Company Registration No. 14370007 (England and Wales)
BELEVI GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
BELEVI GROUP LTD
COMPANY INFORMATION
Director
P Belev
Company number
14370007
Registered office
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
Auditor
Evans Mockler Limited
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
BELEVI GROUP LTD
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 26
BELEVI GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents the strategic report for the year ended 31 March 2025.

Review of business and prospects

Turnover for the year totalled £42.6m, up from £28.5m in the prior year, with a gross margin of 16%. The director is satisfied with this performance given the challenging market conditions.


The director remains focused on a strategy of controlled growth, consistent project delivery, and fostering strong relationships with repeat clients. This approach supports the group’s resilience and provides a solid foundation for future growth.

Forward order book

The forward order book remains robust, with secured contracts for 2026 totalling just over £30m. The director is optimistic about future prospects, as the pipeline of new opportunities is expected to provide continued revenue stability.


The group’s diversified client base, which includes several top-tier contractors, is a key strength. High levels of repeat business highlight the group's ability to meet client expectations while delivering value and competitive pricing.

Risks and uncertainties

The group remains dedicated to managing risks through regular monitoring of income, costs, and overheads, as well as through prudent cash management. This approach enables informed decision-making, critical for navigating economic uncertainties and industry-specific challenges.


The group continues to prioritise prompt payment to its supply chain, which is integral to fostering strong relationships and ensuring project delivery certainty. This commitment is key to the group’s overall strategy and industry reputation.

 

Key Performance Indicators (KPIs)

The director monitors several key performance indicators (KPIs) to evaluate the group's performance:

 

 

2025

2024

Turnover

£42.6m

£28.5m

Gross Profit Margin

16%

20%

Cash at Bank

£18.0m

£10.5m

Overheads as % of Turnover

6.1%

6.7%

All Injury Frequency Rate (AIFR)

0.00

0.01

 

These KPIs provide a broad view of the group’s financial health, cost control, and commitment to safety, which are all essential for long-term sustainability.

Financial risks management and policies

The group maintains rigorous credit risk management and closely monitors its supply chain and trade receivables within contractual obligations. A strong cash balance reduces the need for borrowings, thereby supporting operational flexibility.


To minimise financial risk, the group performs due diligence on clients and trade contractors before engaging in contracts and continues to monitor exposure to risks throughout project timelines. The director is mindful of the challenges within the industry and remains committed to addressing them proactively.

Research and development (R&D)

The group remains committed to the continuous improvement of its methods, systems, and processes through research and development initiatives. Our focus on innovative solutions delivers significant benefits in terms of safety, time, cost efficiency, and quality improvements for our clients.

BELEVI GROUP LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Health and safety

Health and safety are top priorities for the group. Continued investment in processes, systems, key performance indicators, and health and safety professionals has enabled the director to identify and manage key risks effectively. In line with our commitment to a zero-incident environment, the company achieved an All Injury Frequency Rate (AIFR) of 0.00 for 2025 (down from 0.01 for 2024) with no RIDDOR incidents recorded across over 690,000 hours worked in the year ending March 2025 (up from 650,000 for 2024).

 

Sustainability

Sustainability is at the forefront of the company’s operations, aligning with client expectations and our commitment to reducing environmental impact. We continuously assess and minimise the environmental footprint of our projects, adhering to sustainable practices that meet evolving industry standards.

On behalf of the board

P Belev
Director
24 November 2025
BELEVI GROUP LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

P Belev
Auditor

The auditor, Evans Mockler Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
P Belev
Director
24 November 2025
BELEVI GROUP LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BELEVI GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BELEVI GROUP LTD
- 5 -
Opinion

We have audited the financial statements of Belevi Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BELEVI GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BELEVI GROUP LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

