Warley Engineering & Developments Limited 02225988 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of an investment company. Digita Accounts Production Advanced 6.30.9574.0 true 02225988 2024-04-01 2025-03-31 02225988 2025-03-31 02225988 bus:CompanySecretaryDirector1 1 2025-03-31 02225988 bus:Director2 1 2025-03-31 02225988 bus:Director4 1 2025-03-31 02225988 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-03-31 02225988 bus:PreferenceShareClass1 bus:CumulativeShares 2025-03-31 02225988 bus:PreferenceShareClass2 bus:Non-cumulativeShares 2025-03-31 02225988 core:RetainedEarningsAccumulatedLosses 2025-03-31 02225988 core:RevaluationReserve 2025-03-31 02225988 core:ShareCapital 2025-03-31 02225988 core:CurrentFinancialInstruments 2025-03-31 02225988 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 02225988 core:OtherRelatedParties 2025-03-31 02225988 bus:SmallEntities 2024-04-01 2025-03-31 02225988 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02225988 bus:FilletedAccounts 2024-04-01 2025-03-31 02225988 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02225988 bus:RegisteredOffice 2024-04-01 2025-03-31 02225988 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 02225988 bus:CompanySecretaryDirector1 1 2024-04-01 2025-03-31 02225988 bus:Director2 2024-04-01 2025-03-31 02225988 bus:Director2 1 2024-04-01 2025-03-31 02225988 bus:Director4 2024-04-01 2025-03-31 02225988 bus:Director4 1 2024-04-01 2025-03-31 02225988 bus:Director5 2024-04-01 2025-03-31 02225988 bus:Director6 2024-04-01 2025-03-31 02225988 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-03-31 02225988 bus:PreferenceShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 02225988 bus:PreferenceShareClass2 bus:Non-cumulativeShares 2024-04-01 2025-03-31 02225988 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02225988 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 02225988 core:RevaluationReserve 2024-04-01 2025-03-31 02225988 core:ShareCapital 2024-04-01 2025-03-31 02225988 core:OtherRelatedParties 2024-04-01 2025-03-31 02225988 countries:EnglandWales 2024-04-01 2025-03-31 02225988 2024-03-31 02225988 bus:CompanySecretaryDirector1 1 2024-03-31 02225988 bus:Director2 1 2024-03-31 02225988 bus:Director4 1 2024-03-31 02225988 core:RetainedEarningsAccumulatedLosses 2024-03-31 02225988 core:RevaluationReserve 2024-03-31 02225988 core:ShareCapital 2024-03-31 02225988 core:OtherRelatedParties 2024-03-31 02225988 2023-04-01 2024-03-31 02225988 2024-03-31 02225988 bus:CompanySecretaryDirector1 1 2024-03-31 02225988 bus:Director2 1 2024-03-31 02225988 bus:Director4 1 2024-03-31 02225988 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-03-31 02225988 bus:PreferenceShareClass1 bus:CumulativeShares 2024-03-31 02225988 bus:PreferenceShareClass2 bus:Non-cumulativeShares 2024-03-31 02225988 core:RetainedEarningsAccumulatedLosses 2024-03-31 02225988 core:RevaluationReserve 2024-03-31 02225988 core:ShareCapital 2024-03-31 02225988 core:CurrentFinancialInstruments 2024-03-31 02225988 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 02225988 core:OtherRelatedParties 2024-03-31 02225988 bus:CompanySecretaryDirector1 1 2023-04-01 2024-03-31 02225988 bus:Director2 1 2023-04-01 2024-03-31 02225988 bus:Director4 1 2023-04-01 2024-03-31 02225988 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 02225988 core:RevaluationReserve 2023-04-01 2024-03-31 02225988 core:ShareCapital 2023-04-01 2024-03-31 02225988 core:OtherRelatedParties 2023-04-01 2024-03-31 02225988 2023-03-31 02225988 bus:CompanySecretaryDirector1 1 2023-03-31 02225988 bus:Director2 1 2023-03-31 02225988 bus:Director4 1 2023-03-31 02225988 core:RetainedEarningsAccumulatedLosses 2023-03-31 02225988 core:RevaluationReserve 2023-03-31 02225988 core:ShareCapital 2023-03-31 02225988 core:OtherRelatedParties 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02225988

Warley Engineering & Developments Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Warley Engineering & Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 13

 

Warley Engineering & Developments Limited

Company Information

Directors

Mr T Mallard

Mrs VYA Blount

Mr J Blount

Mrs A Williams

Company secretary

Mrs VYA Blount

Registered office

34 Boulevard
Weston-Super-Mare
North Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-Super-Mare
North Somerset
BS23 1NF

 

Warley Engineering & Developments Limited

(Registration number: 02225988)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

4

1,165,000

1,165,000

Current assets

 

Debtors

5

830,963

864,983

Investments

6

1,071,817

1,048,143

Cash at bank and in hand

 

106,800

82,980

 

2,009,580

1,996,106

Creditors: Amounts falling due within one year

7

(41,226)

(93,919)

Net current assets

 

1,968,354

1,902,187

Total assets less current liabilities

 

3,133,354

3,067,187

Provisions for liabilities

(258,538)

(252,620)

Net assets

 

2,874,816

2,814,567

Capital and reserves

 

Called up share capital

8

352,000

352,000

Fair value reserve

1,161,328

1,198,231

Retained earnings

1,361,488

1,264,336

Shareholders' funds

 

