2024-04-012025-03-312025-03-31false04563912SAMERA LIMITED2025-12-31falseiso4217:GBPxbrli:pure045639122024-03-31045639122025-03-31045639122024-04-012025-03-31045639122023-03-31045639122024-03-31045639122023-04-012024-03-3104563912bus:SmallEntities2024-04-012025-03-3104563912bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3104563912bus:FullAccounts2024-04-012025-03-3104563912bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104563912core:WithinOneYear2025-03-3104563912core:AfterOneYear2025-03-3104563912core:WithinOneYear2024-03-3104563912core:AfterOneYear2024-03-3104563912core:ShareCapital2025-03-3104563912core:SharePremium2025-03-3104563912core:RevaluationReserve2025-03-3104563912core:OtherReservesSubtotal2025-03-3104563912core:RetainedEarningsAccumulatedLosses2025-03-3104563912core:ShareCapital2024-03-3104563912core:SharePremium2024-03-3104563912core:RevaluationReserve2024-03-3104563912core:OtherReservesSubtotal2024-03-3104563912core:RetainedEarningsAccumulatedLosses2024-03-3104563912core:LandBuildings2025-03-3104563912core:PlantMachinery2025-03-3104563912core:Vehicles2025-03-3104563912core:FurnitureFittings2025-03-3104563912core:OfficeEquipment2025-03-3104563912core:NetGoodwill2025-03-3104563912core:IntangibleAssetsOtherThanGoodwill2025-03-3104563912core:ListedExchangeTraded2025-03-3104563912core:UnlistedNon-exchangeTraded2025-03-3104563912core:LandBuildings2024-03-3104563912core:PlantMachinery2024-03-3104563912core:Vehicles2024-03-3104563912core:FurnitureFittings2024-03-3104563912core:OfficeEquipment2024-03-3104563912core:NetGoodwill2024-03-3104563912core:IntangibleAssetsOtherThanGoodwill2024-03-3104563912core:ListedExchangeTraded2024-03-3104563912core:UnlistedNon-exchangeTraded2024-03-3104563912core:LandBuildings2024-04-012025-03-3104563912core:PlantMachinery2024-04-012025-03-3104563912core:Vehicles2024-04-012025-03-3104563912core:FurnitureFittings2024-04-012025-03-3104563912core:OfficeEquipment2024-04-012025-03-3104563912core:NetGoodwill2024-04-012025-03-3104563912core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104563912core:ListedExchangeTraded2024-04-012025-03-3104563912core:UnlistedNon-exchangeTraded2024-04-012025-03-3104563912core:MoreThanFiveYears2024-04-012025-03-3104563912core:Non-currentFinancialInstruments2025-03-3104563912core:Non-currentFinancialInstruments2024-03-3104563912dpl:CostSales2024-04-012025-03-3104563912dpl:DistributionCosts2024-04-012025-03-3104563912core:LandBuildings2024-04-012025-03-3104563912core:PlantMachinery2024-04-012025-03-3104563912core:Vehicles2024-04-012025-03-3104563912core:FurnitureFittings2024-04-012025-03-3104563912core:OfficeEquipment2024-04-012025-03-3104563912dpl:AdministrativeExpenses2024-04-012025-03-3104563912core:NetGoodwill2024-04-012025-03-3104563912core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104563912dpl:GroupUndertakings2024-04-012025-03-3104563912dpl:ParticipatingInterests2024-04-012025-03-3104563912dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3104563912core:ListedExchangeTraded2024-04-012025-03-3104563912dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3104563912core:UnlistedNon-exchangeTraded2024-04-012025-03-3104563912dpl:CostSales2023-04-012024-03-3104563912dpl:DistributionCosts2023-04-012024-03-3104563912core:LandBuildings2023-04-012024-03-3104563912core:PlantMachinery2023-04-012024-03-3104563912core:Vehicles2023-04-012024-03-3104563912core:FurnitureFittings2023-04-012024-03-3104563912core:OfficeEquipment2023-04-012024-03-3104563912dpl:AdministrativeExpenses2023-04-012024-03-3104563912core:NetGoodwill2023-04-012024-03-3104563912core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3104563912dpl:GroupUndertakings2023-04-012024-03-3104563912dpl:ParticipatingInterests2023-04-012024-03-3104563912dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3104563912core:ListedExchangeTraded2023-04-012024-03-3104563912dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3104563912core:UnlistedNon-exchangeTraded2023-04-012024-03-3104563912core:NetGoodwill2025-03-3104563912core:IntangibleAssetsOtherThanGoodwill2025-03-3104563912core:LandBuildings2025-03-3104563912core:PlantMachinery2025-03-3104563912core:Vehicles2025-03-3104563912core:FurnitureFittings2025-03-3104563912core:OfficeEquipment2025-03-3104563912core:AfterOneYear2025-03-3104563912core:WithinOneYear2025-03-3104563912core:ListedExchangeTraded2025-03-3104563912core:UnlistedNon-exchangeTraded2025-03-3104563912core:ShareCapital2025-03-3104563912core:SharePremium2025-03-3104563912core:RevaluationReserve2025-03-3104563912core:OtherReservesSubtotal2025-03-3104563912core:RetainedEarningsAccumulatedLosses2025-03-3104563912core:NetGoodwill2024-03-3104563912core:IntangibleAssetsOtherThanGoodwill2024-03-3104563912core:LandBuildings2024-03-3104563912core:PlantMachinery2024-03-3104563912core:Vehicles2024-03-3104563912core:FurnitureFittings2024-03-3104563912core:OfficeEquipment2024-03-3104563912core:AfterOneYear2024-03-3104563912core:WithinOneYear2024-03-3104563912core:ListedExchangeTraded2024-03-3104563912core:UnlistedNon-exchangeTraded2024-03-3104563912core:ShareCapital2024-03-3104563912core:SharePremium2024-03-3104563912core:RevaluationReserve2024-03-3104563912core:OtherReservesSubtotal2024-03-3104563912core:RetainedEarningsAccumulatedLosses2024-03-3104563912core:NetGoodwill2023-03-3104563912core:IntangibleAssetsOtherThanGoodwill2023-03-3104563912core:LandBuildings2023-03-3104563912core:PlantMachinery2023-03-3104563912core:Vehicles2023-03-3104563912core:FurnitureFittings2023-03-3104563912core:OfficeEquipment2023-03-3104563912core:AfterOneYear2023-03-3104563912core:WithinOneYear2023-03-3104563912core:ListedExchangeTraded2023-03-3104563912core:UnlistedNon-exchangeTraded2023-03-3104563912core:ShareCapital2023-03-3104563912core:SharePremium2023-03-3104563912core:RevaluationReserve2023-03-3104563912core:OtherReservesSubtotal2023-03-3104563912core:RetainedEarningsAccumulatedLosses2023-03-3104563912core:AfterOneYear2024-04-012025-03-3104563912core:WithinOneYear2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104563912core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3104563912core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3104563912core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3104563912core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3104563912core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3104563912core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3104563912core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3104563912core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3104563912core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3104563912core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3104563912core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3104563912core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3104563912core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3104563912core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3104563912core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3104563912core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3104563912core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3104563912core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3104563912bus:Director12024-04-012025-03-3104563912core:FurnitureFittingsToolsEquipment2024-03-3104563912core:FurnitureFittingsToolsEquipment2024-04-012025-03-3104563912core:FurnitureFittingsToolsEquipment2025-03-31