BELEVI GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BELEVI GROUP LTD
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Cook (Senior Statutory Auditor)
For and on behalf of Evans Mockler Limited, Statutory Auditor
Chartered Certified Accountants
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
24 November 2025
BELEVI GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
42,640,076
28,530,793
Cost of sales
(35,926,462)
(22,823,102)
Gross profit
6,713,614
5,707,691
Administrative expenses
(2,587,756)
(1,917,567)
Operating profit
4
4,125,858
3,790,124
Interest receivable and similar income
851,307
311,528
Interest payable and similar expenses
(11,451)
(28,260)
Gains and losses on investments
7
56,590
66,975
Profit before taxation
5,022,304
4,140,367
Tax on profit
8
(1,076,546)
(915,185)
Profit for the financial year
3,945,758
3,225,182
Profit for the financial year is attributable to:
- Owner of the parent company
3,238,743
2,607,872
- Non-controlling interests
707,015
617,310
3,945,758
3,225,182
Total comprehensive income for the year is attributable to:
- Owner of the parent company
3,238,743
2,607,872
- Non-controlling interests
707,015
617,310
3,945,758
3,225,182
BELEVI GROUP LTD
GROUP BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
52,352
73,972
Investment properties
10
1,261,000
1,220,000
Investments
11
289,733
380,487
1,603,085
1,674,459
Current assets
Stocks
60,061
26,000
Debtors
14
19,300,223
14,912,973
Cash at bank and in hand
18,015,710
10,477,218
37,375,994
25,416,191
Creditors: amounts falling due within one year
15
(12,534,653)
(3,805,710)
Net current assets
24,841,341
21,610,481
Total assets less current liabilities
26,444,426
23,284,940
Provisions for liabilities
(57,612)
(53,883)
Net assets
26,386,814
23,231,057
Capital and reserves
Called up share capital
678
678
Share premium account
1,224,870
1,224,870
Profit and loss reserves
23,223,091
19,709,554
Equity attributable to owner of the parent company
24,448,639
20,935,102
Non-controlling interests
1,938,175
2,295,955
26,386,814
23,231,057
The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
24 November 2025
P Belev
Director
BELEVI GROUP LTD
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
11
124,658
124,658
Current assets
Debtors
14
1,413,497
191,823
Cash at bank and in hand
7,350,339
4,905,005
8,763,836
5,096,828
Creditors: amounts falling due within one year
15
(84,105)
(20,412)
Net current assets
8,679,731
5,076,416
Net assets
8,804,389
5,201,074
Capital and reserves
Called up share capital
678
678
Profit and loss reserves
8,803,711
5,200,396
Total equity
8,804,389
5,201,074

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,603,314 (2024 - £5,211,796 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
24 November 2025
P Belev
Director
Company registration number 14370007 (England and Wales)
BELEVI GROUP LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Share premium account
Profit and loss reserve
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
Balance at 1 April 2023
678
1,224,870
16,110,531
17,336,079
2,669,796
20,005,875
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
2,607,872
2,607,872
617,310
3,225,182
Other movements
-
-
991,151
991,151
(991,151)
-
Balance at 31 March 2024
678
1,224,870
19,709,554
20,935,102
2,295,955
23,231,057
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
3,238,743
3,238,743
707,015
3,945,758
Dividends
-
-
-
-
(790,000)
(790,000)
Other movements
-
-
274,795
274,795
(274,795)
-
Balance at 31 March 2025
678
1,224,870
23,223,091
24,448,639
1,938,175
26,386,814
BELEVI GROUP LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
678
(11,400)
(10,722)
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
5,211,796
5,211,796
Balance at 31 March 2024
678
5,200,396
5,201,074
Year ended 31 March 2025:
Profit and total comprehensive income
-
3,603,315
3,603,315
Balance at 31 March 2025
678
8,803,711
8,804,389
BELEVI GROUP LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
11,397,975
4,959,776
Interest paid
(11,451)
(27,894)
Income taxes paid
(1,745,698)
(1,539,329)
Net cash inflow from operating activities
9,640,826
3,392,553
Investing activities
Purchase of tangible fixed assets
(13,339)
(21,000)
Purchase of investment property
(26,082)
(298,525)
Purchase of investments
-
(226,310)
Proceeds from disposal of investments
136,007
-
Loans made
(2,075,357)
(1,179,801)
Interest received
666,437
309,612
Net cash used in investing activities
(1,312,334)
(1,416,024)
Financing activities
Repayment of bank loans
-
(217,000)
Dividends paid to non-controlling interests
(790,000)
-
0
Net cash used in financing activities
(790,000)
(217,000)
Net increase in cash and cash equivalents
7,538,492
1,759,529
Cash and cash equivalents at beginning of year
10,477,218
8,717,689
Cash and cash equivalents at end of year
18,015,710
10,477,218
BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Belevi Group Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 5 Beauchamp Court, Victors Way, Barnet, London, EN5 5TZ.

