Company Registration No. NI644441 (Northern Ireland)
JOHNSTON REFRIGERATION SERVICES LTD
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
JOHNSTON REFRIGERATION SERVICES LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
JOHNSTON REFRIGERATION SERVICES LTD
COMPANY INFORMATION
- 1 -
Director
Mr Robert Johnston
Company number
NI644441
Registered office
51 Carmavy Road
Nutts Corner
Crumlin
Co Antrim
BT29 4YU
Independent Accountants
Johnston Kennedy DFK
Ground Floor, Block A
The Sidings
Antrim Road
Lisburn
BT28 3AJ
Business address
51 Carmavy Road
Nutts Corner
Crumlin
Co Antrim
BT29 4YU
Bankers
Ulster Bank Ltd
37 High Street
Carrickfergus
Co. Antrim
BT38 7AN
JOHNSTON REFRIGERATION SERVICES LTD
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
457,685
417,625
Current assets
Stocks
74,788
41,500
Debtors
4
454,215
421,908
Cash at bank and in hand
194,277
177,609
723,280
641,017
Creditors: amounts falling due within one year
5
(462,024)
(445,765)
Net current assets
261,256
195,252
Total assets less current liabilities
718,941
612,877
Creditors: amounts falling due after more than one year
6
(17,610)
(41,822)
Provisions for liabilities
7
(114,421)
(104,407)
Net assets
586,910
466,648
Capital and reserves
Called up share capital
8
10
10
Profit and loss reserves
586,900
466,638
Total equity
586,910
466,648
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification -  refer to independent accoutants' report.
JOHNSTON REFRIGERATION SERVICES LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -
Director's statement in respect of the financial statements

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the Financial Reporting Standard FRS 102 1A - Small Entities.

The financial statements were approved and signed by the director and authorised for issue on 23 December 2025
Mr Robert Johnston
Director
Company Registration No. NI644441
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification - refer to independent accountants' report
JOHNSTON REFRIGERATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Johnston Refrigeration Services Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is 51 Carmavy Road, Nutts Corner, Crumlin, Co Antrim, BT29 4YU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

 

The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Enter depreciation rate via StatDB - cd74
Plant and equipment
25% reducing balance
Computers
25% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JOHNSTON REFRIGERATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JOHNSTON REFRIGERATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

JOHNSTON REFRIGERATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
13
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
-
0
253,309
7,208
462,436
722,953
Additions
6,300
21,740
540
131,720
160,300
Disposals
-
0
(6,800)
-
0
(51,033)
(57,833)
At 31 March 2025
6,300
268,249
7,748
543,123
825,420
Depreciation and impairment
At 1 April 2024
-
0
128,183
3,760
173,385
305,328
Depreciation charged in the year
394
31,077
952
63,782
96,205
Eliminated in respect of disposals
-
0
(3,668)
-
0
(30,130)
(33,798)
At 31 March 2025
394
155,592
4,712
207,037
367,735
Carrying amount
At 31 March 2025
5,906
112,657
3,036
336,086
457,685
At 31 March 2024
-
0
125,126
3,448
289,051
417,625
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
422,057
346,202
Other debtors
21,758
62,772
Prepayments and accrued income
10,400
12,934
454,215
421,908
JOHNSTON REFRIGERATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,441
10,184
Asset finance
34,945
15,000
Trade creditors
130,203
224,214
Corporation tax
54,748
67,643
Other taxation and social security
22,126
21,663
Deferred income
100,214
-
0
Director's current account
54,814
62,868
Other creditors
2,358
2,358
Accruals
52,174
41,835
462,023
445,765
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,610
13,051
Asset finance
15,000
28,771
17,610
41,822
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
114,421
104,407
2025
Movements in the year:
£
Liability at 1 April 2024
104,407
Charge to profit or loss
10,014
Liability at 31 March 2025
114,421
JOHNSTON REFRIGERATION SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10
10
10
10
9
Financial commitments, guarantees and contingent liabilities

The company had no financial commitments at 31 March 2025 or at 31 March 2024.

10
Capital commitments

The company had no capital commitments at 31 March 2025 or at 31 March 2024.

11
Related party transactions

The balance on the directors' loan account at the year end amounted to £54,814 (2024: £62,868) and is included within creditors due within one year. No interest is charged on this loan.

12
Control

The company is controlled by the director.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Robert JohnstonNI6444412024-04-012025-03-31NI644441bus:Director12024-04-012025-03-31NI644441bus:RegisteredOffice2024-04-012025-03-31NI644441bus:Agent12024-04-012025-03-31NI6444412025-03-31NI6444412024-03-31NI644441core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31NI644441core:PlantMachinery2025-03-31NI644441core:ComputerEquipment2025-03-31NI644441core:MotorVehicles2025-03-31NI644441core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31NI644441core:PlantMachinery2024-03-31NI644441core:ComputerEquipment2024-03-31NI644441core:MotorVehicles2024-03-31NI644441core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31NI644441core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31NI644441core:CurrentFinancialInstruments2025-03-31NI644441core:CurrentFinancialInstruments2024-03-31NI644441core:Non-currentFinancialInstruments2025-03-31NI644441core:Non-currentFinancialInstruments2024-03-31NI644441core:ShareCapital2025-03-31NI644441core:ShareCapital2024-03-31NI644441core:RetainedEarningsAccumulatedLosses2025-03-31NI644441core:RetainedEarningsAccumulatedLosses2024-03-31NI644441core:ShareCapitalOrdinaryShareClass12025-03-31NI644441core:ShareCapitalOrdinaryShareClass12024-03-31NI644441core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31NI644441core:PlantMachinery2024-04-012025-03-31NI644441core:ComputerEquipment2024-04-012025-03-31NI644441core:MotorVehicles2024-04-012025-03-31NI6444412023-04-012024-03-31NI644441core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31NI644441core:PlantMachinery2024-03-31NI644441core:ComputerEquipment2024-03-31NI644441core:MotorVehicles2024-03-31NI6444412024-03-31NI644441bus:OrdinaryShareClass12024-04-012025-03-31NI644441bus:OrdinaryShareClass12025-03-31NI644441bus:OrdinaryShareClass12024-03-31NI644441bus:PrivateLimitedCompanyLtd2024-04-012025-03-31NI644441bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31NI644441bus:FRS1022024-04-012025-03-31NI644441bus:AuditExemptWithAccountantsReport2024-04-012025-03-31NI644441bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP