2 false false false false true false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 55,375 74,642 15,000 15,000 3,750 3,750 11,250 xbrli:pure xbrli:shares iso4217:GBP 14665920 2024-04-01 2025-03-31 14665920 2025-03-31 14665920 2024-03-31 14665920 2023-02-15 2024-03-31 14665920 2024-03-31 14665920 2023-02-14 14665920 bus:RegisteredOffice 2024-04-01 2025-03-31 14665920 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 14665920 bus:Director1 2024-04-01 2025-03-31 14665920 core:WithinOneYear 2025-03-31 14665920 core:WithinOneYear 2024-03-31 14665920 core:MotorVehicles 2025-03-31 14665920 core:MotorVehicles 2024-04-01 2025-03-31 14665920 core:AfterOneYear 2025-03-31 14665920 core:AfterOneYear 2024-03-31 14665920 core:UKTax 2024-04-01 2025-03-31 14665920 core:UKTax 2023-02-15 2024-03-31 14665920 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 14665920 core:RetainedEarningsAccumulatedLosses 2023-02-15 2024-03-31 14665920 bus:AllOrdinaryShares 2024-04-01 2025-03-31 14665920 bus:AllOrdinaryShares 2023-02-15 2024-03-31 14665920 core:RetainedEarningsAccumulatedLosses 2024-03-31 14665920 core:RetainedEarningsAccumulatedLosses 2025-03-31 14665920 core:RetainedEarningsAccumulatedLosses 2024-03-31 14665920 core:ShareCapital 2025-03-31 14665920 core:ShareCapital 2024-03-31 14665920 bus:SmallEntities 2024-04-01 2025-03-31 14665920 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 14665920 bus:EntityHasNeverTraded 2024-04-01 2025-03-31 14665920 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14665920 bus:FullAccounts 2024-04-01 2025-03-31 14665920 bus:CompanySecretary1 2024-04-01 2025-03-31 14665920 bus:OrdinaryShareClass1 2025-03-31 14665920 bus:OrdinaryShareClass1 2024-03-31
COMPANY REGISTRATION NUMBER: 14665920
MNS Pharma Consultancy Limited
Unaudited Financial Statements
31 March 2025
MNS Pharma Consultancy Limited
Financial Statements
Year ended 31 March 2025
Contents
Page
Strategic report
1
Director's report
2
Statement of income and retained earnings
3
Statement of financial position
4
Statement of cash flows
5
Notes to the financial statements
6
MNS Pharma Consultancy Limited
Strategic Report
Year ended 31 March 2025
This report was approved by the board of directors on 29 December 2025 and signed on behalf of the board by:
Mr Sobhani
Director
Company Secretary
Registered office:
119 Jocelyns
Harlow
CM17 0BX
U.K.
MNS Pharma Consultancy Limited
Director's Report
Year ended 31 March 2025
The director presents his report and the unaudited financial statements of the company for the year ended 31 March 2025 .
Director
The director who served the company during the year was as follows:
Mr Sobhani
Dividends
Particulars of recommended dividends are detailed in note 9 to the financial statements.
This report was approved by the board of directors on 29 December 2025 and signed on behalf of the board by:
Mr Sobhani
Director
Company Secretary
Registered office:
119 Jocelyns
Harlow
CM17 0BX
U.K.
MNS Pharma Consultancy Limited
Statement of Income and Retained Earnings
Year ended 31 March 2025
Period from
Year to
15 Feb 23 to
31 Mar 25
31 Mar 24
Note
£
£
Turnover
4
152,425
157,105
Cost of sales
69,509
53,182
---------
---------
Gross profit
82,916
103,923
Administrative expenses
11,559
8,422
--------
---------
Operating profit
5
71,357
95,501
--------
---------
Profit before taxation
71,357
95,501
Tax on profit
8
15,982
20,859
--------
--------
Profit for the financial year and total comprehensive income
55,375
74,642
--------
--------
Dividends paid and payable
9
( 27,000)
( 31,000)
Retained earnings at the start of the year
43,642
--------
--------
Retained earnings at the end of the year
72,017
43,642
--------
--------
All the activities of the company are from continuing operations.