 

The group consists of Belevi Group Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The parent company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these finance statements.

Financial reporting standard 102 – reduced disclosure exemptions in preparing the separate financial statements of the parent company, advantage has been taken of the disclosure exemptions available in FRS 102 and no statement of cash flows has been presented for the parent company.

1.2
Basis of consolidation

The consolidated financial statements have been prepared using the ‘pooling of interests method’ (or ‘merger accounting’ method), which treats the entities transferred as if they have been combined throughout the current and comparative accounting periods, as appropriate. The application of merger accounting principles give rise to a merger reserve in the consolidated balance sheet, being the difference between the consideration paid by the company and the nominal value of the share capital of the entities acquired.

The consolidated group financial statements consist of the financial statements of the parent company, Belevi Group Ltd, together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.4
Turnover

Revenue is defined as the value of goods and services rendered excluding discounts and VAT and is recognised as follows:

 

Contract accounting

Revenue comprises the fair value of construction carried out in the year, based on an internal assessment of work carried out. Once the outcome of a construction contract can be estimated reliably, profit is recognised in the Statement of comprehensive income on a stage of contract completion basis by reference to the costs incurred to date. Losses expected in bringing a contract to completion are recognised immediately in the Statement of comprehensive income as soon as they are forecast. Amounts recoverable on long term contracts, included within debtors, represent revenue, less progress payments received. Where progress payments exceed revenue, the excess is shown as amounts payable on long term contracts within current liabilities.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Office equipment
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.10
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements have had the most significant effect on amounts recognised in the financial statements.

Performance of long-term contracts

Recognised amounts on construction contract revenues and related receivables reflect the directors' best estimate on outcome and stage of completion of long-term contracts. This includes the assessment of the profitability of the long-term contracts. Costs to complete and contract profitability are subject to significant estimation and uncertainty.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Development of building projects
42,581,387
28,487,323
Rents receivable
58,689
43,470
42,640,076
28,530,793

Turnover is attributable to a single geographical market, United Kingdom.

4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
10,225
7,560
Depreciation of tangible fixed assets
34,959
30,060
(Profit)/loss on disposal of intangible assets
-
6,544
BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
3
3
1
1
Site management and administration
13
13
-
-
Total
16
16
1
1

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,011,434
914,516
-
0
-
0
Social security costs
119,724
95,690
-
-
Pension costs
144,403
17,410
-
0
-
0
1,275,561
1,027,616
-
0
-
0
6
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
374,279
205,580
Company pension contributions to defined contribution schemes
130,000
3,260
504,279
208,840
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
109,217
75,000
Company pension contributions to defined contribution schemes
100,000
-
BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
7
Gains and losses on investments
2025
2024
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
11,238
35,500
Other gains/(losses)
Gain on disposal of fixed asset investments
30,434
-
Changes in the fair value of investment properties
14,918
31,475
56,590
66,975
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,072,817
908,570
Adjustments in respect of prior periods
-
0
(1,254)
Total current tax
1,072,817
907,316
Deferred tax
Origination and reversal of timing differences
3,729
7,869
Total tax charge
1,076,546
915,185

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
5,022,304
4,140,367
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,255,576
1,035,092
Tax effect of expenses that are not deductible in determining taxable profit
27,457
17,912
Gains not taxable
(10,418)
(20,587)
Depreciation on assets not qualifying for tax allowances
4,623
2,264
Under/(over) provided in prior years
-
0
980
Tax relief in respect of research and development
(204,421)
(128,345)
Deferred tax adjustments
3,729
7,869
Taxation charge
1,076,546
915,185
BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
9
Tangible fixed assets
Group
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
25,273
32,787
178,692
236,752
Additions
-
0
13,339
-
0
13,339
At 31 March 2025
25,273
46,126
178,692
250,091
Depreciation and impairment
At 1 April 2024
25,037
32,765
104,978
162,780
Depreciation charged in the year
236
3,642
31,081
34,959
At 31 March 2025
25,273
36,407
136,059
197,739
Carrying amount
At 31 March 2025
-
0
9,719
42,633
52,352
At 31 March 2024
236
22
73,714
73,972
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
10
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024 and 31 March 2025
1,220,000
-
Additions through external acquisition
26,082
-
Net gains or losses through fair value adjustments
14,918
-
At 31 March 2025
1,261,000
-

The fair value of the investment properties have been arrived at on the basis of a valuation carried out as at the 31 March 2025 by the director. The valuation was made on a fair value basis by reference to market evidence of transaction prices for similar properties.

