IRIS Accounts Production v25.4.0.155 04773166 Board of Directors 1.4.24 31.3.25 31.3.25 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh047731662024-03-31047731662025-03-31047731662024-04-012025-03-31047731662023-03-31047731662023-04-012024-03-31047731662024-03-3104773166ns15:EnglandWales2024-04-012025-03-3104773166ns14:PoundSterling2024-04-012025-03-3104773166ns10:Director12024-04-012025-03-3104773166ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104773166ns10:SmallEntities2024-04-012025-03-3104773166ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104773166ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104773166ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104773166ns10:FullAccounts2024-04-012025-03-3104773166ns10:Director22024-04-012025-03-3104773166ns10:Director32024-04-012025-03-3104773166ns10:Director42024-04-012025-03-3104773166ns10:CompanySecretary12024-04-012025-03-3104773166ns10:RegisteredOffice2024-04-012025-03-3104773166ns5:CurrentFinancialInstruments2025-03-3104773166ns5:CurrentFinancialInstruments2024-03-3104773166ns5:Non-currentFinancialInstruments2025-03-3104773166ns5:Non-currentFinancialInstruments2024-03-3104773166ns5:ShareCapital2025-03-3104773166ns5:ShareCapital2024-03-3104773166ns5:SharePremium2025-03-3104773166ns5:SharePremium2024-03-3104773166ns5:RevaluationReserve2025-03-3104773166ns5:RevaluationReserve2024-03-3104773166ns5:RetainedEarningsAccumulatedLosses2025-03-3104773166ns5:RetainedEarningsAccumulatedLosses2024-03-3104773166ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104773166ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104773166ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-03-3104773166ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-03-3104773166ns5:Secured2025-03-3104773166ns5:Secured2024-03-3104773166ns5:TaxLossesCarry-forwardsDeferredTax2025-03-3104773166ns5:TaxLossesCarry-forwardsDeferredTax2024-03-3104773166ns5:DeferredTaxation2024-03-3104773166ns5:DeferredTaxation2024-04-012025-03-3104773166ns5:DeferredTaxation2025-03-3104773166ns5:RevaluationReserve2024-03-31
REGISTERED NUMBER: 04773166 (England and Wales)


















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

PRYOR DEVELOPMENTS LIMITED

PRYOR DEVELOPMENTS LIMITED (REGISTERED NUMBER: 04773166)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PRYOR DEVELOPMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: C J Pryor
C L Pryor
J L Pryor
G J Pryor





SECRETARY: C L Pryor





REGISTERED OFFICE: Cecil House
Foster Street
Harlow
Essex
CM17 9HY





REGISTERED NUMBER: 04773166 (England and Wales)





ACCOUNTANTS: THP Limited
Chartered Accountants
34-40 High Street
Wanstead
London
E11 2RJ

PRYOR DEVELOPMENTS LIMITED (REGISTERED NUMBER: 04773166)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Investment properties 4 2,975,000 2,975,000

CURRENT ASSETS
Debtors 5 130,197 128,286
Cash at bank 41,553 73,860
171,750 202,146
CREDITORS
Amounts falling due within one year 6 70,321 104,101
NET CURRENT ASSETS 101,429 98,045
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,076,429

3,073,045

CREDITORS
Amounts falling due after more than one
year

7

(307,201

)

(363,755

)

PROVISIONS FOR LIABILITIES 9 (332,543 ) (327,812 )
NET ASSETS 2,436,685 2,381,478

CAPITAL AND RESERVES
Called up share capital 36,242 36,242
Share premium 1,233,760 1,233,760
Revaluation reserve 10 1,349,777 1,349,777
Retained earnings (183,094 ) (238,301 )
SHAREHOLDERS' FUNDS 2,436,685 2,381,478

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 December 2025 and were signed on its behalf by:





C L Pryor - Director


PRYOR DEVELOPMENTS LIMITED (REGISTERED NUMBER: 04773166)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Pryor Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents the rents receivable for services supplied, net of returns and discounts.

Rental income is recognised on a receivable basis.

Investment property
Investment Properties are shown at fair value. Any aggregate surplus or deficit that arises from a change in fair value is recognised in the income statement, net of deferred tax. On an annual basis this surplus or deficit is transferred from retained profits into a separate, non-distributable reserve called the "Revaluation Reserve".

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. INVESTMENT PROPERTIES
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 2,975,000
NET BOOK VALUE
At 31 March 2025 2,975,000
At 31 March 2024 2,975,000

PRYOR DEVELOPMENTS LIMITED (REGISTERED NUMBER: 04773166)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


4. INVESTMENT PROPERTIES - continued

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2006 226,633
Valuation in 2007 503,367
Valuation in 2012 100,000
Valuation in 2013 (14,388 )
Valuation in 2014 125,000
Valuation in 2019 15,000
Valuation in 2022 785,000
Cost 1,234,388
2,975,000

Investment properties were valued on an open market basis on 31 March 2025 by the Directors .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 6,043 7,209
Amounts owed by group undertakings 118,757 115,844
Amount owed by related party 5,172 5,172
Other debtors 225 61
130,197 128,286

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans 63,532 63,532
Trade creditors 474 -
Amounts owed to group undertakings - 33,200
Other creditors 6,315 7,369
70,321 104,101

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 307,201 363,755

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans due after 5 years 38,742 78,779

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 370,733 427,287

A fixed charge is secured against the investment properties.
A debenture is secured against all of the company's assets.

PRYOR DEVELOPMENTS LIMITED (REGISTERED NUMBER: 04773166)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Tax losses carried forward (58,292 ) (63,023 )
Deferred tax on revalued
investment properties 390,835 390,835
332,543 327,812

Deferred
tax
£   
Balance at 1 April 2024 327,812
Charge to Income Statement during year 4,731
Balance at 31 March 2025 332,543

10. RESERVES
Revaluation
reserve
£   
At 1 April 2024
and 31 March 2025 1,349,777

11. RELATED PARTY DISCLOSURES

During the year, no balances (2024: £14,886) due from related parties were written off.

12. ULTIMATE CONTROLLING PARTY

The ultimate parent company is Yrop Properties Limited, whose registered office is the same as the company's registered office.

The company is controlled by C J Pryor.