01 2025-03-31 13512765 core:LandBuildings 2023-11-01 2025-03-31 13512765 core:AllSubsidiaries 2023-11-01 2025-03-31 13512765 core:Subsidiary1 2023-11-01 2025-03-31 13512765 core:Subsidiary1 1 2023-11-01 2025-03-31 13512765 countries:AllCountries 2023-11-01 2025-03-31 13512765 2023-10-31 13512765 core:CostValuation 2023-10-31 13512765 core:FurnitureFittingsToolsEquipment 2023-10-31 13512765 core:LandBuildings 2023-10-31 13512765 core:AllSubsidiaries 2023-10-31 13512765 2022-11-01 2023-10-31 13512765 2023-10-31 13512765 bus:OrdinaryShareClass1 2023-10-31 13512765 core:CurrentFinancialInstruments 2023-10-31 13512765 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 13512765 core:Non-currentFinancialInstruments 2023-10-31 13512765 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 13512765 core:Buildings 2023-10-31 13512765 core:FurnitureFittingsToolsEquipment 2023-10-31 13512765 core:LandBuildings 2023-10-31 13512765 core:AllSubsidiaries 2023-10-31 13512765 core:AllSubsidiaries 2022-11-01 2023-10-31 13512765 core:Subsidiary1 1 2022-11-01 2023-10-31 13512765 2022-10-31 13512765 core:AllSubsidiaries 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13512765

GAC Holdings (SW) Limited

Unaudited Filleted Financial Statements

for the Period from 1 November 2023 to 31 March 2025

 

GAC Holdings (SW) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

GAC Holdings (SW) Limited

Company Information

Directors

Mr M Johns

Mrs S Johns

Registered office

Unit 1 Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

GAC Holdings (SW) Limited

(Registration number: 13512765)
Balance Sheet as at 31 March 2025

Note

2025
£

2023
£

Fixed assets

 

Tangible assets

3

887,566

665,115

Investments

4

10

10

 

887,576

665,125

Current assets

 

Debtors

5

432

292

Cash at bank and in hand

 

695

1

 

1,127

293

Creditors: Amounts falling due within one year

6

(264,824)

(252,825)

Net current liabilities

 

(263,697)

(252,532)

Total assets less current liabilities

 

623,879

412,593

Creditors: Amounts falling due after more than one year

6

(355,197)

(374,042)

Provisions for liabilities

(91,284)

(34,292)

Net assets

 

177,398

4,259

Capital and reserves

 

Called up share capital

7

30

30

Revaluation reserve

175,114

-

Retained earnings

2,254

4,229

Shareholders' funds

 

177,398

4,259

For the financial period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

GAC Holdings (SW) Limited

(Registration number: 13512765)
Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 December 2025 and signed on its behalf by:
 

.........................................
Mr M Johns
Director

 

GAC Holdings (SW) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2023 to 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

 

GAC Holdings (SW) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2023 to 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixture and fittings

25% reducing balance

Freehold property

2% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

GAC Holdings (SW) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2023 to 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 2 (2023 - 2).

 

GAC Holdings (SW) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2023 to 31 March 2025

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2023

659,932

9,394

669,326

Revaluations

233,485

-

233,485

Additions

16,583

-

16,583

At 31 March 2025

910,000

9,394

919,394

Depreciation

At 1 November 2023

-

4,211

4,211

Charge for the period

25,783

1,834

27,617

At 31 March 2025

25,783

6,045

31,828

Carrying amount

At 31 March 2025

884,217

3,349

887,566

At 31 October 2023

659,932

5,183

665,115

Included within the net book value of land and buildings above is £884,217 (2023 - £659,932) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Freehold property was revalued on 4 April 2025 by an independent valuer. The name and qualification of the independent valuer are M R Edwards MRICS FCIOB on behalf of McCartneys LLP.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £660,732 (2023 - £659,932).

 

GAC Holdings (SW) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2023 to 31 March 2025

4

Investments

2025
£

2023
£

Investments in subsidiaries

10

10

Subsidiaries

£

Cost or valuation

At 1 November 2023

10

Provision

Carrying amount

At 31 March 2025

10

At 31 October 2023

10

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2025

2023

Subsidiary undertakings

Make By Design Limited

Unit 2
Armstrong Business Park
Yate road
Yate
Bristol
BS37 5AA

Ordinary

100%

100%

Subsidiary undertakings

Make By Design Limited

The principal activity of Make By Design Limited is that of specialised design activities.

 

GAC Holdings (SW) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2023 to 31 March 2025

5

Debtors

2025
£

2023
£

Other debtors

20

292

Prepayments

412

-

432

292

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2023
£

Due within one year

 

Loans and borrowings

8

13,633

13,634

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

247,567

238,391

Taxation and social security

 

2,673

-

Accruals and deferred income

 

951

800

 

264,824

252,825

Creditors: amounts falling due after more than one year

Note

2025
£

2023
£

Due after one year

 

Loans and borrowings

8

355,197

374,042

7

Share capital

Allotted, called up and fully paid shares

2025

2023

No.

£

No.

£

Ordinary shares of £1 each

30

30

30

30

       
 

GAC Holdings (SW) Limited

Notes to the Unaudited Financial Statements for the Period from 1 November 2023 to 31 March 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2023
£

Bank borrowings

355,197

374,042

Current loans and borrowings

2025
£

2023
£

Bank borrowings

13,633

13,634

9

Related party transactions

Loans from related parties

2025

Subsidiary
£

Total
£

At start of period

238,391

238,391

Advanced

69,766

69,766

Repaid

(60,590)

(60,590)

At end of period

247,567

247,567

2023

Subsidiary
£

Total
£

At start of period

247,652

247,652

Advanced

65,085

65,085

Repaid

(74,346)

(74,346)

At end of period

238,391

238,391