11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
-
0
-
0
339
339
Investments in associates
13
87,144
75,907
-
0
-
0
Unlisted investments
202,589
304,580
124,319
124,319
289,733
380,487
124,658
124,658
BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Fixed asset investments
(Continued)
- 23 -
Movements in fixed asset investments
Group
Shares in associates
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
75,907
304,580
380,487
Valuation changes
11,237
-
11,237
Disposals
-
(101,991)
(101,991)
At 31 March 2025
87,144
202,589
289,733
Carrying amount
At 31 March 2025
87,144
202,589
289,733
At 31 March 2024
75,907
304,580
380,487
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024 and 31 March 2025
339
124,319
124,658
Carrying amount
At 31 March 2025
339
124,319
124,658
At 31 March 2024
339
124,319
124,658
12
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Names of undertaking

 

Registered office

 

Interest

 

 

 

 

 

PIHP Invest Group Ltd

PIB Contractors Ltd

 

5 Beauchamp Court, Barnet, EN5 5TZ

 

 

3 Regal Way, Hertfordshire, WD24 4YJ

 

100% ordinary shares

80% ordinary shares

 

 

 

 

 

Bulestate Ltd

 

5 Beauchamp Court, Barnet, EN5 5TZ

 

75% ordinary shares

 

 

 

 

 

BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
13
Associates

Details of associates at 31 March 2025 are as follows:

Names of undertaking

 

Registered office

 

Interest

 

 

 

 

 

FMB Properties Ltd

 

3 Regal Way, Hertfordshire, WD24 4YJ

 

33% ordinary shares

 

 

 

 

 

L & P Development Ltd

 

17 The Fairway, London, N14 4PA

 

50% ordinary shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,935,549
5,347,683
-
0
-
0
Gross amounts owed by contract customers
7,154,736
3,634,209
-
0
-
0
Corporation tax recoverable
368,032
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
390,634
-
Amounts owed by undertakings in which the company has a participating interest
1,148,813
573,000
-
-
Other debtors
7,628,389
5,293,135
1,022,863
191,823
Prepayments and accrued income
64,704
64,946
-
0
-
0
19,300,223
14,912,973
1,413,497
191,823
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
2,945,044
2,029,205
-
0
-
0
Contract liabilities
7,685,788
573,177
-
0
-
0
Corporation tax payable
125,125
429,974
69,105
7,932
Other taxation and social security
104,666
99,816
-
-
Other creditors
406,986
950
-
0
-
0
Accruals and deferred income
1,267,044
672,588
15,000
12,480
12,534,653
3,805,710
84,105
20,412
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
144,403
17,410
BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Retirement benefit schemes
(Continued)
- 25 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

17
Non-distributable profits reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
161,649
138,042
-
-
Non distributable profits in the year
11,188
23,607
-
-
At the end of the year
172,837
161,649
-
-
18
Related party transactions

During the year the group entered into the following transactions with related parties:

