Acorah Software Products - Accounts Production 16.8.200 false true true 30 March 2024 21 October 2022 false 31 March 2024 30 March 2025 30 March 2025 14435574 Mr Harrison Fannon Mr Lawrence Fannon Mr Cody Moir iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14435574 2024-03-30 14435574 2025-03-30 14435574 2024-03-31 2025-03-30 14435574 frs-core:CurrentFinancialInstruments 2025-03-30 14435574 frs-core:PlantMachinery 2025-03-30 14435574 frs-core:PlantMachinery 2024-03-31 2025-03-30 14435574 frs-core:PlantMachinery 2024-03-30 14435574 frs-core:ShareCapital 2025-03-30 14435574 frs-core:RetainedEarningsAccumulatedLosses 2025-03-30 14435574 frs-bus:PrivateLimitedCompanyLtd 2024-03-31 2025-03-30 14435574 frs-bus:FilletedAccounts 2024-03-31 2025-03-30 14435574 frs-bus:SmallEntities 2024-03-31 2025-03-30 14435574 frs-bus:AuditExempt-NoAccountantsReport 2024-03-31 2025-03-30 14435574 frs-bus:SmallCompaniesRegimeForAccounts 2024-03-31 2025-03-30 14435574 frs-core:UnlistedNon-exchangeTraded 2025-03-30 14435574 frs-core:UnlistedNon-exchangeTraded 2024-03-30 14435574 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-03-30 14435574 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-03-30 14435574 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-03-30 14435574 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-03-30 14435574 frs-bus:Director1 2024-03-31 2025-03-30 14435574 frs-bus:Director2 2024-03-31 2025-03-30 14435574 frs-bus:Director3 2024-03-31 2025-03-30 14435574 frs-countries:EnglandWales 2024-03-31 2025-03-30 14435574 2022-10-20 14435574 2024-03-30 14435574 2022-10-21 2024-03-30 14435574 frs-core:CurrentFinancialInstruments 2024-03-30 14435574 frs-core:ShareCapital 2024-03-30 14435574 frs-core:RetainedEarningsAccumulatedLosses 2024-03-30
Registered number: 14435574
Worthy Earth Limited
Unaudited Financial Statements
For The Year Ended 30 March 2025
M A Accountancy Group
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 14435574
30 March 2025 30 March 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 15,529 18,333
Investments 5 55 55
15,584 18,388
CURRENT ASSETS
Debtors 6 15,425 21,144
Cash at bank and in hand 64,607 954
80,032 22,098
Creditors: Amounts Falling Due Within One Year 7 (70,858 ) (30,964 )
NET CURRENT ASSETS (LIABILITIES) 9,174 (8,866 )
TOTAL ASSETS LESS CURRENT LIABILITIES 24,758 9,522
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,951 ) (1,958 )
NET ASSETS 21,807 7,564
CAPITAL AND RESERVES
Called up share capital 8 30 30
Profit and Loss Account 21,777 7,534
SHAREHOLDERS' FUNDS 21,807 7,564
Page 1
Page 2
For the year ending 30 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Cody Moir
Director
23/12/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Worthy Earth Limited is a private company, limited by shares, incorporated in England & Wales, registered number 14435574 . The registered office is Chestnut Cottage Sherfield Green, Sherfield-On-Loddon, Hook, RG27 0EN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% - straight line method
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 3)
3 3
4. Tangible Assets
Plant & Machinery
£
Cost
As at 31 March 2024 20,000
Additions 1,310
As at 30 March 2025 21,310
Depreciation
As at 31 March 2024 1,667
Provided during the period 4,114
As at 30 March 2025 5,781
Net Book Value
As at 30 March 2025 15,529
As at 31 March 2024 18,333
Page 4
Page 5
5. Investments
Unlisted
£
Cost or Valuation
As at 31 March 2024 55
As at 30 March 2025 55
Provision
As at 31 March 2024 -
As at 30 March 2025 -
Net Book Value
As at 30 March 2025 55
As at 31 March 2024 55
6. Debtors
30 March 2025 30 March 2024
£ £
Due within one year
Trade debtors 4,718 12,300
Other debtors 10,707 8,844
15,425 21,144
7. Creditors: Amounts Falling Due Within One Year
30 March 2025 30 March 2024
£ £
Trade creditors 22,060 (1 )
Other loans - 10,000
Other creditors 16,298 9,179
Taxation and social security 32,500 11,786
70,858 30,964
8. Share Capital
30 March 2025 30 March 2024
£ £
Allotted, Called up and fully paid 30 30
Page 5
Page 6
9. Related Party Transactions
At the balance sheet date, the company owed the directors £ 15,368 (2024 - £8,324).  The loans were unsecured, interest-free and repayable on demand.
Page 6