1 April 2024 false No description of principal activity Taxfiler 2024.6 SC396575business:PrivateLimitedCompanyLtd2024-04-012025-03-31 SC3965752024-03-31 SC3965752024-04-012025-03-31 SC396575business:AuditExemptWithAccountantsReport2024-04-012025-03-31 SC396575business:FilletedAccounts2024-04-012025-03-31 SC3965752025-03-31 SC396575business:Director12024-04-012025-03-31 SC396575business:RegisteredOffice2024-04-012025-03-31 SC3965752024-03-31 SC396575core:WithinOneYear2025-03-31 SC396575core:WithinOneYear2024-03-31 SC396575core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 SC396575core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 SC396575core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 SC396575core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 SC396575core:PreviouslyStatedAmount2025-03-31 SC396575core:PreviouslyStatedAmount2024-03-31 SC396575business:SmallEntities2024-04-012025-03-31 SC396575countries:Scotland2024-04-012025-03-31 SC396575core:PlantMachinery2024-04-012025-03-31 SC396575core:MotorVehicles2024-04-012025-03-31 SC396575core:Goodwill2024-03-31 SC396575core:Goodwill2025-03-31 SC396575core:PlantMachinery2024-03-31 SC396575core:MotorVehicles2024-03-31 SC396575core:PlantMachinery2025-03-31 SC396575core:MotorVehicles2025-03-31 SC3965752023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. SC396575 (Scotland)
Andy McGregor Design + Media Ltd Unaudited accounts for the year ended 31 March 2025
Andy McGregor Design + Media Ltd Unaudited accounts Contents
Page
- 2 -
Andy McGregor Design + Media Ltd Company Information for the year ended 31 March 2025
Director
Thomas Andrew McGregor
Company Number
SC396575 (Scotland)
Registered Office
7 John Street Edinburgh EH15 2EB Scotland
Accountants
Green Shoots Accountancy Services Ltd Kilspindie House 38 Market Street Haddington East Lothian EH41 3JE
- 3 -
Andy McGregor Design + Media Ltd Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
10,128 
9,889 
Current assets
Debtors
6,455 
46,044 
Cash at bank and in hand
98,511 
89,632 
104,966 
135,676 
Creditors: amounts falling due within one year
(9,029)
(39,298)
Net current assets
95,937 
96,378 
Total assets less current liabilities
106,065 
106,267 
Provisions for liabilities
Deferred tax
(600)
(600)
Net assets
105,465 
105,667 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
105,365 
105,567 
Shareholders' funds
105,465 
105,667 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 30 December 2025 and were signed on its behalf by
Thomas Andrew McGregor Director Company Registration No. SC396575
- 4 -
Andy McGregor Design + Media Ltd Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Andy McGregor Design + Media Ltd is a private company, limited by shares, registered in Scotland, registration number SC396575. The registered office is 7 John Street, Edinburgh, EH15 2EB, Scotland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
4 years
Motor vehicles
4 years
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Presentation currency
The accounts are presented in £ sterling.
- 5 -
Andy McGregor Design + Media Ltd Notes to the Accounts for the year ended 31 March 2025
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2024
35,000 
At 31 March 2025
35,000 
Amortisation
At 1 April 2024
35,000 
At 31 March 2025
35,000 
Net book value
At 31 March 2025
- 
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2024
38,872 
1,545 
40,417 
Additions
5,694 
- 
5,694 
At 31 March 2025
44,566 
1,545 
46,111 
Depreciation
At 1 April 2024
28,982 
1,546 
30,528 
Charge for the year
5,455 
- 
5,455 
At 31 March 2025
34,437 
1,546 
35,983 
Net book value
At 31 March 2025
10,129 
(1)
10,128 
At 31 March 2024
9,890 
(1)
9,889 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
5,740 
8,818 
Accrued income and prepayments
715 
37,226 
6,455 
46,044 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Trade creditors
1,499 
1,508 
Taxes and social security
6,914 
19,211 
Other creditors
- 
18,104 
Accruals
616 
475 
9,029 
39,298 
- 6 -
Andy McGregor Design + Media Ltd Notes to the Accounts for the year ended 31 March 2025
8
Average number of employees
During the year the average number of employees was 1 (2024: 1).
- 7 -