2025
2024
£
£
Group
Services received from entities controlled by key management personnel
2,303,428
2,243,079
19
Cash generated from group operations
2025
2024
£
£
Profit after taxation
3,945,758
3,225,182
Adjustments for:
Taxation charged
1,076,546
915,185
Finance costs
11,451
28,260
Investment income
(825,638)
(311,528)
(Gain)/loss on disposal of intangible assets
-
6,544
Depreciation and impairment of tangible fixed assets
34,959
30,060
Gain on sale of investments
(30,434)
-
Fair value adjustments on investments
(26,155)
(31,475)
Movements in working capital:
(Increase)/decrease in stocks
(34,061)
12,100
(Increase)/decrease in debtors
(1,788,243)
1,575,711
Increase/(decrease) in creditors
9,033,792
(490,263)
Cash generated from operations
11,397,975
4,959,776
BELEVI GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
20
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
10,477,218
7,538,492
18,015,710
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityP BelevP Belevfalse143700072024-04-012025-03-3114370007bus:Director12024-04-012025-03-3114370007bus:Director22024-04-012025-03-3114370007bus:RegisteredOffice2024-04-012025-03-31143700072025-03-3114370007bus:Consolidated2025-03-3114370007bus:Consolidated2024-04-012025-03-3114370007bus:Consolidated2023-04-012024-03-31143700072023-04-012024-03-3114370007bus:Consolidated2024-03-3114370007core:PlantMachinerybus:Consolidated2025-03-3114370007core:ComputerEquipmentbus:Consolidated2025-03-3114370007core:MotorVehiclesbus:Consolidated2025-03-3114370007core:PlantMachinerybus:Consolidated2024-03-3114370007core:ComputerEquipmentbus:Consolidated2024-03-3114370007core:MotorVehiclesbus:Consolidated2024-03-31143700072024-03-3114370007core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3114370007core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3114370007core:ShareCapitalbus:Consolidated2025-03-3114370007core:ShareCapitalbus:Consolidated2024-03-3114370007core:SharePremiumbus:Consolidated2025-03-3114370007core:SharePremiumbus:Consolidated2024-03-3114370007core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3114370007core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3114370007core:Non-controllingInterestsbus:Consolidated2025-03-3114370007core:Non-controllingInterestsbus:Consolidated2024-03-3114370007core:ShareCapital2025-03-3114370007core:ShareCapital2024-03-3114370007core:RetainedEarningsAccumulatedLosses2025-03-3114370007core:RetainedEarningsAccumulatedLosses2024-03-3114370007core:ShareCapitalbus:Consolidated2023-03-3114370007core:SharePremiumbus:Consolidated2023-03-31143700072023-03-3114370007core:ShareCapital2023-03-3114370007core:RetainedEarningsAccumulatedLosses2023-03-3114370007core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3114370007core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3114370007core:CurrentFinancialInstruments2025-03-3114370007core:CurrentFinancialInstruments2024-03-3114370007bus:Consolidated2023-03-3114370007core:PlantMachinery2024-04-012025-03-3114370007core:ComputerEquipment2024-04-012025-03-3114370007core:MotorVehicles2024-04-012025-03-3114370007core:UKTaxbus:Consolidated2024-04-012025-03-3114370007core:UKTaxbus:Consolidated2023-04-012024-03-3114370007bus:Consolidated12024-04-012025-03-3114370007bus:Consolidated12023-04-012024-03-3114370007bus:Consolidated22024-04-012025-03-3114370007bus:Consolidated22023-04-012024-03-3114370007bus:Consolidated32024-04-012025-03-3114370007bus:Consolidated32023-04-012024-03-3114370007bus:Consolidated42024-04-012025-03-3114370007bus:Consolidated42023-04-012024-03-3114370007core:PlantMachinerybus:Consolidated2024-03-3114370007core:ComputerEquipmentbus:Consolidated2024-03-3114370007core:MotorVehiclesbus:Consolidated2024-03-3114370007bus:Consolidated2024-03-3114370007core:PlantMachinerybus:Consolidated2024-04-012025-03-3114370007core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3114370007core:MotorVehiclesbus:Consolidated2024-04-012025-03-3114370007core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3114370007core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3114370007core:UnlistedNon-exchangeTraded2025-03-3114370007core:UnlistedNon-exchangeTraded2024-03-3114370007core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3114370007core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3114370007core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3114370007core:CurrentFinancialInstruments22025-03-3114370007core:CurrentFinancialInstruments32025-03-3114370007core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3114370007core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12025-03-3114370007core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12024-03-3114370007core:CurrentFinancialInstrumentscore:WithinOneYear22025-03-3114370007core:CurrentFinancialInstrumentscore:WithinOneYear22024-03-3114370007bus:PrivateLimitedCompanyLtd2024-04-012025-03-3114370007bus:FRS1022024-04-012025-03-3114370007bus:Audited2024-04-012025-03-3114370007bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3114370007bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP