ETA Solutions Ltd 04481401 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is provision of goods and services to the wallcoverings industry ,and water treatment consultancy servi Digita Accounts Production Advanced 6.30.9574.0 true true 04481401 2024-04-01 2025-03-31 04481401 2025-03-31 04481401 bus:OrdinaryShareClass1 2025-03-31 04481401 bus:PreferenceShareClass1 2025-03-31 04481401 core:CurrentFinancialInstruments 2025-03-31 04481401 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04481401 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04481401 core:FurnitureFittings 2025-03-31 04481401 core:MotorVehicles 2025-03-31 04481401 core:OfficeEquipment 2025-03-31 04481401 core:PlantMachinery 2025-03-31 04481401 bus:SmallEntities 2024-04-01 2025-03-31 04481401 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04481401 bus:FilletedAccounts 2024-04-01 2025-03-31 04481401 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04481401 bus:RegisteredOffice 2024-04-01 2025-03-31 04481401 bus:CompanySecretary1 2024-04-01 2025-03-31 04481401 bus:Director1 2024-04-01 2025-03-31 04481401 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04481401 bus:PreferenceShareClass1 2024-04-01 2025-03-31 04481401 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04481401 core:FurnitureFittings 2024-04-01 2025-03-31 04481401 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04481401 core:MotorVehicles 2024-04-01 2025-03-31 04481401 core:OfficeEquipment 2024-04-01 2025-03-31 04481401 core:PlantMachinery 2024-04-01 2025-03-31 04481401 countries:England 2024-04-01 2025-03-31 04481401 2024-03-31 04481401 core:FurnitureFittings 2024-03-31 04481401 core:MotorVehicles 2024-03-31 04481401 core:OfficeEquipment 2024-03-31 04481401 core:PlantMachinery 2024-03-31 04481401 2023-04-01 2024-03-31 04481401 2024-03-31 04481401 bus:OrdinaryShareClass1 2024-03-31 04481401 bus:PreferenceShareClass1 2024-03-31 04481401 core:CurrentFinancialInstruments 2024-03-31 04481401 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04481401 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04481401 core:FurnitureFittings 2024-03-31 04481401 core:MotorVehicles 2024-03-31 04481401 core:OfficeEquipment 2024-03-31 04481401 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04481401

ETA Solutions Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2025

 

ETA Solutions Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

ETA Solutions Ltd

Company Information

Director

Mr James Knighton

Company secretary

Mrs M A Knighton

Registered office

2 Merton Road
Sale
Cheshire
M33 6HA

Accountants

Arcadian Accounting & Consultancy Limited
Chartered Management Accountants
15 Colstone Close
Wilmslow
Cheshire
SK9 2TF

 

ETA Solutions Ltd

(Registration number: 04481401)
Abridged Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

119,271

131,659

Current assets

 

Stocks

5

131,137

141,716

Debtors

6

164,687

169,657

Cash at bank and in hand

 

8,072

43,657

 

303,896

355,030

Creditors: Amounts falling due within one year

(367,357)

(382,320)

Net current liabilities

 

(63,461)

(27,290)

Total assets less current liabilities

 

55,810

104,369

Creditors: Amounts falling due after more than one year

(32,536)

(55,605)

Accruals and deferred income

 

(5,015)

(5,015)

Net assets

 

18,259

43,749

Capital and reserves

 

Called up share capital

7

210,000

210,000

Revaluation reserve

80,000

80,000

Retained earnings

(271,741)

(246,251)

Shareholders' funds

 

18,259

43,749

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

ETA Solutions Ltd

(Registration number: 04481401)
Abridged Balance Sheet as at 31 March 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 22 December 2025
 

.........................................
Mr James Knighton
Director

 

ETA Solutions Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2 Merton Road
Sale
Cheshire
M33 6HA

The principal place of business is:
51-53 Churchill Way
Lomeshaye Industrial Estate
Nelson
Lancashire
BB9 6RT
United Kingdom

These financial statements were authorised for issue by the director on 22 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

ETA Solutions Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery, Fixtures & Fittings

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

ETA Solutions Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

ETA Solutions Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2024 - 6).

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

4,240

415,112

4,113

4,255

427,720

At 31 March 2025

4,240

415,112

4,113

4,255

427,720

Depreciation

At 1 April 2024

3,730

287,367

4,113

851

296,061

Charge for the year

271

11,266

-

851

12,388

At 31 March 2025

4,001

298,633

4,113

1,702

308,449

Carrying amount

At 31 March 2025

239

116,479

-

2,553

119,271

At 31 March 2024

510

127,745

-

3,404

131,659

5

Stocks

2025
£

2024
£

Other inventories

131,137

141,716

6

Debtors

Debtors includes £Nil (2024 - £Nil) due after more than one year.

 

ETA Solutions Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

10,001

10,001

10,001

10,001

5% non-cumulative preference shares of £1 each

200,000

200,000

200,000

200,000

210,001

210,001

210,001

210,001