Cream-Team Limited 05374750 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.30.9574.0 true 05374750 2024-04-01 2025-03-31 05374750 2025-03-31 05374750 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2025-03-31 05374750 core:RetainedEarningsAccumulatedLosses 2025-03-31 05374750 core:RevaluationReserve 2025-03-31 05374750 core:ShareCapital 2025-03-31 05374750 core:CurrentFinancialInstruments 2025-03-31 05374750 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05374750 core:Non-currentFinancialInstruments 2025-03-31 05374750 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05374750 core:FurnitureFittings 2025-03-31 05374750 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 05374750 core:MotorVehicles 2025-03-31 05374750 core:OfficeEquipment 2025-03-31 05374750 core:PlantMachinery 2025-03-31 05374750 bus:SmallEntities 2024-04-01 2025-03-31 05374750 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05374750 bus:FilletedAccounts 2024-04-01 2025-03-31 05374750 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05374750 bus:RegisteredOffice 2024-04-01 2025-03-31 05374750 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 05374750 bus:Director1 2024-04-01 2025-03-31 05374750 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2024-04-01 2025-03-31 05374750 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05374750 core:FurnitureFittings 2024-04-01 2025-03-31 05374750 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05374750 core:MotorVehicles 2024-04-01 2025-03-31 05374750 core:OfficeEquipment 2024-04-01 2025-03-31 05374750 core:PlantMachinery 2024-04-01 2025-03-31 05374750 countries:EnglandWales 2024-04-01 2025-03-31 05374750 2024-03-31 05374750 core:FurnitureFittings 2024-03-31 05374750 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 05374750 core:MotorVehicles 2024-03-31 05374750 core:OfficeEquipment 2024-03-31 05374750 core:PlantMachinery 2024-03-31 05374750 2023-03-31 2024-03-31 05374750 2024-03-31 05374750 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2024-03-31 05374750 core:RetainedEarningsAccumulatedLosses 2024-03-31 05374750 core:RevaluationReserve 2024-03-31 05374750 core:ShareCapital 2024-03-31 05374750 core:CurrentFinancialInstruments 2024-03-31 05374750 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05374750 core:Non-currentFinancialInstruments 2024-03-31 05374750 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05374750 core:FurnitureFittings 2024-03-31 05374750 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 05374750 core:MotorVehicles 2024-03-31 05374750 core:OfficeEquipment 2024-03-31 05374750 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company registration number: 05374750

Cream-Team Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

image-name
 

Cream-Team Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Cream-Team Limited

Company Information

Directors

R Bowker

E J Bowker

Company secretary

E J Bowker

Registered office

39-40 High Street
Taunton
Somerset
TA1 3PN

Accountants

Pat Tomlinson Accountancy Ltd
Chartered Accountants
39-40 High Street
Taunton
Somerset
TA1 3PN

 

Cream-Team Limited

(Registration number: 05374750)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

3,665,333

3,576,118

Current assets

 

Stocks

6

6,500

6,500

Debtors

7

1,412,288

750,383

Cash at bank and in hand

 

634,641

125,078

Biological assets

5

10,631

137,340

 

2,064,060

1,019,301

Creditors: Amounts falling due within one year

8

(449,789)

(306,883)

Net current assets

 

1,614,271

712,418

Total assets less current liabilities

 

5,279,604

4,288,536

Creditors: Amounts falling due after more than one year

8

(3,775)

(14,179)

Provisions for liabilities

(146,596)

(124,295)

Net assets

 

5,129,233

4,150,062

Capital and reserves

 

Called up share capital

9

2

2

Revaluation reserve

1,565,782

1,565,782

Profit and loss account

3,563,449

2,584,278

Total equity

 

5,129,233

4,150,062

 

Cream-Team Limited

(Registration number: 05374750)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 December 2025 and signed on its behalf by:
 

R Bowker
Director

E J Bowker
Company secretary and director

 
     
 

Cream-Team Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
39-40 High Street
Taunton
Somerset
TA1 3PN

The principal place of business is:
Rhysnant Farm
Four Crosses
Llanymynech
Powys
SY22 6PH

These financial statements were authorised for issue by the Board on 30 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency is £ Sterling.

 

Cream-Team Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Cream-Team Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

20% reducing balance

Office equipment

25% reducing balance

Fixtures and fittings

25% reducing balance

Biological current assets
Biological assets not held for continuing use within the business are classified as current assets. Such assets are measured at cost less accumulated impairment. Assets within this classification comprise poultry held for egg production.

Stocks

Stocks comprising agricultural produce (ie crops in store) and deadstock such as feed, seed, fertiliser and sprays are stated at the lower of cost and estimated selling price, less costs to complete and sell. Agricultural produce (ie crops in store) harvested from biological assets are measured at the point of harvest.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Cream-Team Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Cream-Team Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

 

Cream-Team Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

2,893,956

9,412

1,521,177

2,346

23,474

4,450,365

Additions

4,311

-

150,485

-

-

154,796

At 31 March 2025

2,898,267

9,412

1,671,662

2,346

23,474

4,605,161

Depreciation

At 1 April 2024

-

8,858

849,472

2,346

13,571

874,247

Charge for the year

-

139

62,966

-

2,476

65,581

At 31 March 2025

-

8,997

912,438

2,346

16,047

939,828

Carrying amount

At 31 March 2025

2,898,267

415

759,224

-

7,427

3,665,333

At 31 March 2024

2,893,956

554

671,705

-

9,903

3,576,118

 

Cream-Team Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Included within the net book value of land and buildings above is £2,898,267 (2024 - £2,893,956) in respect of freehold land and buildings.
 

5

Current biological assets

Dairy followers
£

Poultry flock
£

Total
£

Cost or valuation

At 1 April 2024

137,340

-

137,340

Additions

-

10,631

10,631

Disposals

(137,340)

-

(137,340)

At 31 March 2025

-

10,631

10,631

Depreciation

Carrying amount

At 31 March 2025

-

10,631

10,631

At 31 March 2024

137,340

-

137,340

6

Stocks

2025
£

2024
£

Other inventories

6,500

6,500

7

Debtors

Current

2025
£

2024
£

Trade debtors

1,398,386

691,062

Other debtors

13,902

59,321

 

1,412,288

750,383

 

Cream-Team Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

10,157

23,415

Trade creditors

 

125,487

48,600

Accruals and deferred income

 

3,195

9,088

Corporation tax

 

304,283

160,138

Taxation and social security

 

-

59,389

Other creditors

 

6,667

6,253

 

449,789

306,883

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

3,775

14,179

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share of £1 each

2

2

2

2

       

10

Loans and borrowings

Non-current loans and borrowings

 

Cream-Team Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2025
£

2024
£

Bank borrowings

3,775

14,179

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,157

23,415