MNS Pharma Consultancy Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
10
11,250
Current assets
Cash at bank and in hand
122,356
114,495
Creditors: amounts falling due within one year
11
35,896
40,862
---------
---------
Net current assets
86,460
73,633
--------
--------
Total assets less current liabilities
97,710
73,633
Creditors: amounts falling due after more than one year
12
25,692
29,990
--------
--------
Net assets
72,018
43,643
--------
--------
Capital and reserves
Called up share capital
13
1
1
Profit and loss account
72,017
43,642
--------
--------
Shareholders funds
72,018
43,643
--------
--------
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of directors and authorised for issue on 29 December 2025 , and are signed on behalf of the board by:
Mr Sobhani
Director
Company registration number: 14665920
MNS Pharma Consultancy Limited
Statement of Cash Flows
Year ended 31 March 2025
2025
2024
£
£
Cash flows from operating activities
Profit for the financial year
55,375
74,642
Adjustments for:
Depreciation of tangible assets
3,750
Tax on profit
15,982
20,859
Accrued expenses
77
1,074
Changes in:
Trade and other creditors
( 4,465)
48,919
--------
---------
Cash generated from operations
70,719
145,494
Tax paid
( 20,858)
--------
---------
Net cash from operating activities
49,861
145,494
--------
---------
Cash flows from investing activities
Purchase of tangible assets
( 15,000)
--------
---------
Net cash used in investing activities
( 15,000)
--------
---------
Cash flows from financing activities
Dividends paid
( 27,000)
( 31,000)
--------
---------
Net cash used in financing activities
( 27,000)
( 31,000)
--------
---------
Net increase in cash and cash equivalents
7,861
114,494
Cash and cash equivalents at beginning of year
114,495
---------
---------
Cash and cash equivalents at end of year
122,356
114,494
---------
---------
MNS Pharma Consultancy Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 119 Jocelyns, Harlow, CM17 0BX, U.K..
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Turnover
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
5. Operating profit
Operating profit or loss is stated after charging:
Period from
Year to
15 Feb 23 to
31 Mar 25
31 Mar 24
£
£
Depreciation of tangible assets
3,750
-------
----
6. Staff costs
The average number of persons employed by the company during the year, including the director, amounted to:
2025
2024
No.
No.
Administrative staff
1
Management staff
1
1
----
----
2
1
----
----
The aggregate payroll costs incurred during the year, relating to the above, were:
Period from
Year to
15 Feb 23 to
31 Mar 25
31 Mar 24
£
£
Wages and salaries
67,200
52,200
Social security costs
1,763
948
--------
--------
68,963
53,148
--------
--------
7. Director's remuneration
The director's aggregate remuneration in respect of qualifying services was:
Period from
Year to
15 Feb 23 to
31 Mar 25
31 Mar 24
£
£
Remuneration
52,200
52,200
--------
--------
8. Tax on profit
Major components of tax expense
Period from
Year to
15 Feb 23 to
31 Mar 25
31 Mar 24
£
£
Current tax:
UK current tax expense
15,982
20,859
--------
--------
Tax on profit
15,982
20,859
--------
--------
9. Dividends
2025
2024
£
£
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year )
27,000
31,000
--------
--------
10. Tangible assets
Motor vehicles
£
Cost
At 1 April 2024
Additions
15,000
--------
At 31 March 2025
15,000
--------
Depreciation
At 1 April 2024
Charge for the year
3,750
--------
At 31 March 2025
3,750
--------
Carrying amount
At 31 March 2025
11,250
--------
At 31 March 2024
--------
11. Creditors: amounts falling due within one year
2025
2024
£
£
Accruals and deferred income
1,151
1,074
Other creditors
34,745
39,788
--------
--------
35,896
40,862
--------
--------
12. Creditors: amounts falling due after more than one year
2025
2024
£
£
Corporation tax
15,983
20,859
Social security and other taxes
9,709
9,131
--------
--------
25,692
29,990
--------
--------
13. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
14. Analysis of changes in net debt
At 1 Apr 2024
Cash flows
At 31 Mar 2025
£
£
£
Cash at bank and in hand
114,495
7,861
122,356
---------
-------
---------