Company registration number 06912623 (England and Wales)
SALT CREATING FUTURES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SALT CREATING FUTURES LIMITED
COMPANY INFORMATION
Directors
P D A Schiavo
E D Dell
Company number
06912623
Registered office
9 Wootton Street
London
SE1 8TG
Auditor
Beavis Morgan Audit Limited
82 St John Street
London
EC1M 4JN
SALT CREATING FUTURES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 18
SALT CREATING FUTURES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Business review

Salt Creating Futures Limited is a leading specialist digital recruiter that represents everything that is innovative and emerging in the digital world. Whether ecommerce and customer insight, digital marketing, online advertising, web technologies or cloud, we truly understand the challenges and opportunities of digital. Our teams are specialists, and work collaboratively with our clients to achieve their digital transformation or create cutting edge digital products & services, covering technical, marketing, creative and sales positions across contract and temporary assignments.

 

The company has traded for many years, operating in a high growth market designed to meet the challenges of existing and emerging technology. Customer demand has been impacted by a slow-down as new product development stalled. Consultancies continue to change globally, and businesses work on their digital transformations; all whilst access to talent is often seen as a bottleneck.

 

The company, as part of a large International group has good client diversity; developing long-term, direct relationships with many of the world’s fastest growing, blue-chip and emerging companies. Salt Contracts Limited provides contract solutions across creative, marketing, sales and technology, building teams for tech companies and covering all areas from customer experience, ecommerce, data analytics, AI (Artificial Intelligence), software engineering, consulting, transformation, cyber security, VR (virtual reality) to IOT (Internet of Things).

 

During the year the company were not immune to the market slow-down with operating profits of £59k (2023: £64k losses). The company has a strong team, a loyal customer base and being a specialist contract digital recruiter is well placed heading into 2025 and 2026.

 

Economic headwinds remain strong, and lower growth forecasts meant demand continued to decline in 2024 but are expected to hold in 2025 and then beyond into 2026. Whilst these headwinds are impactive, the company will continue to offset this by a combination of:

Principal risks and uncertainties

The company, as part of a large international group has strong management structures in place to control and react to risk and market changes; and the strength of the Salt brand, with over 1 million followers on LinkedIn, and the experience of the Leadership team means the group is well placed to meet these risks as demonstrated over many years.

 

Economic and market risk

 

The recruitment market is driven by economic cycles and business confidence, and as a consequence the company is subject to risks associated with an economic downturn. The company addresses this risk through ensuring non- dependence on any one client or service, by offering a broad range of services within the sectors in which it operates together with a focus on quality and performance of delivery.

 

Competitive risk

 

The markets in which the company operate are competitive and fragmented and, as a consequence, the company is subject to a number of risks including the impact of competitor activity, key staff attraction and retention. The company addresses this risk through regularly monitoring competitor rates and margins and by attracting and retaining quality staff through incentive and retention initiatives, although the company accept a moderate level of attrition may arise given the focus on achievement, quality and compliance. Risks are regularly reviewed and assessed by the management team to ensure that adverse effects are minimised.

 

SALT CREATING FUTURES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties (continued)

Credit risk

 

The company policies are set to minimise exposure to credit risk, and in particular over bad debts. The company addresses this risk through monitoring the creditworthiness of customers, working with customers to ensure debt is within acceptable credit limits and taking remedial action where necessary. Credit risk is regularly reviewed through an efficient management process of financial control, invoicing and debt recovery.

 

Foreign exchange risk

 

The company has exposure to foreign exchange risk. The company addresses this risk on a monthly basis through continued review of the company’s strategy, reviewing exchange rates, and ensuring costs and revenues are delivered in the same local currency.

Key Performance Indicators

The recruitment market is dynamic and the directors track a range of key performance indicators on a periodic basis. The more important KPI’s include Net Fee Income (“NFI”); operating profit and EBITDA; contractor numbers and margins; and written business, all of which are measured on a regular basis against budget metrics.

 

Financial indicators may be extracted from the company Statement of Comprehensive Income on page 8; other performance indicators are market sensitive and not for disclosure.

Financial risk management

The company’s operation exposes it to a variety of financial risk that include the effects of credit risk, currency risk and liquidity risk. The directors seek to limit the effects of credit and liquidity risk by monitoring turnover and debtor days. The risks in relation to currency have been less material to the company in the year as currency movements have appreciated in favour of the company on its debt movements. The directors seek to limit the effects on the financial performance of the company by regularly monitoring levels of exposure to identified financial risks.

On behalf of the board

P D A Schiavo
Director
31 December 2025
SALT CREATING FUTURES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that the provision of recruitment services.

Results and dividends

The results for the year are set out on page 8.

No interim dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P D A Schiavo
E D Dell
Auditor

In accordance with the company's articles, a resolution proposing that Beavis Morgan Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
P D A Schiavo
Director
31 December 2025
SALT CREATING FUTURES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SALT CREATING FUTURES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SALT CREATING FUTURES LIMITED
- 5 -
Opinion

We have audited the financial statements of Salt Creating Futures Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SALT CREATING FUTURES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SALT CREATING FUTURES LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

SALT CREATING FUTURES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SALT CREATING FUTURES LIMITED (CONTINUED)
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

 

The following laws and regulations were identified as being of significance to the entity:

 

 

 

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Thacker (Senior Statutory Auditor)
For and on behalf of Beavis Morgan Audit Limited, Statutory Auditor
Chartered Accountants
82 St John Street
London
EC1M 4JN
31 December 2025
SALT CREATING FUTURES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
25,093,466
31,325,087
Cost of sales
(21,177,809)
(26,316,835)
Gross profit
3,915,657
5,008,252
Administrative expenses
(3,856,899)
(5,071,773)
Operating profit/(loss)
4
58,758
(63,521)
Interest payable and similar expenses
7
(285,054)
(314,516)
Loss before taxation
(226,296)
(378,037)
Tax on loss
8
-
0
69,261
Loss for the financial year
(226,296)
(308,776)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SALT CREATING FUTURES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Current assets
Debtors
9
8,149,743
8,157,692
Cash at bank and in hand
2,248
9,512
8,151,991
8,167,204
Creditors: amounts falling due within one year
10
(5,572,991)
(5,393,158)
Net current assets
2,579,000
2,774,046
Creditors: amounts falling due after more than one year
11
(31,250)
-
0
Net assets
2,547,750
2,774,046
Capital and reserves
Called up share capital
14
1
1
Profit and loss reserves
2,547,749
2,774,045
Total equity
2,547,750
2,774,046
The financial statements were approved by the board of directors and authorised for issue on 31 December 2025 and are signed on its behalf by:
P D A Schiavo
Director
Company registration number 06912623 (England and Wales)
SALT CREATING FUTURES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1
3,082,821
3,082,822
Year ended 31 December 2023:
Loss for the year
-
(308,776)
(308,776)
Balance at 31 December 2023
1
2,774,045
2,774,046
Year ended 31 December 2024:
Loss for the year
-
(226,296)
(226,296)
Balance at 31 December 2024
1
2,547,749
2,547,750
SALT CREATING FUTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Salt Creating Futures Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Wootton Street, London, SE1 8TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Salt Solutions Group Limited. These consolidated financial statements are available from Companies House.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered going concern by preparing cashflow forecasts, reviewing activity levels, considering funding including the support of their finance providers for a period of at least twelve months. Accordingly the directors continue believe it appropriate to continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of recruitment services provided, exclusive of Value Added Tax, and is recognised in the period the contractor undertakes the work.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

 

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SALT CREATING FUTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Basic financial assets

Basic financial assets, which include trade debtors, loans advanced to fellow group members and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, loans from fellow group members and invoice finance facilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

SALT CREATING FUTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Estimates have been used in respect of the recoverability of outstanding debtors and whether there is any need for provisions against bad debts. See note 9 for the carrying amount of debtors.

SALT CREATING FUTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
3
Turnover

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Provision of recruitment services
24,725,565
31,161,848
Management charges
367,901
163,239
25,093,466
31,325,087
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
20,455,978
24,628,245
Rest of Europe
3,680,016
5,053,257
Rest of the world
957,472
1,643,585
25,093,466
31,325,087
4
Operating profit/(loss)
2024
2023
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange gains
(4,946)
(57,557)
Fees payable to the company's auditor for the audit of the company's financial statements
22,000
13,624
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration
1
1
Finance
4
4
HR
-
1
Operating Directors
2
2
Sales
23
37
IT
1
1
Total
31
46
SALT CREATING FUTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 15 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,661,103
3,477,867
Social security costs
268,145
379,769
Pension costs
35,770
48,951
2,965,018
3,906,587
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
127,875
134,415
Company pension contributions to defined contribution schemes
2,781
618
130,656
135,033
7
Interest payable and similar expenses
2024
2023
£
£
Interest on invoice finance arrangements
285,054
314,516
8
Taxation
2024
2023
£
£
Current tax
Tax credit arising from carried back losses
-
0
(69,261)

From 1 April 2023 the tax rate increased from 19% to 25%. This gives an average tax rate of 23.52% for the reporting period.

SALT CREATING FUTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 16 -

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(226,296)
(378,037)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(56,574)
(88,914)
Tax effect of expenses that are not deductible in determining taxable profit
2,065
2,884
Tax effect of utilisation of tax losses not previously recognised
-
0
85,740
Unutilised tax losses carried forward
54,124
-
0
Other permanent differences
385
-
0
Deferred tax not recognised
-
0
267
Other adjustments
-
0
39
Differences in deferred tax rates
-
0
(16)
Tax credit from carrying back loss to prior year
-
0
(69,261)
Taxation charge/(credit) for the year
-
(69,261)
9
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,471,264
4,071,349
Corporation tax recoverable
13,024
13,024
Amounts owed by group undertakings
3,865,635
3,216,102
Other debtors
38,460
-
0
Prepayments and accrued income
761,360
857,217
8,149,743
8,157,692
10
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
12
375,000
-
0
Other borrowings
12
2,506,475
2,814,220
Trade creditors
496,115
293,255
Amounts owed to group undertakings
1,103,487
1,089,650
Taxation and social security
45,448
113,415
Other creditors
-
0
166
Accruals and deferred income
1,046,466
1,082,452
5,572,991
5,393,158
SALT CREATING FUTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Creditors: amounts falling due within one year
(Continued)
- 17 -

Other borrowings relates to an invoice financing facility which is secured by fixed and floating charges over the assets of the company.

11
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
12
31,250
-
0
12
Other Borrowings
2024
2023
£
£
Bank loans
406,250
-
0
Invoice discounting
2,506,475
2,814,220
2,912,725
2,814,220
Payable within one year
2,881,475
2,814,220
Payable after one year
31,250
-
0

The invoice discounting facility is secured by a fixed and floating charge over the assets of the company.

 

13
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
35,770
48,951

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
SALT CREATING FUTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
15
Financial commitments, guarantees and contingent liabilities

Salt Contracts Limited is party to a cross guarantee for fellow subsidiary companies of Salt Solutions Group Limited in respect of amounts owed under an invoice finance agreement.

 

The amount guaranteed by the company under this agreement at 31 December 2024 was £158,372 (2023: £323,911), which is secured by fixed and floating charges over the assets of the company and its fellow subsidiary companies as per a debenture dated 10 January 2017.

16
Related party transactions

As permitted under FRS102 s33.1A, the financial statements do not disclose transactions with the parent undertaking and fellow wholly owned subsidiaries.

 

Net amounts owed from group undertakings were £2,876,439 (2023: £2,126,452) as detailed in notes 9 and 10.

17
Parent company

The ultimate parent company is Salt Solutions Group Limited, a company registered in England and Wales. At 31 December 2024 there was no one overall controlling party.

Salt Solutions Group Limited is the largest and smallest group in which the results of the company are consolidated. Financial statements for Salt Solutions Group Limited are publicly available from Companies House.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300P D A SchiavoE D Dell069126232024-01-012024-12-3106912623bus:Director12024-01-012024-12-3106912623bus:Director22024-01-012024-12-3106912623bus:RegisteredOffice2024-01-012024-12-31069126232024-12-31069126232023-01-012023-12-3106912623core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3106912623core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31069126232023-12-3106912623core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106912623core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106912623core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106912623core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106912623core:CurrentFinancialInstruments2024-12-3106912623core:CurrentFinancialInstruments2023-12-3106912623core:ShareCapital2024-12-3106912623core:ShareCapital2023-12-3106912623core:RetainedEarningsAccumulatedLosses2024-12-3106912623core:RetainedEarningsAccumulatedLosses2023-12-3106912623core:ShareCapital2022-12-3106912623core:RetainedEarningsAccumulatedLosses2022-12-3106912623core:ShareCapitalOrdinaryShareClass12024-12-3106912623core:ShareCapitalOrdinaryShareClass12023-12-3106912623core:UKTax2024-01-012024-12-3106912623core:UKTax2023-01-012023-12-310691262312024-01-012024-12-310691262312023-01-012023-12-310691262322024-01-012024-12-310691262322023-01-012023-12-310691262332024-01-012024-12-310691262332023-01-012023-12-310691262342024-01-012024-12-310691262342023-01-012023-12-310691262352024-01-012024-12-310691262352023-01-012023-12-3106912623core:Non-currentFinancialInstruments2024-12-3106912623core:Non-currentFinancialInstruments2023-12-3106912623bus:OrdinaryShareClass12024-01-012024-12-3106912623bus:OrdinaryShareClass12024-12-3106912623bus:OrdinaryShareClass12023-12-3106912623bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106912623bus:FRS1022024-01-012024-12-3106912623bus:Audited2024-01-012024-12-3106912623bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP