Acorah Software Products - Accounts Production 16.8.200 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 06932579 Mr Stephen Bassett Mr David Jordan Mr David Jordan false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06932579 2024-03-31 06932579 2025-03-31 06932579 2024-04-01 2025-03-31 06932579 frs-core:CurrentFinancialInstruments 2025-03-31 06932579 frs-core:Non-currentFinancialInstruments 2025-03-31 06932579 frs-core:ComputerEquipment 2025-03-31 06932579 frs-core:ComputerEquipment 2024-04-01 2025-03-31 06932579 frs-core:ComputerEquipment 2024-03-31 06932579 frs-core:FurnitureFittings 2025-03-31 06932579 frs-core:FurnitureFittings 2024-04-01 2025-03-31 06932579 frs-core:FurnitureFittings 2024-03-31 06932579 frs-core:SharePremium 2025-03-31 06932579 frs-core:ShareCapital 2025-03-31 06932579 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 06932579 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06932579 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 06932579 frs-bus:SmallEntities 2024-04-01 2025-03-31 06932579 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06932579 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06932579 frs-bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06932579 frs-bus:OrdinaryShareClass1 2025-03-31 06932579 1 2024-04-01 2025-03-31 06932579 frs-core:DeferredTaxation 2024-04-01 2025-03-31 06932579 frs-core:DeferredTaxation 2024-03-31 06932579 frs-core:DeferredTaxation 2025-03-31 06932579 frs-bus:Director1 2024-04-01 2025-03-31 06932579 frs-bus:Director2 2024-04-01 2025-03-31 06932579 frs-core:CurrentFinancialInstruments 1 2025-03-31 06932579 frs-core:Non-currentFinancialInstruments 1 2025-03-31 06932579 frs-core:CurrentFinancialInstruments 2 2025-03-31 06932579 frs-core:Non-currentFinancialInstruments 2 2025-03-31 06932579 frs-core:CurrentFinancialInstruments 3 2025-03-31 06932579 frs-countries:EnglandWales 2024-04-01 2025-03-31 06932579 2023-03-31 06932579 2024-03-31 06932579 2023-04-01 2024-03-31 06932579 frs-core:CurrentFinancialInstruments 2024-03-31 06932579 frs-core:Non-currentFinancialInstruments 2024-03-31 06932579 frs-core:WithinOneYear 2024-03-31 06932579 frs-core:SharePremium 2024-03-31 06932579 frs-core:ShareCapital 2024-03-31 06932579 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 06932579 frs-bus:OrdinaryShareClass1 2023-04-01 2024-03-31 06932579 frs-core:CurrentFinancialInstruments 1 2024-03-31 06932579 frs-core:Non-currentFinancialInstruments 1 2024-03-31 06932579 frs-core:CurrentFinancialInstruments 2 2024-03-31 06932579 frs-core:Non-currentFinancialInstruments 2 2024-03-31 06932579 frs-core:CurrentFinancialInstruments 3 2024-03-31
Registered number: 06932579
First Business Securities Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Nichols & Co (Accountancy) Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 06932579
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,532 3,797
2,532 3,797
CURRENT ASSETS
Debtors 5 10,316,674 11,150,771
Cash at bank and in hand 303,153 247,231
10,619,827 11,398,002
Creditors: Amounts Falling Due Within One Year 6 (2,658,266 ) (2,596,673 )
NET CURRENT ASSETS (LIABILITIES) 7,961,561 8,801,329
TOTAL ASSETS LESS CURRENT LIABILITIES 7,964,093 8,805,126
Creditors: Amounts Falling Due After More Than One Year 7 (5,662,847 ) (6,584,687 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (539,549 ) (461,229 )
NET ASSETS 1,761,697 1,759,210
CAPITAL AND RESERVES
Called up share capital 10 216 216
Share premium account 99,984 99,984
Profit and Loss Account 1,661,497 1,659,010
SHAREHOLDERS' FUNDS 1,761,697 1,759,210
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Jordan
Director
24/12/2025
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
First Business Securities Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06932579 . The registered office is The Studio, Kings Langley, Matts Hill Road, Hartlip, Sittingbourne, Kent, ME9 7XA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover represents finance lease and hire purchase interest and miscellaneous fees.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% on cost
