2024-04-01 2025-03-31 false Capium Accounts Production 1.1 03440293 2024-04-01 2025-03-31 03440293 bus:FullAccounts 2024-04-01 2025-03-31 03440293 bus:FRS102 2024-04-01 2025-03-31 03440293 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03440293 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03440293 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03440293 2024-04-01 2025-03-31 03440293 2025-03-31 03440293 bus:RegisteredOffice 2024-04-01 2025-03-31 03440293 core:WithinOneYear 2025-03-31 03440293 core:AfterOneYear 2025-03-31 03440293 1 2024-04-01 2025-03-31 03440293 bus:Director1 2024-04-01 2025-03-31 03440293 bus:Director1 2025-03-31 03440293 bus:Director1 2023-04-01 2024-03-31 03440293 bus:Director2 2024-04-01 2025-03-31 03440293 bus:Director2 2025-03-31 03440293 bus:Director2 2023-04-01 2024-03-31 03440293 bus:Director3 2024-04-01 2025-03-31 03440293 bus:Director3 2025-03-31 03440293 bus:Director3 2023-04-01 2024-03-31 03440293 2023-04-01 03440293 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 03440293 2023-04-01 2024-03-31 03440293 2024-03-31 03440293 core:WithinOneYear 2024-03-31 03440293 core:AfterOneYear 2024-03-31 03440293 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 03440293 core:PlantMachinery 2024-04-01 2025-03-31 03440293 core:PlantMachinery 2025-03-31 03440293 core:PlantMachinery 2024-03-31 03440293 core:MotorCars 2024-04-01 2025-03-31 03440293 core:MotorCars 2025-03-31 03440293 core:MotorCars 2024-03-31 03440293 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 03440293 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 03440293 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 03440293 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 03440293 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 03440293 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 03440293 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 03440293 core:Non-currentFinancialInstruments 2025-03-31 03440293 core:Non-currentFinancialInstruments 2024-03-31 03440293 core:ShareCapital 2025-03-31 03440293 core:ShareCapital 2024-03-31 03440293 core:RetainedEarningsAccumulatedLosses 2025-03-31 03440293 core:RetainedEarningsAccumulatedLosses 2024-03-31 03440293 dpl:Item1 2024-04-01 03440293 dpl:Item1 2025-03-31 03440293 dpl:Item1 2023-04-01 03440293 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Logo On Report
Registered Number: 03440293
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 March 2025

for

SHOP SAFE LIMITED

Directors Philip Blenkhorn
Christine Blenkhorn
Elliot Blenkhorn
Registered Number 03440293
Registered Office 54-55 Cornhill
3rd Floor
London
EC3V 3PD
Accountants Quove Accounting Ltd
3 Brickfields Business Park
Old Stowmarket Road, Woolpit
Bury St Edmunds
IP30 9QS
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 4 655,947    648,279 
655,947    648,279 
Current assets      
Stocks 5 17,180    16,537 
Debtors 6 437,938    450,082 
Cash at bank and in hand 6,243    6,912 
461,361    473,531 
Creditors: amount falling due within one year 7 (669,279)   (473,920)
Net current assets (207,918)   (389)
 
Total assets less current liabilities 448,029    647,890 
Creditors: amount falling due after more than one year 8 (89,212)   (161,477)
Net assets 358,817    486,413 
 

Capital and reserves
     
Called up share capital 1,000    1,000 
Profit and loss account 357,817    485,413 
Shareholders' funds 358,817    486,413 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 31 December 2025 and were signed on its behalf by:


-------------------------------
Elliot Blenkhorn
Director
2
General Information
Shop Safe Limited is a private company, limited by shares, registered in England and Wales, registration number 03440293, registration address 54-55 Cornhill, 3rd Floor, London, EC3V 3PD.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the income statement on a straight line basis.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 10% Straight Line
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.

Staff Costs

2025
£
  2024
£
Wages and salaries 307,885    187,905 
307,885    187,905 

3.

Average number of employees

Average number of employees during the year was 7 (2024 : 7).
4.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Total
  £   £   £
At 01 April 2024 1,093,887      1,093,887 
Additions 9,131    118,949    128,080 
Disposals    
At 31 March 2025 1,103,018    118,949    1,221,967 
Depreciation
At 01 April 2024 445,608      445,608 
Charge for year 110,302    10,110    120,412 
On disposals    
At 31 March 2025 555,910    10,110    566,020 
Net book values
Closing balance as at 31 March 2025 547,108    108,839    655,947 
Opening balance as at 01 April 2024 648,279      648,279 

The net book value of Motor Vehicles includes £ 108,839 in respect of assets leased under finance leases or hire purchase contracts.

5.

Stocks

2025
£
  2024
£
Stocks 17,180    16,537 
17,180    16,537 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 190,891    218,926 
Amount Owed by Group Undertakings 241,132    230,854 
Prepayments & Accrued Income 5,915    302 
Other Debtors  
437,938    450,082 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 302,996    241,192 
Bank Loans & Overdrafts 186,846    78,785 
Corporation Tax 1,250   
Accrued Expenses 11,142    6,479 
Other Creditors   13,118 
Obligations under HP/Financial Leases 58,595    27,809 
VAT 108,450    106,537 
669,279    473,920 

8.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts   111,079 
Obligations Under HP/Financial Leases 89,212    50,398 
89,212    161,477 

9.

Related parties

During the year the company entered into the following transactions with related parties:
Transaction value - income/(expenses) Balance owed by/(owed to)
2025
£
 2024
£
 2025
£
 2024
£
NVOYY Group Ltd100,000 8,000 241,132 230,854 

Management charges were made to NVOYY Group Ltd, the company's parent company
3