New Forest Swim LLP OC436118 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Swimming Tuition Digita Accounts Production Advanced 6.30.9574.0 true true OC436118 2024-04-01 2025-03-31 OC436118 2025-03-31 OC436118 core:OtherReservesSubtotal 2025-03-31 OC436118 core:CurrentFinancialInstruments 2025-03-31 OC436118 core:Non-currentFinancialInstruments 2025-03-31 OC436118 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 OC436118 core:Goodwill 2025-03-31 OC436118 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 OC436118 core:WithinOneYear 2025-03-31 OC436118 core:OfficeEquipment 2025-03-31 OC436118 core:PlantMachinery 2025-03-31 OC436118 bus:SmallEntities 2024-04-01 2025-03-31 OC436118 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 OC436118 bus:FilletedAccounts 2024-04-01 2025-03-31 OC436118 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 OC436118 bus:RegisteredOffice 2024-04-01 2025-03-31 OC436118 bus:PartnerLLP1 2024-04-01 2025-03-31 OC436118 bus:PartnerLLP2 2024-04-01 2025-03-31 OC436118 bus:PartnerLLP3 2024-04-01 2025-03-31 OC436118 bus:PartnerLLP4 2024-04-01 2025-03-31 OC436118 bus:PartnerLLP6 2024-04-01 2025-03-31 OC436118 bus:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 OC436118 core:Goodwill 2024-04-01 2025-03-31 OC436118 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 OC436118 core:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 OC436118 core:OfficeEquipment 2024-04-01 2025-03-31 OC436118 core:PlantMachinery 2024-04-01 2025-03-31 OC436118 countries:AllCountries 2024-04-01 2025-03-31 OC436118 2024-03-31 OC436118 core:Goodwill 2024-03-31 OC436118 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 OC436118 core:OfficeEquipment 2024-03-31 OC436118 core:PlantMachinery 2024-03-31 OC436118 2023-04-01 2024-03-31 OC436118 2024-03-31 OC436118 core:OtherReservesSubtotal 2024-03-31 OC436118 core:CurrentFinancialInstruments 2024-03-31 OC436118 core:Non-currentFinancialInstruments 2024-03-31 OC436118 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 OC436118 core:Goodwill 2024-03-31 OC436118 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 OC436118 core:WithinOneYear 2024-03-31 OC436118 core:OfficeEquipment 2024-03-31 OC436118 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: OC436118

New Forest Swim LLP

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

New Forest Swim LLP

Contents

Limited liability partnership information

1

Financial Statements

2 to 8

Balance Sheet

2

Notes to the Financial Statements

4

 

New Forest Swim LLP

Limited liability partnership information

Designated members

Mr Steven Green

Mrs Sian Green
 

Members

Rianne Kerry Lord

Carley Samantha Hurst

Rebecca Helen Dovey
 

Registered office

Warwick Farm House
Cracknore Hard Lane
Marchwood
Southampton
Hampshire
SO40 4UT

Accountants

Crunchwise Accountants Ltd
Director Generals House
15 Rockstone Place
Southampton
SO15 2EP

 

New Forest Swim LLP

(Registration number: OC436118)
Balance Sheet as at 31 March 2025

Note

2025
 £

2024
 £

Fixed assets

 

Intangible assets

3

32,500

53,667

Tangible assets

4

1,005

1,124

 

33,505

54,791

Current assets

 

Stocks

5

500

200

Debtors

6

4,152

11,155

Cash and short-term deposits

 

2,589

7,230

 

7,241

18,585

Creditors: Amounts falling due within one year

7

(48,289)

(75,119)

Net current liabilities

 

(41,048)

(56,534)

Total assets less current liabilities

 

(7,543)

(1,743)

Creditors: Amounts falling due after more than one year

8

(39,482)

(47,938)

Net liabilities attributable to members

 

(47,025)

(49,681)

Represented by:

 

Loans and other debts due to members

 

Members' capital classified as a liability

 

(115,274)

(93,944)

Members’ other interests

 

Other reserves

 

68,249

44,263

   

(47,025)

(49,681)

Total members' interests

 

Loans and other debts due to members

 

(115,274)

(93,944)

Equity

 

68,249

44,263

   

(47,025)

(49,681)

 

New Forest Swim LLP

(Registration number: OC436118)
Balance Sheet as at 31 March 2025 (continued)

For the year ending 31 March 2025 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied to limited liability partnerships, relating to small entities.

