Syreford Quarries & Masonry Limited 05553739 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is quarrying of stone for construction. Digita Accounts Production Advanced 6.30.9574.0 true 05553739 2024-04-01 2025-03-31 05553739 2025-03-31 05553739 core:RetainedEarningsAccumulatedLosses 2025-03-31 05553739 core:ShareCapital 2025-03-31 05553739 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 05553739 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 05553739 core:CurrentFinancialInstruments 2025-03-31 05553739 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05553739 core:Non-currentFinancialInstruments 2025-03-31 05553739 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05553739 core:Goodwill 2025-03-31 05553739 core:LandBuildings core:LongLeaseholdAssets 2025-03-31 05553739 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 05553739 core:MotorVehicles 2025-03-31 05553739 core:PlantMachinery 2025-03-31 05553739 bus:SmallEntities 2024-04-01 2025-03-31 05553739 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05553739 bus:FilletedAccounts 2024-04-01 2025-03-31 05553739 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05553739 bus:RegisteredOffice 2024-04-01 2025-03-31 05553739 bus:Director1 2024-04-01 2025-03-31 05553739 bus:Director2 2024-04-01 2025-03-31 05553739 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05553739 bus:Agent1 2024-04-01 2025-03-31 05553739 core:Goodwill 2024-04-01 2025-03-31 05553739 core:Buildings 2024-04-01 2025-03-31 05553739 core:LandBuildings 2024-04-01 2025-03-31 05553739 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 05553739 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05553739 core:MotorVehicles 2024-04-01 2025-03-31 05553739 core:PlantMachinery 2024-04-01 2025-03-31 05553739 countries:EnglandWales 2024-04-01 2025-03-31 05553739 2024-03-31 05553739 core:Goodwill 2024-03-31 05553739 core:LandBuildings core:LongLeaseholdAssets 2024-03-31 05553739 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 05553739 core:MotorVehicles 2024-03-31 05553739 core:PlantMachinery 2024-03-31 05553739 2023-04-01 2024-03-31 05553739 2024-03-31 05553739 core:RetainedEarningsAccumulatedLosses 2024-03-31 05553739 core:ShareCapital 2024-03-31 05553739 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 05553739 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 05553739 core:CurrentFinancialInstruments 2024-03-31 05553739 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05553739 core:Non-currentFinancialInstruments 2024-03-31 05553739 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05553739 core:LandBuildings core:LongLeaseholdAssets 2024-03-31 05553739 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 05553739 core:MotorVehicles 2024-03-31 05553739 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 05553739

Syreford Quarries & Masonry Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Syreford Quarries & Masonry Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Syreford Quarries & Masonry Limited

Company Information

Directors

HL Dovey

MC Dovey

Registered office

Syreford Quarry
Syreford
Cheltenham
Gloucestershire
United Kingdom
GL54 5SJ

Accountants

Clement Rabjohns Limited 111/113 High Street
Evesham
Worcestershire
WR11 4XP

 

Syreford Quarries & Masonry Limited

(Registration number: 05553739)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

943,221

937,451

Current assets

 

Stocks

6

126,150

126,150

Debtors

7

127,827

142,647

Cash at bank and in hand

 

40,407

101,469

 

294,384

370,266

Creditors: Amounts falling due within one year

9

(448,145)

(376,464)

Net current liabilities

 

(153,761)

(6,198)

Total assets less current liabilities

 

789,460

931,253

Creditors: Amounts falling due after more than one year

9

(672,861)

(723,388)

Provisions for liabilities

(59,586)

(65,254)

Net assets

 

57,013

142,611

Capital and reserves

 

Called up share capital

100

100

Retained earnings

56,913

142,511

Shareholders' funds

 

57,013

142,611

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 December 2025 and signed on its behalf by:
 

.........................................
HL Dovey
Director

 

Syreford Quarries & Masonry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Syreford Quarry
Syreford
Cheltenham
Gloucestershire
GL54 5SJ
United Kingdom

These financial statements were authorised for issue by the Board on 30 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Syreford Quarries & Masonry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and Buildings Freehold

Buildings over 50 years, land is not depreciated

Land and Buildings Leasehold

Depreciated over lease term of 23 years

Plant and Machinery

15% reducing balance

Motor Vehicles

Cost less residual value - 20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Written off over estimated useful life of 14 years

 

Syreford Quarries & Masonry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Syreford Quarries & Masonry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2024 - 13).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

146,448

146,448

At 31 March 2025

146,448

146,448

Amortisation

At 1 April 2024

146,448

146,448

At 31 March 2025

146,448

146,448

Carrying amount

At 31 March 2025

-

-

 

Syreford Quarries & Masonry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Long leasehold land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

624,762

224,470

553,483

98,950

1,501,665

Additions

-

54,234

1,856

-

56,090

At 31 March 2025

624,762

278,704

555,339

98,950

1,557,755

Depreciation

At 1 April 2024

77,034

71,134

402,793

13,253

564,214

Charge for the year

8,271

15,842

22,697

3,510

50,320

At 31 March 2025

85,305

86,976

425,490

16,763

614,534

Carrying amount

At 31 March 2025

539,457

191,728

129,849

82,187

943,221

At 31 March 2024

547,728

153,336

150,690

85,697

937,451

Included within the net book value of land and buildings above is £539,457 (2024 - £547,728) in respect of freehold land and buildings and £191,728 (2024 - £153,336) in respect of long leasehold land and buildings.
 

 

Syreford Quarries & Masonry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Finished goods and goods for resale

126,150

126,150

7

Debtors

Current

2025
£

2024
£

Trade debtors

110,254

123,755

Prepayments

17,573

18,892

 

127,827

142,647

 

Syreford Quarries & Masonry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

604,073

623,289

Hire purchase contracts

68,788

100,099

672,861

723,388

Current loans and borrowings

2025
£

2024
£

Bank borrowings

18,091

15,062

Bank overdrafts

68,925

73,728

Hire purchase contracts

30,543

26,118

117,559

114,908

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

117,559

114,908

Trade creditors

 

32,484

62,127

Amounts owed to group undertakings and undertakings in which the company has a participating interest

86,290

105,961

Taxation and social security

 

175,993

73,252

Accruals and deferred income

 

34,135

13,500

Other creditors

 

1,684

6,716

 

448,145

376,464

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £117,559 (2024 - £114,908).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

672,861

723,388

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £672,861 (2024 - £723,388).

 

Syreford Quarries & Masonry Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Creditors include amounts repayable by instalments of £516,151 (2024- £ 573,695) due after more than five years.