SAMERA LIMITED

Registered Number
04563912
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

SAMERA LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

MEHRA, Arun

Company Secretary

MEHRA, Arun

Registered Address

136 High Street
Esher
KT10 9QJ

Registered Number

04563912 (England and Wales)
SAMERA LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets455,24970,221
55,24970,221
Current assets
Debtors494,290246,858
Cash at bank and on hand4,436272
498,726247,130
Creditors amounts falling due within one year5(1,917,125)(1,215,708)
Net current assets (liabilities)(1,418,399)(968,578)
Total assets less current liabilities(1,363,150)(898,357)
Creditors amounts falling due after one year6(392,844)(473,852)
Net assets(1,755,994)(1,372,209)
Capital and reserves
Called up share capital1,1021,102
Profit and loss account(1,757,096)(1,373,311)
Shareholders' funds(1,755,994)(1,372,209)
The financial statements were approved and authorised for issue by the Director on 31 December 2025, and are signed on its behalf by:
MEHRA, Arun
Director
Registered Company No. 04563912
SAMERA LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The registered office is136-138 High Street, Esher, Surrey, England, KT10 9QJ.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
Going concern
The company meets its day to day working capital requirements through the continued support of its director.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Fixtures and fittings25
Office Equipment25
2.Average number of employees

20252024
Average number of employees during the year88
3.Prior period adjustment
In the prior year, an amount of £18 was incorrectly posted to share capital.The error has been corrected in the current year and the comparative figures have been restated accordingly. The correction had no impact on profit or loss.
4.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 April 24144,94946,715191,664
Additions1,8631,1312,994
At 31 March 25146,81247,846194,658
Depreciation and impairment
At 01 April 2477,36544,078121,443
Charge for year17,14082617,966
At 31 March 2594,50544,904139,409
Net book value
At 31 March 2552,3072,94255,249
At 31 March 2467,5842,63770,221
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables104,57442,483
Bank borrowings and overdrafts2,13072
Amounts owed to related parties1,405,3571,057,040
Taxation and social security18,974381
Other creditors386,090115,732
Total1,917,1251,215,708
6.Creditors: amounts due after one year

2025

2024

££
Other creditors392,844473,852
Total392,844473,852
7.Controlling party
The company's ultimate controlling party is EYES OF WONDER LIMITED by virtue of his ownership of 100% of the issued share capital in the company.