Acorah Software Products - Accounts Production 16.5.460 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 05967638 Mrs H L Randall Dr A J Randall Mrs H L Randall iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05967638 2024-03-31 05967638 2025-03-31 05967638 2024-04-01 2025-03-31 05967638 frs-core:FurnitureFittings 2024-04-01 2025-03-31 05967638 frs-core:NetGoodwill 2024-04-01 2025-03-31 05967638 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05967638 frs-core:PlantMachinery 2024-04-01 2025-03-31 05967638 frs-core:ShareCapital 2025-03-31 05967638 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 05967638 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05967638 frs-bus:AbridgedAccounts 2024-04-01 2025-03-31 05967638 frs-bus:SmallEntities 2024-04-01 2025-03-31 05967638 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05967638 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05967638 frs-core:CostValuation 2024-03-31 05967638 frs-core:CostValuation 2025-03-31 05967638 frs-bus:Director1 2024-04-01 2025-03-31 05967638 frs-bus:Director1 2024-03-31 05967638 frs-bus:Director1 2025-03-31 05967638 frs-bus:Director2 2024-04-01 2025-03-31 05967638 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 05967638 frs-countries:EnglandWales 2024-04-01 2025-03-31 05967638 2023-03-31 05967638 2024-03-31 05967638 2023-04-01 2024-03-31 05967638 frs-core:ShareCapital 2024-03-31 05967638 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 05967638
Gentle Dental UK Limited
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 March 2025
Hive Accountancy Ltd
The Innovation Centre
Treliske
Truro
Cornwall
TR1 3FF
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—6
Page 1
Abridged Balance Sheet
Registered number: 05967638
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 619,493 609,263
Investments 6 466,173 466,173
1,085,666 1,075,436
CURRENT ASSETS
Stocks 794 797
Debtors 1,311,016 2,039,021
Investments 2,321,690 321,690
Cash at bank and in hand 499,948 1,267,892
4,133,448 3,629,400
Creditors: Amounts Falling Due Within One Year (343,371 ) (430,089 )
NET CURRENT ASSETS (LIABILITIES) 3,790,077 3,199,311
TOTAL ASSETS LESS CURRENT LIABILITIES 4,875,743 4,274,747
PROVISIONS FOR LIABILITIES
Deferred Taxation (33,391 ) (30,596 )
NET ASSETS 4,842,352 4,244,151
CAPITAL AND RESERVES
Called up share capital 7 1,000 1,000
Profit and Loss Account 4,841,352 4,243,151
SHAREHOLDERS' FUNDS 4,842,352 4,244,151
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Balance Sheet for the year end 31 March 2025 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Dr A J Randall
Director
31 December 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Gentle Dental UK Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05967638 . The registered office is 55 Henver Road, Newquay, Cornwall, TR7 3DH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
2.2. Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the period.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. 
Goodwill, being the amount paid in connection with the acquisition of a business in 2009, is being amortised evenly over its estimated useful life of ten years.
The goodwill broadly reflects the patient list which is considered to suffer 10% attrition each year.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold NIL
Plant & Machinery 20% on reducing balance
Fixtures & Fittings 20% on reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Financial Instruments
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. 
Debt instruments that are payable and receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of trade debt deferred beyond the normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets that are measured at cost and amortised costs are assessed at the end of each reporting period for the objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.
For financial assets measured at amortised cost, the impairment loss is measured at the difference between an asset’s carrying amount and the present value of estimated cash flows discounted at the asset’s original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Investments in Subsidiaries and Group Accounts
Investments in subsidiary undertakings are recognised at cost less impairment, in accordance with FRS 102 Section 9.26.
The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies act 2006 and has not prepared group accounts.
2.10. Current Asset Investments
Current asset investments are measured at fair value where available. The value is determined with reference to the market value of the investments at the year end as specified by a valuation report.
2.11. Cash and Cash Equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Cash and cash equivalents are shown net of bank overdrafts that are repayable on demand.
3. Average Number of Employees
Average number of employees during the year was as follows: 10 (2024: 11)
10 11
Page 4
Page 5
4. Intangible Assets
Total
£
Cost
As at 1 April 2024 775,000
As at 31 March 2025 775,000
Amortisation
As at 1 April 2024 775,000
As at 31 March 2025 775,000
Net Book Value
As at 31 March 2025 -
As at 1 April 2024 -
5. Tangible Assets
Total
£
Cost
As at 1 April 2024 1,046,403
Additions 43,033
As at 31 March 2025 1,089,436
Depreciation
As at 1 April 2024 437,140
Provided during the period 32,803
As at 31 March 2025 469,943
Net Book Value
As at 31 March 2025 619,493
As at 1 April 2024 609,263
6. Investments
Total
£
Cost or Valuation
As at 1 April 2024 466,173
As at 31 March 2025 466,173
Provision
As at 1 April 2024 -
As at 31 March 2025 -
Net Book Value
As at 31 March 2025 466,173
As at 1 April 2024 466,173
The amount of dividends and other distributions from the above investment recognised as income in the year is £nil (2024: £nil).
Page 5
Page 6
7. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,000 1,000
8. Financial Instruments
In accordance with FRS 102 Section 11.9, the bonds has been valued at market value, where available, split into cash held of £204,990 (2024: £204,990) and current investments of £2,321,690 (2024: £321,690). 
The increase in fair value of the bonds recognised as 'other interest receivable and similar income' in the profit and loss account for the year is £Nil (2024: £30,733 decrease recognised as 'interest payable and similar charges').
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2024 Amounts advanced Amounts repaid Amounts written off As at 31 March 2025
£ £ £ £ £
Dr Adam Randall 997,260 45,383 1,026,079 - 16,564
Interest is charged on loan balances above £10,000 at the HMRC approved interest rate of 2.25%.
10. Related Party Transactions
During the year the company advanced £1,200 to another company of which Mr A J Randall is a shareholder and director.  At the balance sheet date the company is owed £259,800 (2024 : £258,600) by this company. This loan is interest free and repayable on demand.
Page 6