Company registration number 02466316 (England and Wales)
NU-IMAGE PACKAGING (CLWYD) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
NU-IMAGE PACKAGING (CLWYD) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
NU-IMAGE PACKAGING (CLWYD) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
20,085
16,668
Current assets
Stocks
76,029
98,853
Debtors
5
73,032
148,888
Cash at bank and in hand
78,163
56,724
227,224
304,465
Creditors: amounts falling due within one year
6
(140,033)
(158,099)
Net current assets
87,191
146,366
Total assets less current liabilities
107,276
163,034
Provisions for liabilities
8,582
(1,982)
Net assets
115,858
161,052
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
115,758
160,952
Total equity
115,858
161,052

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
Mr B R Nunn
Director
Company registration number 02466316 (England and Wales)
NU-IMAGE PACKAGING (CLWYD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Nu-Image Packaging (Clwyd) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rhyd Y Crogwydd Bach, Denbigh Road, Nannerch, Mold, Flintshire, CH7 5QU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the

year excluding value added tax, discounts and any sales returns.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
estimated useful life of nil years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% on reducing balance
Plant and equipment
25% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
33% on cost
NU-IMAGE PACKAGING (CLWYD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

NU-IMAGE PACKAGING (CLWYD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
8
NU-IMAGE PACKAGING (CLWYD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Intangible fixed assets
Other
£
Cost
At 1 April 2024 and 31 March 2025
7,666
Amortisation and impairment
At 1 April 2024 and 31 March 2025
7,666
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 April 2024
9,296
458,304
20,084
7,685
495,369
Additions
-
0
7,620
-
0
1,609
9,229
At 31 March 2025
9,296
465,924
20,084
9,294
504,598
Depreciation and impairment
At 1 April 2024
9,101
443,212
19,535
6,853
478,701
Depreciation charged in the year
30
5,089
82
611
5,812
At 31 March 2025
9,131
448,301
19,617
7,464
484,513
Carrying amount
At 31 March 2025
165
17,623
467
1,830
20,085
At 31 March 2024
195
15,092
549
832
16,668
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
67,686
121,078
Other debtors
5,346
27,810
73,032
148,888
NU-IMAGE PACKAGING (CLWYD) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
49,167
-
0
Trade creditors
44,008
87,856
Corporation tax
178
178
Other taxation and social security
22,256
33,509
Other creditors
24,424
36,556
140,033
158,099
7
Related party transactions

Included in other creditors, are loan account balances with the directors of the company. As at 31st March 2025 the balances of these loan accounts were as below:

 

Mr R N Nunn - £3,225 (£4,475 in 2024)

Mrs D P Nunn - £3,225 (£4,475 in 2024)

 

No interest is being charged on the loans and the balances are repayable on demand.

2025-03-312024-04-01falsefalsefalse17 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr B R NunnMr R N NunnMrs D P NunnMrs D P Nunn024663162024-04-012025-03-31024663162025-03-31024663162024-03-3102466316core:LeaseholdImprovements2025-03-3102466316core:PlantMachinery2025-03-3102466316core:FurnitureFittings2025-03-3102466316core:ComputerEquipment2025-03-3102466316core:LeaseholdImprovements2024-03-3102466316core:PlantMachinery2024-03-3102466316core:FurnitureFittings2024-03-3102466316core:ComputerEquipment2024-03-3102466316core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102466316core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102466316core:WithinOneYear2025-03-3102466316core:WithinOneYear2024-03-3102466316core:CurrentFinancialInstruments2025-03-3102466316core:CurrentFinancialInstruments2024-03-3102466316core:ShareCapital2025-03-3102466316core:ShareCapital2024-03-3102466316core:RetainedEarningsAccumulatedLosses2025-03-3102466316core:RetainedEarningsAccumulatedLosses2024-03-3102466316bus:Director12024-04-012025-03-3102466316core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3102466316core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3102466316core:LeaseholdImprovements2024-04-012025-03-3102466316core:PlantMachinery2024-04-012025-03-3102466316core:FurnitureFittings2024-04-012025-03-3102466316core:ComputerEquipment2024-04-012025-03-31024663162023-04-012024-03-3102466316core:IntangibleAssetsOtherThanGoodwill2024-03-3102466316core:IntangibleAssetsOtherThanGoodwill2025-03-3102466316core:IntangibleAssetsOtherThanGoodwill2024-03-3102466316core:LeaseholdImprovements2024-03-3102466316core:PlantMachinery2024-03-3102466316core:FurnitureFittings2024-03-3102466316core:ComputerEquipment2024-03-31024663162024-03-3102466316bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102466316bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102466316bus:FRS1022024-04-012025-03-3102466316bus:AuditExemptWithAccountantsReport2024-04-012025-03-3102466316bus:Director22024-04-012025-03-3102466316bus:Director32024-04-012025-03-3102466316bus:CompanySecretary12024-04-012025-03-3102466316bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP