Company registration number 06637798 (England and Wales)
TEMPLEMAN RETAILING AND VENDING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
TEMPLEMAN RETAILING AND VENDING LIMITED
COMPANY INFORMATION
Directors
Mr K Templeman
Mrs W M Templeman
Company number
06637798
Registered office
Nelson Way
Nelson Park Industrial Estate
Cramlington
Northumberland
England
NE23 1WG
Auditor
Azets Audit Services
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
Bankers
National Westminster Bank Plc
103 Cameron Walk
Gateshead
Tyne and Wear
United Kingdom
NE11 9GA
Solicitors
Mincoffs Solicitors LLP
5 Osborne Terrace
Jesmond
Newcastle upon Tyne
Tyne & Wear
NE2 1SQ
TEMPLEMAN RETAILING AND VENDING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Income statement
9
Statement of comprehensive income
10
Statement of financial position
11
Statement of changes in equity
12
Notes to the financial statements
13 - 24
TEMPLEMAN RETAILING AND VENDING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of the sale and operating of vending machines and the wholesale supply of soft drinks, confectionery and hot drink ingredients into the vending and foodservice market nationwide.
Review of the business
2024/25 saw an increase of 11.2% in turnover with an decrease in GP% from 19.16% to 17.30% being achieved, reflecting competetive market conditions and increased costs of goods. An increase of 20% in administrative expenses reflects the need to increase the staff numbers to meet the demands of the increased workload and an increase in property costs due to the expansion into the new site.
The net assets of the company have increased by £1,324k with the company continuing to invest heavily in commercial vehicles and athe refurbishment of the new 205,000 sq. foot site showing the directors commitment to seek and achieve continued growth.
The company maintains adequate cash reserves to enable the company to meet the demand of its cashflow cycle. The directors monitor this on a frequent basis.
Principal risks and uncertainties
The stability of the supply chain is a risk which is mitigated by maintaining strong relationships with key suppliers. Maintaining the customer book in a competitive market is a challenge which can be mitigated by diversifying the company's customer base.
Key performance indicators
The company's key financial and other performance indicators during the year were as follows:
Future developments
The board believes that the company is in a very strong position to take advantage of the significant opportunities available to it and looks forward to the forthcoming year and beyond with cautious optimism.
TEMPLEMAN RETAILING AND VENDING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Promoting the success of the company
Under section 172 of the Companies Act 2006, the Directors have a duty to act in good faith in a way that is most likely to promote the success of the company for the benefit of its members as a whole, having regard to the likely consequences of decisions for the long term, the interests of the company's employees, the need to foster relationships with other stakeholders, the impact on the community and the environment and maintaining a reputation for high standards of business conduct. Key decisions made by the board during the year were considered with the aforesaid duty to act in good faith.
All business decisions are taken with due regard to the primary stakeholders who impact the performance of the business including: Our Employees; Our Customers; Our Suppliers; and Our Shareholders.
We constantly monitor current market conditions and explore opportunities to increase shareholder value. We continue to invest internally in our people and methods to ensure we can maximise our opportunities and satisfy our customer expectations. We have invested in progressive programmes of training, communication and consultation as well as in our employees wellbeing. We aim to provide equal opportunities to all current and prospective employees in a diverse and inclusive environment.
Supplier relationships are important across all areas of the business. The company has developed key and positive long-term relationships that have ensured a stable and sustainable supply chain.
We aim to continue to develop our people, systems and product portfolio to promote the success of the company for the benefit of its members as a whole, having regard to the likely consequences of decisions for the long term, the interests of the company's employees, the need to foster relationships with other stakeholders, the impact on the community and the environment and holding ourselves to high standards of business conduct.
Mr K Templeman
Director
19 December 2025
TEMPLEMAN RETAILING AND VENDING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr K Templeman
Mrs W M Templeman
Financial instruments
Objectives and policies
The company operates a treasury function which is responsible for managing the liquidity, interest and price risks associated with the company’s activities.
The company finances its activities with a combination of group loans, bank loans, finance leases and hire purchase contracts, cash and short term deposits. Other financial assets and liabilities, such as trade debtors and trade creditors, arise directly from the company's operating activities.
Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.
Interest rate risk
The company is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The company uses interest rate derivatives to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.
Price risk
Price risk is the risk that changes in raw material prices have the potential to impact on the profitability of the company. The company does not consider that it is materially exposed to price risk.
Credit risk
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Future developments
See disclosures within the strategic report regarding future developments of the company.