Computer Equipment 25% on cost
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
2.5. Deferred tax
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.5. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.6. Equipment leased to customers
Equipments are leased to customers under finance leases and hire purchase agreements. Debtors under finance leases and hire purchase agreements represent outstanding amounts due under these agreements less finance charges allocated to future periods. Interest is recognised over the primary period of the lease and rental agreement so as to produce a constant rate of return on the net cash investments.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2024: 6)
6 6
Page 3
Page 4
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 April 2024 1,031 19,641 20,672
As at 31 March 2025 1,031 19,641 20,672
Depreciation
As at 1 April 2024 1,031 15,844 16,875
Provided during the period - 1,265 1,265
As at 31 March 2025 1,031 17,109 18,140
Net Book Value
As at 31 March 2025 - 2,532 2,532
As at 1 April 2024 - 3,797 3,797
During the year, the company acquired assets totalling £3,248,891 (2024: £3,974,014) for the purpose of letting under
finance leases and hire purchase contracts.
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 3,655 5,619
Prepayments and accrued income 1,800 1,200
Amounts receivable re loans 34,421 66,345
Amounts recv re fin leases 3,469,408 3,693,482
Amounts recv re HP contracts 715,389 888,832
Other debtors 31,938 32,133
4,256,611 4,687,611
Due after more than one year
Amounts receivable re loans >1 19,210 15,217
Amounts recv re fin leases >1 4,602,753 4,745,428
Amounts recv re HP contracts >1 1,438,100 1,702,515
6,060,063 6,463,160
10,316,674 11,150,771
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 114,281 55,212
Bank loans and overdrafts 10,000 10,000
Corporation tax 66,525 9,143
Other taxes and social security 12,528 11,058
VAT 118,513 112,157
Block discounting funding 2,313,700 2,377,277
Other creditors 11,956 11,956
Accruals and deferred income 10,763 9,870
2,658,266 2,596,673
Included within other creditors are dividends of £11,956 (2024: £11,956) due on preference shares.
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans-2-5 years 2,500 12,500
Other loans-2-5 Years 875,000 675,000
Block discounting funding>1 1,190,347 2,262,187
Preference shares 3,595,000 3,635,000
5,662,847 6,584,687
Preference Shares
Details of shares shown as liabilities are as follows:
Allotted, issued and fully paid:
Number:
Class:
Nominal Value:
2025
2024
£
£
150,000
Preference shares - Non Equity - 1 Year
£1
150,000
150,000
1,945,000
Preference shares - Non Equity - 3 Year
£1
1,945,000
1,985,000
1,500,000
Preference shares - Non Equity - 5 Year
£1
1,500,000
1,500,000
image
image
3,595,000
image
3,635,000
image
No shares were allotted and fully paid for cash at par during the year.
The following shares were redeemed during the year:
40,000 Preference shares - Non Equity - 3 Year shares at £1 each.
The preference shares issued are redeemable at par. The earliest redemption date for some of these shares is May 2023 and the latest date is March 2025.
There is a mutual 180 days notice period after the initial term has expired.
Page 5
Page 6
8. Secured Creditors
Of the creditors the following amounts are secured.
Siemens Financial Services Ltd hold a first floating charge over all of the company's right title and interest in and to the debts and goods purchased by Siemens Financial Services Ltd under a block discounting agreement not otherwise assigned thereunder together with the full benefit of all contract rights including all guarantees and securities. The charge was created on 27.07.2010 and registered on 28.07.2010.
Hampshire Trust Bank PLC holds a floating charge that covers all the property or undertaking of the company. The charge was created and registered on 11.01.2016.
Seneca Capital Ltd holds a fixed and a floating charge over all of the company's right title and interest in and to the debts and goods purchased by Seneca Capital Ltd under a block discounting agreement. The charge also contains a negative pledge. The charge was created and registered on 08.05.2017. The charge was satisfied on 12.09.2023.
Shawbrook Bank Ltd holds a fixed charge over all of the company's right title and interest in and to the debts and goods purchased by Shawbrook Bank Ltd under a block discounting agreement. The charge also contains a negative pledge. The charge was created on 18.09.2017 and registered on 19.09.2017.
Arkle Finance Ltd holds a fixed and floating charge over all of the company's right title and interest in and to the debts and goods purchased by Arkle Finance Ltd under a block discounting agreement. The charge was created and registered on 21.12.2017.
Conister Bank Ltd holds a fixed and floating charge over all of the company's right title and interest in and to the debts and goods purchased by Conister Bank Ltd under a block discounting agreement. The charge also contains a negative pledge. The charge was created on 23.03.2018 and registered on 26.03.2018. The charge was satisfied on 28.05.2024.
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 3,504,046 4,639,464
9. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 April 2024 461,229 461,229
Additions 78,320 78,320
Balance at 31 March 2025 539,549 539,549
10. Share Capital
2025 2024
Allotted, called up but not fully paid £ £
2,162 Ordinary Shares of £ 0.10 each 216 216
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2025 2024
£ £
Not later than one year - 4,786
- 4,786
Page 6
Page 7
12. Dividends
2025 2024
£ £
On equity shares:
Interim dividend paid 74,000 60,000
13. Related Party Transactions
First Business Finance (UK) Ltd
A company in which Mr D Jordan is a director and former shareholder.
At the Balance Sheet date, the company was owed a total of £Nil (2024: £2,754) from First Business Finance (UK) Ltd. This is included within trade debtors.
At the Balance Sheet date, the company owed a total of £635 (2024: £344) to First Business Finance (UK) Ltd. This is included within trade creditors.
At the Balance Sheet date, the company owed £Nil (2024: £675,000) in loan notes to First Business Finance (UK) Ltd. See details below.
The company owed £Nil (2024: £325,000) in loan notes to First Business Finance (UK) Ltd. The minimum term is 3 years with 8% interest and is not repayable on demand. This is included within other creditors falling due after more than one year.
The company owed £Nil (2024: £350,000) in loan notes to First Business Finance (UK) Ltd. The minimum term is 3 years with 5% interest and is not repayable on demand. This is included within other creditors falling due after more than one year.
First Investment Properties Ltd
At the year end, the company was owed £Nil (2024: £20) from First Investment Properties Ltd, a company in which Mr D Jordan is a director and shareholder. This is included within trade debtors.
First Business Protection Ltd
At the year end, the company was owed £Nil (2024: £100) from First Business Protection Ltd, a company in which Mr D Jordan is a director and shareholder. This is included within trade debtors.
First Business Solutions Ltd
At the year end, the company was owed £1,320 (2024: £960) from First Business Solutions Ltd (Formerly First Salvage Ltd), a company in which Mr D Jordan is a director and shareholder. This is included within trade debtors.
Mr David Jordan
During the year, the company paid dividends totalling £74,000 (2024: £60,000) to Mr David Jordan.
During the year, the company paid preference share dividends totalling £8,000 (2024: £8,022) to Mr David Jordan.
At the Balance Sheet date, the company owed £875,000 (2024: £Nil) in loan notes to Mr David Jordan. See details below.
The company owed £525,000 (2024: £Nil) in loan notes to Mr David Jordan. The minimum term is 3 years with 8% interest and is not repayable on demand. This is included within other creditors falling due after more than one year.
The company owed £350,000 (2024: £Nil) in loan notes to Mr David Jordan. The minimum term is 3 years with 5% interest and is not repayable on demand. This is included within other creditors falling due after more than one year.
14. Controlling Party
The company's controlling party is Mr David Jordan by virtue of his interest in the issued share capital of the company.
Page 7