EL-Science Limited 14589363 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is technical testing and analysis for electronic cigarette industry Digita Accounts Production Advanced 6.30.9574.0 true true 14589363 2024-04-01 2025-03-31 14589363 2025-03-31 14589363 core:RetainedEarningsAccumulatedLosses 2025-03-31 14589363 core:ShareCapital 2025-03-31 14589363 core:CurrentFinancialInstruments 2025-03-31 14589363 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 14589363 core:FurnitureFittingsToolsEquipment 2025-03-31 14589363 bus:SmallEntities 2024-04-01 2025-03-31 14589363 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 14589363 bus:FilletedAccounts 2024-04-01 2025-03-31 14589363 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 14589363 bus:RegisteredOffice 2024-04-01 2025-03-31 14589363 bus:Director1 2024-04-01 2025-03-31 14589363 bus:Director2 2024-04-01 2025-03-31 14589363 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14589363 bus:Agent1 2024-04-01 2025-03-31 14589363 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 14589363 core:PlantMachinery 2024-04-01 2025-03-31 14589363 core:OtherRelatedParties 2024-04-01 2025-03-31 14589363 core:ParentEntities 2024-04-01 2025-03-31 14589363 countries:EnglandWales 2024-04-01 2025-03-31 14589363 2023-01-12 2024-03-31 14589363 2024-03-31 14589363 core:RetainedEarningsAccumulatedLosses 2024-03-31 14589363 core:ShareCapital 2024-03-31 14589363 core:CurrentFinancialInstruments 2024-03-31 14589363 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 14589363

EL-Science Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

EL-Science Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

EL-Science Limited

Company Information

Directors

Mr A K Humphrey

Mr S I Wedgewood

Registered office

1-2 The Manorgrove Centre
Vicarage Farm Road
Peterborough
Cambridgeshire
England
PE1 5UH

Accountants

Harbour Key Limited Midway House
Herrick Way
Staverton
Cheltenham
GL51 6TQ

 

EL-Science Limited

(Registration number: 14589363)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

5,633

-

Current assets

 

Stocks

341,110

23,012

Debtors

5

102,183

11,183

Cash at bank and in hand

 

1,299

10

 

444,592

34,205

Creditors: Amounts falling due within one year

6

(594,183)

(35,050)

Net current liabilities

 

(149,591)

(845)

Total assets less current liabilities

 

(143,958)

(845)

Provisions for liabilities

(958)

-

Net liabilities

 

(144,916)

(845)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(145,016)

(945)

Shareholders' deficit

 

(144,916)

(845)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

EL-Science Limited

(Registration number: 14589363)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 30 December 2025 and signed on its behalf by:
 

.........................................
Mr A K Humphrey
Director

.........................................
Mr S I Wedgewood
Director

 

EL-Science Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1-2 The Manorgrove Centre
Vicarage Farm Road
Peterborough
Cambridgeshire
PE1 5UH
England

These financial statements were authorised for issue by the Board on 30 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is British Pound £, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are round to the nearest £.

Going concern

There is a net deficiency of assets of £144,916 at the balance sheet date, however the directors and its parent company have confirmed their continued support and consider the company retains sufficient working capital to continue trading for the foreseeable future. The financial statements have therefore been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

EL-Science Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant, machinery, fixtures, fittings and equipment

over 4 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

EL-Science Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2024 - 2).

 

EL-Science Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

6,594

6,594

At 31 March 2025

6,594

6,594

Depreciation

Charge for the year

961

961

At 31 March 2025

961

961

Carrying amount

At 31 March 2025

5,633

5,633

5

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

87,596

-

Amounts owed by group undertakings and undertakings in which the company has a participating interest

7

551

100

Prepayments

 

4,779

6,383

Other debtors

 

9,257

4,700

   

102,183

11,183

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

198,915

34,550

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7

373,682

500

Taxation and social security

 

18,801

-

Other creditors

 

2,785

-

 

594,183

35,050

 

EL-Science Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Related party transactions

Summary of transactions with parent and other subsidiaries

The company is exempt from disclosing related party transactions with other companies that are wholly owned within the Group under section 33.1A of FRS 102.

Summary of transactions with other related parties

At the balance sheet, the company was owed £100 (2024 £nil) from TD Plant Hire Limited and £451 (2024: £nil) from Design TeamX Limited. These companies have mutual directors and ultimately owned by this company's parent companies equally. The balances are repayable on demand and no interest charged.