TEMPLEMAN RETAILING AND VENDING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Auditor
In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.
Energy and carbon report
The company is required to include in its annual reporting information regarding greenhouse gas emissions and energy consumption. As a subsidiary of Templeman Trading Limited, we have taken advantage of the exemptions to exclude these in our directors report as the disclosures are included in the consolidated accounts of our parent company, Templeman Trading Limited.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr K Templeman
Director
19 December 2025
TEMPLEMAN RETAILING AND VENDING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
TEMPLEMAN RETAILING AND VENDING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF TEMPLEMAN RETAILING AND VENDING LIMITED
- 6 -
Opinion
We have audited the financial statements of Templeman Retailing and Vending Limited (the 'company') for the year ended 31 March 2025 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
TEMPLEMAN RETAILING AND VENDING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF TEMPLEMAN RETAILING AND VENDING LIMITED
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
TEMPLEMAN RETAILING AND VENDING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF TEMPLEMAN RETAILING AND VENDING LIMITED
- 8 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the field in which the client operates, we identified the following areas as those most likely to have a material impact on the financial statements: Health and safety; employment law (including the Working Time Directive); anti-bribery and corruption; and compliance with the UK Companies Act.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Sarah Simpson BSc BFP FCA
Senior Statutory Auditor
For and on behalf of Azets Audit Services
31 December 2025
2025-12-31
Chartered Accountants
Statutory Auditor
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
TEMPLEMAN RETAILING AND VENDING LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
75,579,261
67,980,943
Cost of sales
(62,506,010)
(54,958,667)
Gross profit
13,073,251
13,022,276
Administrative expenses
(11,282,566)
(9,378,327)
Operating profit
4
1,790,685
3,643,949
Interest payable and similar expenses
8
(3,794)
(88,509)
Profit before taxation
1,786,891
3,555,440
Tax on profit
9
(490,299)
(907,066)
Profit for the financial year
1,296,592
2,648,374
The income statement has been prepared on the basis that all operations are continuing operations.
TEMPLEMAN RETAILING AND VENDING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
£
£
Profit for the year
1,296,592
2,648,374
Other comprehensive income
-
-
Total comprehensive income for the year
1,296,592
2,648,374
TEMPLEMAN RETAILING AND VENDING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
8,112,747
6,760,943
Current assets
Stocks
12
8,506,990
6,022,762
Debtors
13
9,207,300
8,022,826
Cash at bank and in hand
576,372
1,336,341
18,290,662
15,381,929
Creditors: amounts falling due within one year
14
(9,244,792)
(6,441,863)
Net current assets
9,045,870
8,940,066
Total assets less current liabilities
17,158,617
15,701,009
Provisions for liabilities
Deferred tax liability
16
1,045,261
884,245
(1,045,261)
(884,245)
Net assets
16,113,356
14,816,764
Capital and reserves
Called up share capital
18
240
240
Share premium account
19
1,417,785
1,417,785
Profit and loss reserves
19
14,695,331
13,398,739
Total equity
16,113,356
14,816,764
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Mr K Templeman
Director
Company Registration No. 06637798
TEMPLEMAN RETAILING AND VENDING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
240
1,417,785
10,750,365
12,168,390
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
2,648,374
2,648,374
Balance at 31 March 2024
240
1,417,785
13,398,739
14,816,764
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
1,296,592
1,296,592
Balance at 31 March 2025
240
1,417,785
14,695,331
16,113,356
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information
Templeman Retailing and Vending Limited is a private company limited by shares incorporated in England and Wales. The registered office is Nelson Way, Nelson Park Industrial Estate, Cramlington, Northumberland, England, NE23 1WG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Templeman Trading Limited. These consolidated financial statements are available from its registered office, Nelson Way, Nelson Park Industrial Estate, Cramlington, Northumberland, England, NE23 1WG.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents the value of goods sold and services provided during the year net of discounts, returns and Value Added Tax.
Turnover is recognised when the goods are physically despatched to the customer. Cash sales transactions are recognised at the time of collection from the machines.
1.4
Intangible fixed assets - goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company's interest in the net fair value of the identifiable assets, liabilities and contingent liabilitities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10 years straight line
Long leasehold land and buildings
125 years straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
15% reducing balance
Vending machines
20% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estiamted where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewd for possible reversal at each reporting date.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
1.10
Taxation
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Current tax
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or sunstantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
1.11
Retirement benefits
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.
Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
No key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year have been identified.
