Company registration number 03475049 (England and Wales)
ICDS CONSTRUCTORS (UK) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ICDS CONSTRUCTORS (UK) LTD
COMPANY INFORMATION
Directors
S Lee
D Glynn
R Bruen
Secretary
Donal Glynn
Company number
03475049
Registered office
5 Beauchamp Court
10 Victors Way
Barnet
EN5 5TZ
Business address
Scottish Provident House
76-80 College Road
Middlesex
HA1 1BQ
Auditor
Strata Audit
Statutory Audit Firm
3 Harmony Court
Harmony Row
Dublin 2
Bankers
Allied Irish Bank
92 Ann Street,
Belfast.
Bank of Ireland UK,
PO Box 2124,
Belfast,
BT1 9RS
ICDS CONSTRUCTORS (UK) LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profir and Loss Account
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 19
ICDS CONSTRUCTORS (UK) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their strategic report on the company for the financial year ended 31 March 2025.
Review of the business
The company experienced a small increase in sales of 0.67% during the year.
Fixed assets of the company amounted to £14,409 (31/03/24 £13,161), current assets were £5,932,660 (31/03/24 £6,415,998), and current liabilities excluding accruals stood at £2,776,766 (31/03/24 £3,442,26). Accruals amounted to £471,562 (31/03/24 £449,135).
Looking forward, it remains difficult to determine market influences on the construction and financial sectors. However, the directors are satisfied that the company has a robust structure which can address these uncertainties.
Principal risks and uncertainties
The process of risk management is addressed through a framework of policies, procedures and internal controls. Compliance with regulation, legal and ethical standard is high priority for the company and the directors take on an important oversight role in this regards. Looking forward it remains difficult to determine market influences on the construction and financial sectors. However the directors are satisfied that the company has a robust structure which can address these uncertainties.
Financial Key Performance Indicators
The key financial indicators for the year were as follows, sales were £21,088,343 (2024 £20,948,335), gross profit amounted to £457,869 (2024 £534,337), and profit after tax were £160,923 (2024 £265,657).
Strategy and Development
The UK economy was flat during the year with UK economic growth hampered by inflation and a resultant high interest cycle.
D Glynn
Director
15 December 2025
ICDS CONSTRUCTORS (UK) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their report and the audited financial statements for the financial year ended 31 March 2025.
Principal activities
The company operation continued to be an employment agency catering mainly for the construction industry.
Results
The Profit for the financial year after providing for depreciation and taxation amounted to £160,923 (2024 - £265,657).
The directors do not recommend payment of a dividend.
Directors
The directors who served the company during the year were as follows:
D Glynn
S Lee
R Bruen
There were no changes in shareholdings between 31 March 2025 and the date of signing the financial statements. The directors and company secretary had no direct beneficial interest in shares of the company at the beginning or end of the financial year. The company is a 100% subsidiary of ICDS Group Limited which is owned by Simon Lee 87.57% (director), Barry Kelly 2.55%, Robert Bruen 2.55% (director), Tom McHugh 2.55%, Tom Jordan 2.55% and Tony Mc Loughlin 2.25%.
Future developments
The company plans to continue its present activities and increase trading levels with an aim to increasing profitability.
Post-Balance Sheet Events
There have been no significant events affecting the company since the financial year-end.
Political Contributions
The company did not make any disclosable political donations in the current financial year.
ICDS CONSTRUCTORS (UK) LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Statement of directors' responsibilities
The directors are responsible for preparing the strategic report, directors report and the financial statements in accordance with the applicable law and regulations.
Company law requires the directors to prepare the financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities,
Statement of disclosure to auditor
Each of the persons who is a director at the date of approval of this report confirms that:
In so far as the directors are aware:
Auditors
As a result of the merger between Sinnott Hughes & Co. and Strata Audit, Sinnott Hughes & Co. resigned as auditors during the year. Strata Audit, (Statutory Audit Firm), were appointed auditors by the directors to fill the casual vacancy and they have expressed their willingness to continue in office in accordance with the provision of Section 485 of the Companies Act 2006. Strata Audit (Statutory Audit Firm), were appointed auditors by the directors to fill the causal vacancy and they have expressed their willingness to continue in office in accordance with the provisions of Section 485 of the Companies Act 2006.
On behalf of the board
D Glynn
S Lee
Director
Director
15 December 2025
ICDS CONSTRUCTORS (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ICDS CONSTRUCTORS (UK) LTD
- 4 -
Opinion
We have audited the financial statements of ICDS Constructors (UK) Ltd (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ICDS CONSTRUCTORS (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ICDS CONSTRUCTORS (UK) LTD (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulation. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
- enquiry of management and those charged with governance;
- enquiry of entity staff compliance functions to identify any instances of non-compliance with laws and regulations;
- reviewing financial statements disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; and
- performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluation the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias
Because of the inherent limitation of and audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatements in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transaction reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. The description forms part of our Auditor’s Report.
ICDS CONSTRUCTORS (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ICDS CONSTRUCTORS (UK) LTD (CONTINUED)
- 6 -
Further information regarding the scope of our responsibilities as auditor
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
- Conclude on the appropriateness of the directors use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Celine Donnelly (Senior Statutory Auditor)
for and on behalf of
Strata Audit
Statutory Audit Firm
3 Harmony Court
Harmony Row
Dublin 2
15 December 2025
ICDS CONSTRUCTORS (UK) LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
21,088,343
20,948,335
Cost of sales
(20,630,474)
(20,413,998)
Gross profit
457,869
534,337
Administrative expenses
(244,018)
(175,527)
Operating profit
3
213,851
358,810
Interest payable and similar expenses
4
(3,413)
Profit before taxation
213,851
355,397
Taxation
6
(52,928)
(89,740)
Profit for the financial year
160,923
265,657
All the activities of the company are from continuing operations.
ICDS CONSTRUCTORS (UK) LTD
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
7
14,409
13,161
Current assets
Debtors
8
2,967,983
3,459,855
Cash at bank and in hand
2,964,677
2,956,143
5,932,660
6,415,998
Creditors: amounts falling due within one year
9
(3,248,328)
(3,891,341)
Net current assets
2,684,332
2,524,657
Net assets
2,698,741
2,537,818
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
2,698,641
2,537,718
Total equity
2,698,741
2,537,818
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
D Glynn
S Lee
Director
Director
Company registration number 03475049 (England and Wales)
ICDS CONSTRUCTORS (UK) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
100
2,272,061
2,272,161
Year ended 31 March 2024:
Profit and total comprehensive income
-
265,657
265,657
Balance at 31 March 2024
100
2,537,718
2,537,818
Year ended 31 March 2025:
Profit and total comprehensive income
-
160,923
160,923
Balance at 31 March 2025
100
2,698,641
2,698,741
ICDS CONSTRUCTORS (UK) LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
103,706
2,915,609
Interest paid
(3,413)
Income taxes paid
(88,547)
(52,279)
Net cash inflow from operating activities
15,159
2,859,917
Investing activities
Purchase of tangible fixed assets
(6,625)
(3,950)
Net cash used in investing activities
(6,625)
(3,950)
Net increase in cash and cash equivalents
8,534
2,855,967
Cash and cash equivalents at beginning of year
2,956,143
100,176
Cash and cash equivalents at end of year
2,964,677
2,956,143
ICDS CONSTRUCTORS (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
ICDS Constructors (UK) Limited is a company limited by shares incorporated and registered in England. The registered number of the company is 3475049. The registered office of the company is 5 Beauchamp Court, 10 Victors Way, Barnet, EN5 5TZ. The nature of the company’s operations and its principal activities are set out in the Directors’ Report. The financial statements have been presented in Pound (£) which is also functional currency of the company.
1.1
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Irelan (FRS 102) issued by the Financial Reporting Council and in accordance with the Companies Act 2006.
1.2
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
1.3
Revenue
Turnover represents the amounts chargeable in respect of services rendered, net of discounts and Value Added Tax.
Turnover from services provided is recognized when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of turnover can be measured reliably, it is probable that economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Plant & Machinery
15% Straight Line
Motor vehicles
20% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
When it is not possible to estimate the recoverable amount of an asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
ICDS CONSTRUCTORS (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Fair value measurement of financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
ICDS CONSTRUCTORS (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
ICDS CONSTRUCTORS (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.10
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.
Current tax
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
ICDS CONSTRUCTORS (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.14
The ordinary share capital of the company is presented as equity.
2
Turnover
The whole of the turnover is attributable to its market in United Kingdom and is derived from the principal activity of and employment agency catering mainly for the construction industry.
3
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
3,632
Fees payable to the company's auditor for the audit of the company's financial statements
3,581
476
Depreciation of tangible fixed assets
5,377
4,876
Operating lease charges
15,275
15,275
4
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
-
3,413
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Production staff
157
134
Administrative staff
10
12
Total
167
146
ICDS CONSTRUCTORS (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Employees
(Continued)
- 16 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
18,531,435
18,634,310
Social security costs
1,335,941
1,258,151
19,867,376
19,892,461
6
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
52,928
89,740
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
213,851
355,397
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
53,463
88,849
Adjustments in respect of prior periods
(1,017)
176
Effect of capital allowances and depreciation
482
715
Taxation charge for the year
52,928
89,740
7
Tangible fixed assets
Plant & Machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
7,869
62,453
70,322
Additions
6,625
6,625
At 31 March 2025
7,869
69,078
76,947
Depreciation and impairment
At 1 April 2024
6,281
50,880
57,161
Depreciation charged in the year
824
4,553
5,377
At 31 March 2025
7,105
55,433
62,538
ICDS CONSTRUCTORS (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Tangible fixed assets
Plant & Machinery
Motor vehicles
Total
£
£
£
(Continued)
- 17 -
Carrying amount
At 31 March 2025
764
13,645
14,409
At 31 March 2024
1,588
11,573
13,161
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
771,145
2,015,267
Other debtors
258,912
Prepayments and accrued income
2,196,838
1,185,676
2,967,983
3,459,855
The amounts owned by group undertakings are unsecured, interest free and repayable on demand.
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
17,946
7,452
Corporation tax
53,945
89,564
Other taxation and social security
741,684
1,230,423
Other creditors
1,963,191
2,114,767
Accruals and deferred income
471,562
449,135
3,248,328
3,891,341
The amounts owed to group undertaking are unsecured, interest free and payable on demand.
10
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
ICDS CONSTRUCTORS (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
11
Financial commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
15,275
15,275
Years 2-5
38,188
53,463
53,463
68,738
The current lease is due to expire on the 16th September 2027.
12
Capital commitments
The company had no material capital commitments at the financial year-ended 31 March 2025.
13
Directors' remuneration
The directors did not receive any remuneration in the current or prior year.
14
Related party transactions
The company has availed of the exemption under FRS 102 in relation to the disclosure of transactions with group undertakings.
15
Parent compnay
The company regards ICDS Group Limited as its parent company. A company incorporated in Ireland with a registered address of 24 Upper Fitzwilliam Street, Dublin 2.
16
Controlling interest
The company is a wholly owned subsidiary of ICDS Group Limited, which in turn is controlled by the director Simon Lee who is the main shareholder.
17
Post balance sheet events
There have been no significant events affecting the company since the financial year-end.
18
Guarantees & security
Bank of Ireland UK have been provided with the following guarantee: Electronic Fund transfer Bacs £270,000.
19
Key management personnel
Key management personnel have been identified as the directors.
ICDS CONSTRUCTORS (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
20
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
160,923
265,657
Adjustments for:
Taxation charged
52,928
89,740
Finance costs
3,413
Depreciation and impairment of tangible fixed assets
5,377
4,876
Movements in working capital:
Decrease in debtors
491,872
229,672
(Decrease)/increase in creditors
(607,394)
2,322,251
Cash generated from operations
103,706
2,915,609
21
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,956,143
8,534
2,964,677
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300S LeeR BruenR BruenMr D Glynn034750492024-04-012025-03-3103475049bus:RegisteredOffice2024-04-012025-03-3103475049bus:CompanySecretaryDirector12024-04-012025-03-3103475049bus:Director12024-04-012025-03-3103475049bus:Director22024-04-012025-03-3103475049bus:Director32024-04-012025-03-3103475049bus:CompanySecretary12024-04-012025-03-31034750492025-03-31034750492023-04-012024-03-3103475049core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103475049core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31034750492024-03-3103475049core:FurnitureFittings2025-03-3103475049core:MotorVehicles2025-03-3103475049core:FurnitureFittings2024-03-3103475049core:MotorVehicles2024-03-3103475049core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103475049core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103475049core:CurrentFinancialInstruments2025-03-3103475049core:CurrentFinancialInstruments2024-03-3103475049core:ShareCapital2025-03-3103475049core:ShareCapital2024-03-3103475049core:RetainedEarningsAccumulatedLosses2025-03-3103475049core:RetainedEarningsAccumulatedLosses2024-03-3103475049core:ShareCapital2023-03-3103475049core:RetainedEarningsAccumulatedLosses2023-03-3103475049core:ShareCapitalOrdinaryShareClass12025-03-3103475049core:ShareCapitalOrdinaryShareClass12024-03-31034750492024-03-31034750492023-03-3103475049core:FurnitureFittings2024-04-012025-03-3103475049core:MotorVehicles2024-04-012025-03-3103475049core:UKTax2024-04-012025-03-3103475049core:UKTax2023-04-012024-03-310347504912024-04-012025-03-310347504912023-04-012024-03-310347504922024-04-012025-03-310347504922023-04-012024-03-3103475049core:FurnitureFittings2024-03-3103475049core:MotorVehicles2024-03-3103475049bus:OrdinaryShareClass12024-04-012025-03-3103475049bus:OrdinaryShareClass12025-03-3103475049bus:OrdinaryShareClass12024-03-3103475049core:WithinOneYear2025-03-3103475049core:WithinOneYear2024-03-3103475049core:BetweenTwoFiveYears2025-03-3103475049core:BetweenTwoFiveYears2024-03-3103475049bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103475049bus:FRS1022024-04-012025-03-3103475049bus:Audited2024-04-012025-03-3103475049bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP