15 15 The Castle Coaching Inn Limited 14183699 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is a licensed restaurant, hotels and similar accomodation Digita Accounts Production Advanced 6.30.9574.0 true true 14183699 2024-04-01 2025-03-31 14183699 2025-03-31 14183699 core:CurrentFinancialInstruments 2025-03-31 14183699 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 14183699 core:Non-currentFinancialInstruments 2025-03-31 14183699 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 14183699 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 14183699 core:FurnitureFittingsToolsEquipment 2025-03-31 14183699 core:LandBuildings 2025-03-31 14183699 core:MotorVehicles 2025-03-31 14183699 bus:SmallEntities 2024-04-01 2025-03-31 14183699 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 14183699 bus:FullAccounts 2024-04-01 2025-03-31 14183699 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 14183699 bus:RegisteredOffice 2024-04-01 2025-03-31 14183699 bus:Director1 2024-04-01 2025-03-31 14183699 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14183699 bus:Agent1 2024-04-01 2025-03-31 14183699 core:Buildings 2024-04-01 2025-03-31 14183699 core:ConstructionInProgressAssetsUnderConstruction 2024-04-01 2025-03-31 14183699 core:FurnitureFittings 2024-04-01 2025-03-31 14183699 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 14183699 core:LandBuildings 2024-04-01 2025-03-31 14183699 core:MotorVehicles 2024-04-01 2025-03-31 14183699 core:OfficeEquipment 2024-04-01 2025-03-31 14183699 core:PlantMachinery 2024-04-01 2025-03-31 14183699 countries:EnglandWales 2024-04-01 2025-03-31 14183699 2024-03-31 14183699 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 14183699 core:FurnitureFittingsToolsEquipment 2024-03-31 14183699 core:LandBuildings 2024-03-31 14183699 core:MotorVehicles 2024-03-31 14183699 2023-04-01 2024-03-31 14183699 2024-03-31 14183699 core:CurrentFinancialInstruments 2024-03-31 14183699 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 14183699 core:Non-currentFinancialInstruments 2024-03-31 14183699 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 14183699 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 14183699 core:FurnitureFittingsToolsEquipment 2024-03-31 14183699 core:LandBuildings 2024-03-31 14183699 core:MotorVehicles 2024-03-31 xbrli:pure iso4217:GBP

Registration number: 14183699

The Castle Coaching Inn Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

The Castle Coaching Inn Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

The Castle Coaching Inn Limited

Company Information

Director

Mr C I Roderick

Registered office

Glanafon
Crai
Brecon
Powys
LD3 8PU

Bankers

NatWest
27 High Street
Brecon
Powys
LD3 7LF

Accountants

W J James & Co Bishop House
10 Wheat Street
Brecon
Powys
LD3 7DG

 

The Castle Coaching Inn Limited

(Registration number: 14183699)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

563,242

531,318

Current assets

 

Stocks

11,561

12,170

Debtors

5

1,471

23,290

Cash at bank and in hand

 

32,052

20,178

 

45,084

55,638

Creditors: Amounts falling due within one year

6

(45,193)

(162,082)

Net current liabilities

 

(109)

(106,444)

Total assets less current liabilities

 

563,133

424,874

Creditors: Amounts falling due after more than one year

6

(1,802,668)

(1,413,080)

Net liabilities

 

(1,239,535)

(988,206)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(1,239,635)

(988,306)

Shareholders' deficit

 

(1,239,535)

(988,206)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the director on 29 December 2025
 

.........................................
Mr C I Roderick
Director

 

The Castle Coaching Inn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Glanafon
Crai
Brecon
Powys
LD3 8PU
Wales

These financial statements were authorised for issue by the director on 29 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company, and rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis even though there is a net deficit on the balance sheet at 31 March 2025. The director of Beacon Plant Ltd, the sole shareholder of The Castle Coaching Inn Ltd has confirmed ongoing financial support to the company. They have also confirmed that no repayment of the loan, to the extent of the balance sheet deficit, will be sought.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

The Castle Coaching Inn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

NIL

Plant and machinery

20% on reducing balance

Fixtures, fittings, crockery and utensils

20% on reducing balance

Furniture

10% on reducing balance

Office equipment

20% straight line

Improvements to property

NIL

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

The Castle Coaching Inn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2024 - 15).

 

The Castle Coaching Inn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Fixtures, fittings and equipment, crockery and utensils
£

Furniture
£

Improvements to property
£

Total
£

Cost or valuation

At 1 April 2024

327,910

184,856

74,365

-

587,131

Additions

-

52,090

18,199

8,379

78,668

At 31 March 2025

327,910

236,946

92,564

8,379

665,799

Depreciation

At 1 April 2024

-

47,920

7,893

-

55,813

Charge for the year

-

38,277

8,467

-

46,744

At 31 March 2025

-

86,197

16,360

-

102,557

Carrying amount

At 31 March 2025

327,910

150,749

76,204

8,379

563,242

At 31 March 2024

327,910

136,936

66,472

-

531,318

Included within the net book value of land and buildings above is £327,910 (2024 - £327,910) in respect of freehold land and buildings.
 

 

The Castle Coaching Inn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Debtors

2025
£

2024
£

Trade debtors

1,471

120

Other debtors

-

23,170

1,471

23,290

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

24,245

155,829

Taxation and social security

18,204

3,504

Accruals and deferred income

1,500

1,500

Other creditors

1,244

1,249

45,193

162,082

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

1,802,668

1,413,080

The loan of £1,802,668 has been received from Beacon Plant Ltd, who is the parent company of The Castle Coaching Inn Ltd. Beacon Plant Ltd has confirmed it's ongoing support of The Castle Coaching Inn Ltd ,and has confirmed that these funds are not repayable on demand and that no repayment will be sought to the extent of the balance sheet deficit.

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

1,802,668

1,413,080