J & D Properties Limited 03565099 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is property development. Digita Accounts Production Advanced 6.30.9574.0 true 03565099 2024-04-01 2025-03-31 03565099 2025-03-31 03565099 bus:Director4 1 2025-03-31 03565099 core:RetainedEarningsAccumulatedLosses 2025-03-31 03565099 core:ShareCapital 2025-03-31 03565099 core:CurrentFinancialInstruments 2025-03-31 03565099 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03565099 core:MotorVehicles 2025-03-31 03565099 bus:SmallEntities 2024-04-01 2025-03-31 03565099 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03565099 bus:FilletedAccounts 2024-04-01 2025-03-31 03565099 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03565099 bus:RegisteredOffice 2024-04-01 2025-03-31 03565099 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 03565099 bus:Director2 2024-04-01 2025-03-31 03565099 bus:Director3 2024-04-01 2025-03-31 03565099 bus:Director4 2024-04-01 2025-03-31 03565099 bus:Director4 1 2024-04-01 2025-03-31 03565099 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03565099 bus:Agent1 2024-04-01 2025-03-31 03565099 core:MotorVehicles 2024-04-01 2025-03-31 03565099 core:OtherRelatedParties 2024-04-01 2025-03-31 03565099 countries:AllCountries 2024-04-01 2025-03-31 03565099 bus:Director4 1 2024-03-31 03565099 2023-04-01 2024-03-31 03565099 2024-03-31 03565099 bus:Director4 1 2024-03-31 03565099 core:RetainedEarningsAccumulatedLosses 2024-03-31 03565099 core:ShareCapital 2024-03-31 03565099 core:CurrentFinancialInstruments 2024-03-31 03565099 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03565099 bus:Director4 1 2023-04-01 2024-03-31 03565099 bus:Director4 1 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 03565099

J & D Properties Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

J & D Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

J & D Properties Limited

Company Information

Directors

Mr John Howard Perry

Mr Nicholas John Perry

Mr Simon Christopher Perry

Mr David John Graves

Company secretary

Mr John Howard Perry

Registered office

Sheerdrop Penshurst Road
Bidborough
Tunbridge Wells
Kent
TN3 0XJ

Accountants

Charter Tax Consulting Limited 8th Floor
1 Southampton Street
London
WC2R 0LR

 

J & D Properties Limited

(Registration number: 03565099)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

12,820

-

Current assets

 

Stocks

5

103,374

146,539

Debtors

6

166,969

277,405

Cash at bank and in hand

 

1,824,776

1,864,814

 

2,095,119

2,288,758

Creditors: Amounts falling due within one year

7

(22,445)

(262,826)

Net current assets

 

2,072,674

2,025,932

Net assets

 

2,085,494

2,025,932

Capital and reserves

 

Called up share capital

626,698

626,698

Retained earnings

1,458,796

1,399,234

Shareholders' funds

 

2,085,494

2,025,932

 

J & D Properties Limited

(Registration number: 03565099)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 December 2025 and signed on its behalf by:
 


Mr John Howard Perry
Company secretary and director


Mr David John Graves
Director

 

J & D Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Sheerdrop Penshurst Road
Bidborough
Tunbridge Wells
Kent
TN3 0XJ
England

These financial statements were authorised for issue by the Board on 24 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of land and property in the ordinary course of the company’s activities. Turnover is shown net of value added
tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

J & D Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives.

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing Balance

Stocks

Work in progress is valued at the lower of cost and net realisable value. Net realisable value is based on selling price less estimated costs of completion and selling costs. Costs include all direct costs and an appropriate proportion of fixed and variable overheads.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

 

J & D Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

Additions

16,025

16,025

At 31 March 2025

16,025

16,025

Depreciation

Charge for the year

3,205

3,205

At 31 March 2025

3,205

3,205

Carrying amount

At 31 March 2025

12,820

12,820

5

Stocks

2025
£

2024
£

Work in progress

103,374

146,539

 

J & D Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Prepayments

5,857

283

John Perry Discretionary Settlement 2017

7,380

7,500

Wheelers Yard Management Company

6,595

2,048

Phoenix Yard

-

4,223

Ballards Cottage

385

-

Clackett Wood

260

-

Four Winds Farm

20,237

3,500

Panfile (Developments No.2) Limited

-

140,160

Accrued income - Panfile (Developments No.2) Limited

-

60,301

Panfile Limited

120,707

-

Corporation tax

-

53,257

VAT Control account

-

748

D Graves - Directors Loan Account

5,548

5,385

 

166,969

277,405

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

290

-

Panfile (Developments No.2) Limited - Interest

-

197,406

Accruals

4,200

64,968

CIS Creditor

939

-

Corporation tax & VAT

16,564

-

JH Perry - Directors Loan Account

452

452

22,445

262,826

 

J & D Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

At 31 March 2025
£

Mr David John Graves

Directors loan account. Interest is charged at a rate of 2.49% and is repayable on demand.

5,385

163

5,548

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr David John Graves

Directors loan account. Interest is charged at a rate of 2.49% and is repayable on demand.

420,701

7,784

(423,100)

5,385

Summary of transactions with other related parties

J H Perry, N J Perry and S C Perry, directors of this company are also partners in Four Winds Farm. Amounts owed to the company from Four Winds Farm were £20,237 (2024 - £3,500), in relation to expenses paid on behalf of the partnership.

J H Perry, N J Perry, S C Perry and D J Graves, directors of this company were also directors of Panfile (Developments No.2) Limited before it was placed into voluntary liquidation on the 24th July 2024. Panfile incurred costs on behalf of J&D Properties before its liquidation but these were paid back to the company before the year end.

N J Perry and S C Perry, directors of this company are also directors of Panfile Limited. J&D Properties sold property to and incurred costs on behalf of Panfile and at the year-end there was a debtor balance of £120,707 (2024 - £Nil). Interest is accruing on this loan at market rate and at the year end, interest of £3,906 (2024 - £Nil) has accrued.