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
75,579,261
67,980,943
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
1,276,164
1,108,295
Profit on disposal of tangible fixed assets
(26,860)
(40,235)
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
19,250
17,500
For other services
Taxation compliance services
2,200
2,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administration and support
18
17
Operations
104
102
Management
11
9
Total
133
128
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
5,380,706
4,924,085
Social security costs
561,893
518,735
Pension costs
112,930
100,898
6,055,529
5,543,718
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
135,590
125,095
Company pension contributions to defined contribution schemes
1,422
1,422
137,012
126,517
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
-
53,594
Interest on finance leases and hire purchase contracts
10,180
34,915
Other interest
(6,386)
3,794
88,509
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
318,535
787,485
Adjustments in respect of prior periods
10,748
Total current tax
329,283
787,485
Deferred tax
Origination and reversal of timing differences
155,492
119,581
Adjustment in respect of prior periods
5,524
Total deferred tax
161,016
119,581
Total tax charge
490,299
907,066
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 19 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,786,891
3,555,440
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
446,723
888,860
Tax effect of expenses that are not deductible in determining taxable profit
20,539
10,536
Adjustments in respect of prior years
10,748
Permanent capital allowances in excess of depreciation
7,670
Deferred tax adjustments in respect of prior years
5,524
Taxation charge for the year
483,534
907,066
Taxation charge in the financial statements
490,299
907,066
Reconciliation - the current year tax charge does not reconcile to the above analysis. Please review figures in the database.
(6,765)
-
10
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
633,568
Amortisation and impairment
At 1 April 2024 and 31 March 2025
633,568
Carrying amount
At 31 March 2025
At 31 March 2024
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
11
Tangible fixed assets
Leasehold improvements
Long leasehold land and buildings
Plant and equipment
Fixtures and fittings
Vending machines
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 April 2024
132,120
2,437,791
429,676
530,666
5,573,837
4,900,586
14,004,676
Additions
912,443
249,008
269,710
186,831
1,068,010
2,686,002
Disposals
(415)
(84,706)
(34,820)
(158,716)
(278,657)
At 31 March 2025
1,044,563
2,437,376
593,978
800,376
5,725,848
5,809,880
16,412,021
Depreciation and impairment
At 1 April 2024
41,904
103,868
237,276
274,588
4,325,909
2,260,188
7,243,733
Depreciation charged in the year
28,335
19,718
71,203
62,036
260,559
834,313
1,276,164
Eliminated in respect of disposals
(70,609)
(31,187)
(118,827)
(220,623)
At 31 March 2025
70,239
123,586
237,870
336,624
4,555,281
2,975,674
8,299,274
Carrying amount
At 31 March 2025
974,324
2,313,790
356,108
463,752
1,170,567
2,834,206
8,112,747
At 31 March 2024
90,216
2,333,923
192,400
256,078
1,247,928
2,640,398
6,760,943
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Tangible fixed assets
(Continued)
- 21 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2025
2024
£
£
Motor vehicles
337,313
12
Stocks
2025
2024
£
£
Raw materials and consumables
8,506,990
6,022,762
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,268,467
6,046,507
Corporation tax recoverable
48,452
Amounts owed by group undertakings
5,538
5,538
Other debtors
1,017,241
966,410
Prepayments and accrued income
867,602
1,004,371
9,207,300
8,022,826
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
15
131,482
Trade creditors
5,954,188
2,319,986
Amounts owed to group undertakings
2,208,171
2,274,893
Corporation tax
217,056
Other taxation and social security
383,573
832,042
Other creditors
171,282
171,315
Accruals and deferred income
527,578
495,089
9,244,792
6,441,863
The obligations under hire purchase and finance lease liabilities are secured by way of a floating charge over the related assets of the company.
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
15
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
131,482
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,045,261
884,245
2025
Movements in the year:
£
Liability at 1 April 2024
884,245
Charge to profit or loss
161,016
Liability at 31 March 2025
1,045,261
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
112,930
100,898
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
180
180
180
180
A Ordinary shares of £1 each
60
60
60
60
240
240
240
240
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
19
Reserves
Share premium
This reserve records the amount above the nominal value received for shares sold, less transaction costs.
Profit and loss reserve
This reserve records retained earnings and accumulated losses.
Share capital
This represents the nominal value of shares that have been issued.
20
Related party transactions
Transactions with related parties
The company is a wholly owned subsidiary of Templeman Trading Limited. As permitted by Section 33.1A of FRS 102, the company has chosen not to disclose transactions with its parent company or any wholly owned subsidiaries of the parent company.
During the year the company entered into loan transactions with related parties.
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Other related parties
171,277
171,311
Loans from other related parties are interest free and repayable on demand.
2025
2024
Amounts due from related parties
£
£
Other related parties
409,678
409,404
Loans to other related parties are interest free and repayable on demand.
21
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr K Templeman - Directors loan
-
73,864
-
(73,864)
-
Mrs W M Templeman - Directors loan
-
475,319
130,049
(253)
605,115
549,183
130,049
(74,117)
605,115
TEMPLEMAN RETAILING AND VENDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
22
Ultimate controlling party
The company's immediate parent is Templeman Trading Limited, incorporated in England and Wales.
The most senior parent entity producing publicly available financial statements is Templeman Trading Limited. These financial statements are available upon request from Nelson Way, Nelson Park Industrial Estate, Cramlington, Northumberland, England, NE23 1WG.
The ultimate controlling party is Mrs W M Templeman.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr K TemplemanMrs W M Templeman066377982024-04-012025-03-3106637798bus:Director12024-04-012025-03-3106637798bus:Director22024-04-012025-03-3106637798bus:RegisteredOffice2024-04-012025-03-3106637798bus:Agent12024-04-012025-03-31066377982025-03-31066377982023-04-012024-03-3106637798core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3106637798core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31066377982024-03-3106637798core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3106637798core:LandBuildingscore:LongLeaseholdAssets2025-03-3106637798core:PlantMachinery2025-03-3106637798core:FurnitureFittings2025-03-3106637798core:ComputerEquipment2025-03-3106637798core:MotorVehicles2025-03-3106637798core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106637798core:LandBuildings2024-03-3106637798core:PlantMachinery2024-03-3106637798core:FurnitureFittings2024-03-3106637798core:ComputerEquipment2024-03-3106637798core:MotorVehicles2024-03-3106637798core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106637798core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106637798core:CurrentFinancialInstruments2025-03-3106637798core:CurrentFinancialInstruments2024-03-3106637798core:ShareCapital2025-03-3106637798core:ShareCapital2024-03-3106637798core:SharePremium2025-03-3106637798core:SharePremium2024-03-3106637798core:RetainedEarningsAccumulatedLosses2025-03-3106637798core:RetainedEarningsAccumulatedLosses2024-03-3106637798core:ShareCapital2023-03-3106637798core:SharePremium2023-03-3106637798core:RetainedEarningsAccumulatedLosses2023-03-3106637798core:ShareCapitalOrdinaryShareClass12025-03-3106637798core:ShareCapitalOrdinaryShareClass12024-03-3106637798core:ShareCapitalOrdinaryShareClass22025-03-3106637798core:ShareCapitalOrdinaryShareClass22024-03-3106637798core:ShareCapitalOrdinaryShares2025-03-3106637798core:ShareCapitalOrdinaryShares2024-03-3106637798core:Goodwill2024-04-012025-03-3106637798core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3106637798core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3106637798core:PlantMachinery2024-04-012025-03-3106637798core:FurnitureFittings2024-04-012025-03-3106637798core:ComputerEquipment2024-04-012025-03-3106637798core:MotorVehicles2024-04-012025-03-310663779812024-04-012025-03-310663779812023-04-012024-03-3106637798core:UKTax2024-04-012025-03-3106637798core:UKTax2023-04-012024-03-3106637798core:Goodwill2024-03-3106637798core:Goodwill2025-03-3106637798core:Goodwill2024-03-3106637798core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106637798core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3106637798core:PlantMachinery2024-03-3106637798core:FurnitureFittings2024-03-3106637798core:ComputerEquipment2024-03-3106637798core:MotorVehicles2024-03-31066377982024-03-3106637798core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3106637798core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3106637798core:WithinOneYear2025-03-3106637798core:WithinOneYear2024-03-3106637798bus:OrdinaryShareClass12024-04-012025-03-3106637798bus:OrdinaryShareClass22024-04-012025-03-3106637798bus:OrdinaryShareClass12025-03-3106637798bus:OrdinaryShareClass12024-03-3106637798bus:OrdinaryShareClass22025-03-3106637798bus:OrdinaryShareClass22024-03-3106637798bus:AllOrdinaryShares2025-03-3106637798bus:AllOrdinaryShares2024-03-3106637798bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106637798bus:FRS1022024-04-012025-03-3106637798bus:Audited2024-04-012025-03-3106637798bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP