Company registration number 05119272 (England and Wales)
J N SMART REPAIR SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
J N SMART REPAIR SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
J N SMART REPAIR SERVICES LIMITED (REGISTERED NUMBER: 05119272)
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
42,856
48,961
Current assets
Stocks
10,000
10,000
Debtors
5
79,240
116,098
Cash at bank and in hand
5,352
19,104
94,592
145,202
Creditors: amounts falling due within one year
6
(118,770)
(128,748)
Net current (liabilities)/assets
(24,178)
16,454
Total assets less current liabilities
18,678
65,415
Creditors: amounts falling due after more than one year
7
(5,873)
(15,911)
Net assets
12,805
49,504
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
12,705
49,404
Total equity
12,805
49,504
J N SMART REPAIR SERVICES LIMITED (REGISTERED NUMBER: 05119272)
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 20 December 2025
Mr N S Hodge
Director
J N SMART REPAIR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

J N Smart Repair Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Upper Grosvenor Road, Tunbridge Wells, England, TN1 2EP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

1.3
Revenue

Turnover represents net invoiced sales of vehicle repair and bodywork services, excluding VAT. Revenue is recognised on the completion of vehicle accident repair work.

1.4
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2005, has now been fully amortised.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value.

 

J N SMART REPAIR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
6
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024
5,000
Disposals
(5,000)
At 31 March 2025
-
0
Amortisation and impairment
At 1 April 2024
5,000
Disposals
(5,000)
At 31 March 2025
-
0
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
J N SMART REPAIR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
174,779
8,022
1,806
48,219
232,826
Additions
7,464
-
0
-
0
-
0
7,464
At 31 March 2025
182,243
8,022
1,806
48,219
240,290
Depreciation and impairment
At 1 April 2024
148,382
6,834
1,542
27,107
183,865
Depreciation charged in the year
7,928
297
66
5,278
13,569
At 31 March 2025
156,310
7,131
1,608
32,385
197,434
Carrying amount
At 31 March 2025
25,933
891
198
15,834
42,856
At 31 March 2024
26,397
1,188
264
21,112
48,961
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
8,249
18,577
Other debtors
70,991
97,521
79,240
116,098
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
83,980
82,992
Taxation and social security
20,254
27,300
Other creditors
4,536
8,456
118,770
128,748
J N SMART REPAIR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,873
15,911
8
Financial commitments, guarantees and contingent liabilities

In 2021 the company borrowed £50,000 from its bankers for a Bounce Back Loan. As part of this loan scheme the UK government has guaranteed the advance and will pay the interest and fees for the first 12 months. The balance outstanding at 31 March 2025 is £15,873 (2024 : £25,913)

10
Director's transactions

At 31 March 2025 the director owed the company £65,157 (2024: £82,610) The loan is repayable on demand and interest is charged at 2.25%.

2025-03-312024-04-01falsefalsefalse20 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr N S Hodge051192722024-04-012025-03-31051192722025-03-31051192722024-03-3105119272core:PlantMachinery2025-03-3105119272core:FurnitureFittings2025-03-3105119272core:ComputerEquipment2025-03-3105119272core:MotorVehicles2025-03-3105119272core:PlantMachinery2024-03-3105119272core:FurnitureFittings2024-03-3105119272core:ComputerEquipment2024-03-3105119272core:MotorVehicles2024-03-3105119272core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105119272core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105119272core:CurrentFinancialInstruments2025-03-3105119272core:CurrentFinancialInstruments2024-03-3105119272core:Non-currentFinancialInstruments2025-03-3105119272core:Non-currentFinancialInstruments2024-03-3105119272core:ShareCapital2025-03-3105119272core:ShareCapital2024-03-3105119272core:RetainedEarningsAccumulatedLosses2025-03-3105119272core:RetainedEarningsAccumulatedLosses2024-03-3105119272bus:Director12024-04-012025-03-3105119272core:PlantMachinery2024-04-012025-03-3105119272core:FurnitureFittings2024-04-012025-03-3105119272core:ComputerEquipment2024-04-012025-03-3105119272core:MotorVehicles2024-04-012025-03-31051192722023-04-012024-03-3105119272core:NetGoodwill2024-03-3105119272core:NetGoodwill2025-03-3105119272core:NetGoodwill2024-04-012025-03-3105119272core:NetGoodwill2024-03-3105119272core:PlantMachinery2024-03-3105119272core:FurnitureFittings2024-03-3105119272core:ComputerEquipment2024-03-3105119272core:MotorVehicles2024-03-31051192722024-03-3105119272bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105119272bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105119272bus:FRS1022024-04-012025-03-3105119272bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105119272bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP