Tofuking (UK) Limited 05211615 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the manufacturing of tofu products Digita Accounts Production Advanced 6.30.9574.0 true 05211615 2024-04-01 2025-03-31 05211615 2025-03-31 05211615 bus:Director2 1 2025-03-31 05211615 bus:Director2 2 2025-03-31 05211615 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 05211615 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 05211615 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 05211615 core:CurrentFinancialInstruments 2025-03-31 05211615 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05211615 core:Non-currentFinancialInstruments 2025-03-31 05211615 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05211615 core:MoreThanFiveYears 1 2025-03-31 05211615 core:WithinOneYear 2025-03-31 05211615 core:FurnitureFittingsToolsEquipment 2025-03-31 05211615 core:LandBuildings 2025-03-31 05211615 core:MotorVehicles 2025-03-31 05211615 core:OtherPropertyPlantEquipment 2025-03-31 05211615 bus:SmallEntities 2024-04-01 2025-03-31 05211615 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05211615 bus:FilletedAccounts 2024-04-01 2025-03-31 05211615 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05211615 bus:RegisteredOffice 2024-04-01 2025-03-31 05211615 bus:CompanySecretary1 2024-04-01 2025-03-31 05211615 bus:Director2 2024-04-01 2025-03-31 05211615 bus:Director2 1 2024-04-01 2025-03-31 05211615 bus:Director2 2 2024-04-01 2025-03-31 05211615 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 05211615 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05211615 bus:Agent1 2024-04-01 2025-03-31 05211615 core:ComputerEquipment 2024-04-01 2025-03-31 05211615 core:FurnitureFittings 2024-04-01 2025-03-31 05211615 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05211615 core:LandBuildings 2024-04-01 2025-03-31 05211615 core:LeaseholdImprovements 2024-04-01 2025-03-31 05211615 core:MotorVehicles 2024-04-01 2025-03-31 05211615 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05211615 core:PlantMachinery 2024-04-01 2025-03-31 05211615 core:Vehicles 2024-04-01 2025-03-31 05211615 countries:England 2024-04-01 2025-03-31 05211615 2024-03-31 05211615 bus:Director2 1 2024-03-31 05211615 bus:Director2 2 2024-03-31 05211615 core:FurnitureFittingsToolsEquipment 2024-03-31 05211615 core:LandBuildings 2024-03-31 05211615 core:MotorVehicles 2024-03-31 05211615 core:OtherPropertyPlantEquipment 2024-03-31 05211615 2023-04-01 2024-03-31 05211615 2024-03-31 05211615 bus:Director2 1 2024-03-31 05211615 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 05211615 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 05211615 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 05211615 core:CurrentFinancialInstruments 2024-03-31 05211615 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05211615 core:Non-currentFinancialInstruments 2024-03-31 05211615 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05211615 core:MoreThanFiveYears 1 2024-03-31 05211615 core:WithinOneYear 2024-03-31 05211615 core:FurnitureFittingsToolsEquipment 2024-03-31 05211615 core:LandBuildings 2024-03-31 05211615 core:MotorVehicles 2024-03-31 05211615 core:OtherPropertyPlantEquipment 2024-03-31 05211615 bus:Director2 1 2023-04-01 2024-03-31 05211615 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-04-01 2024-03-31 05211615 bus:Director2 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05211615

Tofuking (UK) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Tofuking (UK) Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 13

 

Tofuking (UK) Limited

Company Information

Director

Ms Yan Liu

Company secretary

Mr Hao Cai

Registered office

72 Cheston Road
Birmingham
B7 5EH

Accountants

RSW Chartered Accountants PO Box 18725
Sutton Coldfield
B73 9XY

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Tofuking (UK) Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Tofuking (UK) Limited for the year ended 31 March 2025 as set out on pages 3 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Tofuking (UK) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Tofuking (UK) Limited and state those matters that we have agreed to state to the Board of Directors of Tofuking (UK) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Tofuking (UK) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Tofuking (UK) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Tofuking (UK) Limited. You consider that Tofuking (UK) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Tofuking (UK) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

