|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
|
|
|
Tangible assets |
6 |
|
|
|
|
Investments |
7 |
|
|
|
|
----------- |
----------- |
|||
|
|
|
|||
|
Stocks |
|
|
||
|
Debtors |
8 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
----------- |
----------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
|
----------- |
----------- |
|||
|
Net current liabilities |
|
|
||
|
----------- |
----------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
10 |
|
|
|
|
---------- |
----------- |
|||
|
Net assets |
|
|
||
|
---------- |
----------- |
|||
|
Other amounts |
11 |
28,246 |
47,911 |
|
|
---------- |
---------- |
|||
|
Other reserves |
– |
– |
|
|
---------- |
---------- |
||
|
28,246 |
47,911 |
||
|
---------- |
---------- |
||
|
Loans and other debts due to members |
11 |
28,246 |
47,911 |
|
|
Members' other interests |
– |
– |
||
|
---------- |
---------- |
|||
|
28,246 |
47,911 |
|||
|
---------- |
---------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Designated Member |
Designated Member |
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Goodwill |
- |
|
|
|
Fixtures and Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Equipment |
- |
15
% reducing balance |
|
|
4. |
Employee numbers |
|
5. |
Intangible assets |
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
----------- |
|
|
Amortisation |
|
|
At 1 April 2024 |
|
|
Charge for the year |
|
|
----------- |
|
|
At 31 March 2025 |
|
|
----------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
----------- |
|
|
At 31 March 2024 |
|
|
----------- |
|
|
6. |
Tangible assets |
|
Leasehold improvements |
Fixtures and fittings |
Motor vehicles |
Furniture & Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2024 |
|
|
|
39,103 |
|
|
Additions |
– |
– |
– |
1,464 |
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
---------- |
----------- |
----------- |
---------- |
----------- |
|
|
At 31 March 2025 |
|
|
|
40,567 |
|
|
---------- |
----------- |
----------- |
---------- |
----------- |
|
|
Depreciation |
|||||
|
At 1 April 2024 |
– |
|
|
30,736 |
|
|
Charge for the year |
– |
|
|
1,729 |
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
---------- |
----------- |
----------- |
---------- |
----------- |
|
|
At 31 March 2025 |
– |
|
|
32,465 |
|
|
---------- |
----------- |
----------- |
---------- |
----------- |
|
|
Carrying amount |
|||||
|
At 31 March 2025 |
|
|
|
8,102 |
|
|
---------- |
----------- |
----------- |
---------- |
----------- |
|
|
At 31 March 2024 |
|
|
|
8,367 |
|
|
---------- |
----------- |
----------- |
---------- |
----------- |
|
|
7. |
Investments |
|
Other investments other than loans |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
---------- |
|
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
---------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
---------- |
|
|
At 31 March 2024 |
|
|
---------- |
|
|
8. |
Debtors |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
----------- |
----------- |
|
|
|
|
|
|
----------- |
----------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Contra items |
|
(
|
|
Other creditors |
– |
1,950
|
|
Other creditors |
|
|
|
----------- |
----------- |
|
|
|
|
|
|
----------- |
----------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
11. |
Loans and other debts due to members |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
28,246 |
47,911 |
|
---------- |
---------- |
|
|
12. |
Related party transactions |