2,874,816

2,814,567

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Warley Engineering & Developments Limited

(Registration number: 02225988)
Balance Sheet as at 31 March 2025

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 December 2025 and signed on its behalf by:
 

.........................................
Mr T Mallard
Director

.........................................
Mrs VYA Blount
Director

 
     
 

Warley Engineering & Developments Limited

Statement of Changes in Equity for the Year Ended 31 March 2025

Share capital
£

Fair value reserve
£

Retained earnings
£

Total
£

At 1 April 2024

352,000

1,198,231

1,264,336

2,814,567

Profit for the year

-

-

96,898

96,898

Other comprehensive income

-

(36,903)

36,903

-

Total comprehensive income

-

(36,903)

133,801

96,898

Dividends

-

-

(36,649)

(36,649)

At 31 March 2025

352,000

1,161,328

1,361,488

2,874,816

Share capital
£

Fair value reserve
£

Retained earnings
£

Total
£

At 1 April 2023

352,000

1,123,613

1,258,625

2,734,238

Profit for the year

-

-

117,897

117,897

Other comprehensive income

-

74,618

(74,618)

-

Total comprehensive income

-

74,618

43,279

117,897

Dividends

-

-

(37,568)

(37,568)

At 31 March 2024

352,000

1,198,231

1,264,336

2,814,567

 

Warley Engineering & Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
34 Boulevard
Weston-Super-Mare
North Somerset
BS23 1NF
United Kingdom

The principal place of business is:
12 Quarry Way
Emersons Green
Bristol
BS16 7BN
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

Warley Engineering & Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Revenue recognition

Turnover represents rental income and service charges from the investment property owned by the company. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Other operating income represents electricity income derived from solar panels affixed to the investment property owned by the company.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is calculated on the timing differences if assets were sold at their market value at the balance sheet date, after indexation.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Warley Engineering & Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for rental income and electricity sold in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Warley Engineering & Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Reserves

The directors have elected to separately disclose the non-distributable element of the profit and loss reserve created by fair value adjustments as a revaluation reserve within the financial statements.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2024 - 3).

4

Investment properties

2025
£

At 1 April 2024

1,165,000

At 31 March 2025

1,165,000

The fair value of the investment property has been determined by an independent in May 2023. The directors do not believe the fair value of the investment property to be materially different at the balance sheet date.

If the property had not been revalued, the original cost would be shown as £205,331 (2024 - £205,331).

 

Warley Engineering & Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Debtors

Current

2025
£

2024
£

Trade debtors

2,464

26,783

Prepayments

3,235

3,363

Other debtors

825,264

834,837

 

830,963

864,983

6

Current asset investments

2025
£

2024
£

Current asset investments brought forward

1,048,143

948,653

Movement in year

23,674

99,490

1,071,817

1,048,143

Current asset investments have increased in value during the year by £23,674. This is due to an increase in the quoted market value of the investments at the balance sheet date.

If current asset investments had not been revalued, they would have a cost price at the balance sheet date of £611,620 (2024 - £611,620).

 

Warley Engineering & Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

124

-

Taxation and social security

28,871

15,630

Accruals and deferred income

3,000

3,000

Other creditors

9,231

75,289

41,226

93,919

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

A Preference shares of £1 each

350,000

350,000

350,000

350,000

B Preference shares of £1 each

1,000

1,000

1,000

1,000

352,000

352,000

352,000

352,000

 

Warley Engineering & Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Related party transactions

Summary of transactions with key management

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mrs VYA Blount

Directors loan account

361,525

16,875

(67,011)

311,389

         
       

Mr A Blount

Directors loan account

193,149

4,851

(130)

197,870

         
       

Mr T Mallard

Directors loan account

(67,052)

67,182

(130)

-

         
       

 

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mrs VYA Blount

Directors loan account

353,639

8,016

(130)

361,525

         
       

Mr A Blount

Directors loan account

188,565

4,714

(130)

193,149

         
       

Mr T Mallard

Directors loan account

(67,522)

600

(130)

(67,052)

         
       

 

 

Warley Engineering & Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Related party transactions (continued)

Loans to related parties

The company considers the loans to the directors as being interest free and repayable on demand. Section 455 tax has been paid on the overdrawn balances appropriately.

2025

Other related parties
£

Total
£

At start of period

94,309

94,309

Advanced

79,398

79,398

Repaid

(38,237)

(38,237)

Interest transactions

684

684

At end of period

136,154

136,154

2024

Other related parties
£

Total
£

At start of period

78,664

78,664

Advanced

102,476

102,476

Repaid

(87,495)

(87,495)

Interest transactions

664

664

At end of period

94,309

94,309

 

Warley Engineering & Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Related party transactions (continued)

Terms of loans to related parties


Loans to other related parties are made up of four individual loans, one of which is charged interest at a rate of 3% and is provided to a close family member. The balance on this loan is £23,493 (2024 - £22,808).

Two of the loans are provided to trusts for the benefit of close family members of the directors and are not being charged interest. These loans have therefore been discounted as required by accounting standards FRS102. The balance on these loans is £37,530 (2024 - £3,200).

The company has paid section 455 tax on all outstanding loan balances not cleared within 9 months of the year end.

Another loan is provided to a company under the control of two directors of Warley Engineering & Developments Limited. This loan is interest free and has been discounted as required by accounting standards. The balance on this loan is £75,131 (2024 - £68,301).