RSW Chartered Accountants
PO Box 18725
Sutton Coldfield
B73 9XY

31 December 2025

 

Tofuking (UK) Limited

(Registration number: 05211615)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

4,854,736

5,771,275

Current assets

 

Stocks

5

210,185

223,466

Debtors

6

4,000,373

2,328,180

Cash at bank and in hand

 

5,131,205

4,373,624

 

9,341,763

6,925,270

Creditors: Amounts falling due within one year

7

(2,367,040)

(2,393,666)

Net current assets

 

6,974,723

4,531,604

Total assets less current liabilities

 

11,829,459

10,302,879

Creditors: Amounts falling due after more than one year

7

(395,370)

(446,638)

Provisions for liabilities

(654,958)

(852,684)

Net assets

 

10,779,131

9,003,557

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

10,779,129

9,003,555

Shareholders' funds

 

10,779,131

9,003,557

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 December 2025
 

.........................................
Ms Yan Liu
Director

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
72 Cheston Road
Birmingham
B7 5EH
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The financial instruments for the company has not been discounted on the basis of that such adjustments would not have a material effect on the profit.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
Goods are delivered and delivery accepted by the customers.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and building

Not depreciated

Property Improvements

10% Straight line

Fixtures and Fittings

15% Reducing balance

Plant and machinery

12.5% Straight line

Computer equipment

25% Straight line

Commercial vehicles

50% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 37 (2024 - 38).

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

970,150

965,811

435,287

7,804,810

10,176,058

Additions

-

8,984

82,658

70,610

162,252

Disposals

-

-

-

(21,448)

(21,448)

At 31 March 2025

970,150

974,795

517,945

7,853,972

10,316,862

Depreciation

At 1 April 2024

-

451,868

220,160

3,732,755

4,404,783

Charge for the year

-

92,227

89,337

897,227

1,078,791

Eliminated on disposal

-

-

-

(21,448)

(21,448)

At 31 March 2025

-

544,095

309,497

4,608,534

5,462,126

Carrying amount

At 31 March 2025

970,150

430,700

208,448

3,245,438

4,854,736

At 31 March 2024

970,150

513,943

215,127

4,072,055

5,771,275

Included within the net book value of land and buildings above is £970,150 (2024 - £970,150) in respect of freehold land and buildings.
 

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Other inventories

210,185

223,466

6

Debtors

Current

2025
£

2024
£

Trade debtors

2,124,417

2,023,802

Prepayments

94,496

72,254

Other debtors

1,781,460

232,124

 

4,000,373

2,328,180

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

73,087

71,115

Trade creditors

 

1,167,942

1,553,382

Taxation and social security

 

820,568

438,516

Accruals and deferred income

 

181,530

229,383

Other creditors

 

123,913

101,270

 

2,367,040

2,393,666

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

395,370

446,638

2025
£

2024
£

Due after more than five years

After more than five years by instalments

-

181,732

-

-

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

332,694

373,952

Hire purchase contracts

62,676

72,686

395,370

446,638

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Current loans and borrowings

2025
£

2024
£

Bank borrowings

41,477

39,878

Hire purchase contracts

10,010

9,637

Other borrowings

21,600

21,600

73,087

71,115

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

Repayable by installments at normal bank business loan rates over 15 years.

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

87,885

86,025

The amount of non-cancellable operating lease payments recognised as an expense during the year was £105,885 (2024 - £106,598).

11

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £36,500.00 (2024 - £37,500.00) per each Ordinary shares

73,000

75,000

 

 

12

Related party transactions

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Transactions with the director

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Ms Yan Liu

Loan

109,905

1,376

(6,237)

105,044

Loan to J Cai

-

1,526,381

-

1,526,381

109,905

1,527,757

(6,237)

1,631,425

2024

At 1 April 2023
£

Advances to director
£

At 31 March 2024
£

Ms Yan Liu

Loan

107,487

2,418

109,905

107,487

2,418

109,905

 

Tofuking (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

13,740

12,570

Contributions paid to money purchase schemes

225

190

13,965

12,760

Dividends paid to the director

2025
£

2024
£

Ms Yan Liu

Dividends paid

36,500

37,500