These financial statements have been prepared in accordance with the provisions applicable to LLPs subject to the small LLPs regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime, as applied to limited liability partnerships, and the option not to file the Profit and Loss Account has been taken.

The members acknowledge their responsibilities for complying with the requirements of the Act, as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 with respect to accounting records and the preparation of accounts.

The financial statements of New Forest Swim LLP (registered number OC436118) were approved by the Board and authorised for issue on 29 December 2025. They were signed on behalf of the limited liability partnership by:

.........................................
Mrs Sian Green
Designated member

 

New Forest Swim LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

General information and basis of accounting

The limited liability partnership is incorporated in under the Limited Liability Partnership Act 2000. The address of the registered office is given on the limited liability partnership information page. The nature of the limited liability partnership’s operations and its principal activities are given in the members’ report.

Going concern

The designated members have a reasonable expectation, having reviewed budgets and cashflow forecasts, that the firm has adequate resources to continue in operational existence for the foreseeable future. For this reason, the members continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Revenue is recognised to the extent that the limited liability partnership obtains the right to consideration in exchange for its performance. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales tax or duty.

Taxation

The taxation payable on the partnership's profits is the personal liability of the members, although payment of such liabilities is administered by the partnership on behalf of its members. Consequently, neither partnership taxation nor related deferred taxation is accounted for in these financial statements. Sums set aside in respect of members' tax obligations are included in the balance sheet within loans and other debts due to members, or are set against amounts due from members as appropriate.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Intangible assets

Intangible assets are stated in the balance sheet at cost less accumulated amortisation and impairment. They are amortised on a straight line basis over their estimated useful lives.

Tangible fixed assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

New Forest Swim LLP

Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)

1

Accounting policies (continued)

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Goodwill

9 years straight line

Other Intangibles

5 years straight line

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line

Plant and machinery

25% straight line

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the limited liability partnership will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the limited liability partnership does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Pensions and other post retirement obligations

The partnership operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

 

New Forest Swim LLP

Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)

2

Particulars of employees

The average number of persons employed by the limited liability partnership during the year was 6 (2024 - 7).

 

New Forest Swim LLP

Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)

3

Intangible fixed assets

Goodwill
£

Patents
£

Total
£

Cost

At 1 April 2024

58,500

20,000

78,500

Disposals

-

(20,000)

(20,000)

At 31 March 2025

58,500

-

58,500

Amortisation

At 1 April 2024

19,500

5,333

24,833

Charge for the year

6,500

1,667

8,167

Eliminated on disposals

-

(7,000)

(7,000)

At 31 March 2025

26,000

-

26,000

Net book value

At 31 March 2025

32,500

-

32,500

At 31 March 2024

39,000

14,667

53,667

4

Tangible fixed assets

Plant and machinery
£

Office equipment
£

Total
£

Cost

At 1 April 2024

82

2,180

2,262

Additions

-

639

639

At 31 March 2025

82

2,819

2,901

Depreciation

At 1 April 2024

20

1,117

1,137

Charge for the year

21

738

759

At 31 March 2025

41

1,855

1,896

Net book value

At 31 March 2025

41

964

1,005

At 31 March 2024

62

1,062

1,124

5

Stocks

 

New Forest Swim LLP

Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)

5

Stocks (continued)

2025
 £

2024
 £

Stocks

500

200

6

Debtors

2025
 £

2024
 £

Trade debtors

225

11,120

Other debtors

3,524

-

Prepayments and accrued income

403

35

Total current trade and other debtors

4,152

11,155

7

Creditors: Amounts falling due within one year

2025
 £

2024
 £

Bank loans and overdrafts

15,240

15,409

Trade creditors

7,290

21,930

Other creditors

338

134

Accruals and deferred income

25,421

37,469

Taxation and social security

-

177

48,289

75,119

8

Creditors: Amounts falling due after more than one year

2025
 £

2024
 £

Bank loans and overdrafts

39,482

47,938

9

Control

The ultimate controlling party is the same as the controlling party.