IRIS Accounts Production v25.4.0.155 05623765 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh056237652024-03-31056237652025-03-31056237652024-04-012025-03-31056237652023-03-31056237652023-04-012024-03-31056237652024-03-3105623765ns15:EnglandWales2024-04-012025-03-3105623765ns14:PoundSterling2024-04-012025-03-3105623765ns10:Director12024-04-012025-03-3105623765ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105623765ns10:SmallEntities2024-04-012025-03-3105623765ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105623765ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105623765ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105623765ns10:FullAccounts2024-04-012025-03-3105623765ns10:CompanySecretary12024-04-012025-03-3105623765ns10:RegisteredOffice2024-04-012025-03-3105623765ns5:CurrentFinancialInstruments2025-03-3105623765ns5:CurrentFinancialInstruments2024-03-3105623765ns5:Non-currentFinancialInstruments2025-03-3105623765ns5:Non-currentFinancialInstruments2024-03-3105623765ns5:ShareCapital2025-03-3105623765ns5:ShareCapital2024-03-3105623765ns5:RetainedEarningsAccumulatedLosses2025-03-3105623765ns5:RetainedEarningsAccumulatedLosses2024-03-3105623765ns5:PlantMachinery2024-04-012025-03-3105623765ns5:FurnitureFittings2024-04-012025-03-3105623765ns5:MotorVehicles2024-04-012025-03-3105623765ns5:PlantMachinery2024-03-3105623765ns5:FurnitureFittings2024-03-3105623765ns5:MotorVehicles2024-03-3105623765ns5:PlantMachinery2025-03-3105623765ns5:FurnitureFittings2025-03-3105623765ns5:MotorVehicles2025-03-3105623765ns5:PlantMachinery2024-03-3105623765ns5:FurnitureFittings2024-03-3105623765ns5:MotorVehicles2024-03-3105623765ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105623765ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 05623765 (England and Wales)









Unaudited Financial Statements

for the Year Ended 31 March 2025

for

MDN UK Limited

MDN UK Limited (Registered number: 05623765)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MDN UK Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: D G Yates





SECRETARY:





REGISTERED OFFICE: The Annex
143-145 Stanwell Road
Ashford
Middlesex
TW15 3QN





REGISTERED NUMBER: 05623765 (England and Wales)





ACCOUNTANT: Robert Thorne FCCA
Chartered Certified Accountant
The Annex
143-145 Stanwell Road
Ashford
Middlesex
TW15 3QN

MDN UK Limited (Registered number: 05623765)

Balance Sheet
31 March 2025

31/3/25 31/3/24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 45,740 23,972

CURRENT ASSETS
Stocks 160,000 215,000
Debtors 5 461,014 345,558
Cash at bank 152,158 356,243
773,172 916,801
CREDITORS
Amounts falling due within one year 6 437,275 549,489
NET CURRENT ASSETS 335,897 367,312
TOTAL ASSETS LESS CURRENT
LIABILITIES

381,637

391,284

CREDITORS
Amounts falling due after more than one
year

7

(12,500

)

(22,500

)

PROVISIONS FOR LIABILITIES (11,371 ) (5,993 )
NET ASSETS 357,766 362,791

CAPITAL AND RESERVES
Called up share capital 400 400
Retained earnings 357,366 362,391
SHAREHOLDERS' FUNDS 357,766 362,791

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MDN UK Limited (Registered number: 05623765)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 December 2025 and were signed by:





D G Yates - Director


MDN UK Limited (Registered number: 05623765)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

MDN UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

MDN UK Limited (Registered number: 05623765)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2024 - 13 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2024 1,425 34,980 27,176 63,581
Additions - 26,181 10,895 37,076
At 31 March 2025 1,425 61,161 38,071 100,657
DEPRECIATION
At 1 April 2024 623 22,685 16,301 39,609
Charge for year 201 9,665 5,442 15,308
At 31 March 2025 824 32,350 21,743 54,917
NET BOOK VALUE
At 31 March 2025 601 28,811 16,328 45,740
At 31 March 2024 802 12,295 10,875 23,972

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/25 31/3/24
£    £   
Trade debtors 145,286 30,012
Other debtors 315,728 315,546
461,014 345,558

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/25 31/3/24
£    £   
Trade creditors 307,766 317,544
Taxation and social security 40,592 84,330
Other creditors 88,917 147,615
437,275 549,489

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/3/25 31/3/24
£    £   
Bank loans 12,500 22,500

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 12,500 22,500