Company registration number 03317730 (England and Wales)
SHREDALL (EAST MIDLANDS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SHREDALL (EAST MIDLANDS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SHREDALL (EAST MIDLANDS) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,142,289
2,271,225
Current assets
Stocks
9,551
18,626
Debtors
5
1,644,772
1,393,561
Cash at bank and in hand
94,539
84,404
1,748,862
1,496,591
Creditors: amounts falling due within one year
6
(2,076,180)
(1,881,432)
Net current liabilities
(327,318)
(384,841)
Total assets less current liabilities
1,814,971
1,886,384
Creditors: amounts falling due after more than one year
7
(346,133)
(604,239)
Provisions for liabilities
(491,541)
(522,450)
Net assets
977,297
759,695
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
967,297
749,695
Total equity
977,297
759,695
SHREDALL (EAST MIDLANDS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
L Williams
Director
Company registration number 03317730 (England and Wales)
SHREDALL (EAST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Shredall (East Midlands) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Joy House, Bestwood Business Park, Park Road, Bestwood Village, Nottingham, NG6 8TQ. The company registration number is 03317730.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Motor Vehicles
15% Reducing balance
Leasehold land and buildings
20% Straight line
Plant and equipment
15% Reducing balance and 33% straight line
Fixtures and fittings
20% Straight line
Computers and software
15% Reducing balance and 33% straight line
Equipment
15% Reducing balance, 33% and 20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SHREDALL (EAST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments
Basic financial assets
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.
Basic financial liabilities
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest method. Loans and borrowings that are receivable within one year are not discounted. If an arrangement constitutes a finance transaction it is measured at present value of future payments discounted at a market rate of interest for a similar loan.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
SHREDALL (EAST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
2025
2024
Number
Number
Total
64
64
SHREDALL (EAST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Motor Vehicles
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers and software
Equipment
Total
£
£
£
£
£
£
£
Cost
At 1 April 2024
2,280,605
228,100
1,305,574
30,431
35,771
860,844
4,741,325
Additions
61,680
122,689
41,518
18,413
75,046
319,346
Disposals
(135,500)
(53,237)
(10,416)
(6,544)
(48,960)
(254,657)
At 31 March 2025
2,145,105
236,543
1,417,847
71,949
47,640
886,930
4,806,014
Depreciation and impairment
At 1 April 2024
1,479,794
79,833
529,380
10,138
30,781
340,174
2,470,100
Depreciation charged in the year
117,432
38,711
126,595
10,094
1,247
108,240
402,319
Eliminated in respect of disposals
(117,672)
(46,053)
(3,413)
(5,577)
(35,979)
(208,694)
At 31 March 2025
1,479,554
72,491
652,562
20,232
26,451
412,435
2,663,725
Carrying amount
At 31 March 2025
665,551
164,052
765,285
51,717
21,189
474,495
2,142,289
At 31 March 2024
800,811
148,267
776,194
20,293
4,990
520,670
2,271,225
SHREDALL (EAST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,324,515
1,059,865
Other debtors
157,552
157,584
Prepayments and accrued income
162,705
176,112
1,644,772
1,393,561
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
36,601
84,400
Obligations under finance leases
219,453
319,504
Trade creditors
510,832
462,166
Corporation tax
218,248
65,653
Other taxation and social security
323,027
244,790
Other creditors
197,567
380,902
Accruals and deferred income
570,452
324,017
2,076,180
1,881,432
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
4,669
41,522
Obligations under finance leases
341,464
562,717
346,133
604,239
8
Related party transactions
All transactions that took place were on normal commercial terms and on an arms length basis and therefore no further disclosure is required by FRS102 Section 1A