Fusion Music Ltd - Filleted accounts

Registered number

05063876

Fusion Music Ltd

Filleted Accounts

31 March 2025

Fusion Music Ltd
Registered number:		05063876
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		22,774			30,304

Current assets
Stocks		27,679			44,629
Cash at bank and in hand		26,039			4,016
		53,718			48,645

Creditors: amounts falling due within one year	4	(51,424)			(26,608)

Net current assets			2,294			22,037

Total assets less current liabilities			25,068			52,341

Creditors: amounts falling due after more than one year	5		(13,894)			(32,330)



Net assets			11,174			20,011

Capital and reserves
Called up share capital			1,000			1,000
Profit and loss account			10,174			19,011

Shareholders' funds			11,174			20,011

The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




J C Hayes
Director
Approved by the board on 15 December 2025

Fusion Music Ltd
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Fixtures, fittings, tools and equipment	over 5 years reducing balance
	Motor vehicles	over 5 years reducing balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.




	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees			2025		2024
Number					Number

	Average number of persons employed by the company			4		4


3	Tangible fixed assets
		Plant and machinery etc		Motor vehicles		Total
£			£		£
	Cost
	At 1 April 2024	4,524		29,996		34,520
	At 31 March 2025	4,524		29,996		34,520

	Depreciation
	At 1 April 2024	3,591		625		4,216
	Charge for the year	187		7,343		7,530
	At 31 March 2025	3,778		7,968		11,746

	Net book value
	At 31 March 2025	746		22,028		22,774
	At 31 March 2024	933		29,371		30,304


4	Creditors: amounts falling due within one year			2025		2024
£					£

	Bank loans and overdrafts			7,186		7,500
	Obligations under finance lease and hire purchase contracts			7,249		7,249
	Trade creditors			7,619		5,046
	Taxation and social security costs			5,910		4,323
	Other creditors			23,460		2,490
				51,424		26,608


5	Creditors: amounts falling due after one year			2025		2024
£					£

	Bank loans			-		11,187
	Obligations under finance lease and hire purchase contracts			13,894		21,143
				13,894		32,330


6	Related party transactions

	During the year, Mr Hayes (Director) loaned the company money with no set repayment date. At the year end the amount due from the company to the director was £21,680 (2024:£2,490). Also during the year, Mr Hayes (Director) received dividends from the company in accordance with his shareholding of £9,000 (2024:£1,000).


7	Controlling party

	During the year, J Hayes, director, controlled the company with 100% of the issued ordinary share capital.


8	Other information

	Fusion Music Ltd is a private company limited by shares and incorporated in England. Its registered office is:
	226-228 Baker Street
	Enfield
	Middlesex
	EN1 3JY