6
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-04-01
Sage Accounts Production Advanced 2024 - FRS102_2024
150,000
150,000
2,445
5,459
7,904
1,183
608
1,791
6,113
1,262
xbrli:pure
xbrli:shares
iso4217:GBP
07017813
2024-04-01
2025-03-31
07017813
2025-03-31
07017813
2024-03-31
07017813
2023-04-01
2024-03-31
07017813
2024-03-31
07017813
2023-03-31
07017813
core:NetGoodwill
2024-04-01
2025-03-31
07017813
bus:OrdinaryShareClass1
2024-04-01
2025-03-31
07017813
bus:Director1
2024-04-01
2025-03-31
07017813
core:NetGoodwill
2025-03-31
07017813
core:AfterOneYear
2025-03-31
07017813
core:AfterOneYear
2024-03-31
07017813
core:WithinOneYear
2025-03-31
07017813
core:WithinOneYear
2024-03-31
07017813
core:ShareCapital
2025-03-31
07017813
core:ShareCapital
2024-03-31
07017813
core:RetainedEarningsAccumulatedLosses
2025-03-31
07017813
core:RetainedEarningsAccumulatedLosses
2024-03-31
07017813
bus:SmallEntities
2024-04-01
2025-03-31
07017813
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
07017813
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
07017813
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
07017813
bus:FullAccounts
2024-04-01
2025-03-31
07017813
bus:OrdinaryShareClass1
2025-03-31
07017813
bus:OrdinaryShareClass1
2024-03-31
07017813
core:OfficeEquipment
2024-04-01
2025-03-31
07017813
core:OfficeEquipment
2024-03-31
07017813
core:OfficeEquipment
2025-03-31
COMPANY REGISTRATION NUMBER:
07017813
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
|
STATEMENT OF FINANCIAL POSITION |
|
31 March 2025
FIXED ASSETS
|
Tangible assets |
6 |
|
6,113 |
|
1,262 |
|
|
|
|
|
|
CURRENT ASSETS
|
Debtors |
7 |
125,512 |
|
128,966 |
|
|
Cash at bank and in hand |
22,651 |
|
1,376 |
|
|
---------- |
|
---------- |
|
|
148,163 |
|
130,342 |
|
|
|
|
|
|
|
|
CREDITORS: amounts falling due within one year |
8 |
79,853 |
|
52,619 |
|
|
---------- |
|
---------- |
|
|
NET CURRENT ASSETS |
|
68,310 |
|
77,723 |
|
|
--------- |
|
--------- |
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
74,423 |
|
78,985 |
|
|
|
|
|
|
|
CREDITORS: amounts falling due after more than one year |
|
|
|
|
|
Bank loans and overdrafts |
|
1,333 |
|
9,333 |
|
|
|
|
|
PROVISIONS
|
Taxation including deferred tax |
|
1,482 |
|
316 |
|
|
--------- |
|
--------- |
|
NET ASSETS |
|
71,608 |
|
69,336 |
|
|
--------- |
|
--------- |
|
|
|
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
31 March 2025
CAPITAL AND RESERVES
|
Called up share capital |
9 |
|
2 |
|
2 |
|
Profit and loss account |
|
71,606 |
|
69,334 |
|
|
--------- |
|
--------- |
|
SHAREHOLDERS FUNDS |
|
71,608 |
|
69,336 |
|
|
--------- |
|
--------- |
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
31 December 2025
, and are signed on behalf of the board by:
Company registration number:
07017813
|
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 31 MARCH 2025
1.
GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Equitable House, 55 Pellon Lane, Halifax, West Yorkshire, HX1 5 SP.
2.
STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. There are not considered to be any judgements or accounting estimates or assumptions that have a significant impact on the financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Current and deferred tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Goodwill |
- |
20% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Equipment |
- |
15% reducing balance |
|
|
|
|
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to
6
(2024:
5
).
5.
INTANGIBLE ASSETS
|
Goodwill |
|
£ |
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
150,000 |
|
---------- |
|
Amortisation |
|
|
At 1 April 2024 and 31 March 2025 |
150,000 |
|
---------- |
|
Carrying amount |
|
|
At 31 March 2025 |
– |
|
---------- |
|
At 31 March 2024 |
– |
|
---------- |
|
|
6.
TANGIBLE ASSETS
|
Equipment |
Total |
|
£ |
£ |
|
Cost |
|
|
|
At 1 April 2024 |
2,445 |
2,445 |
|
Additions |
5,459 |
5,459 |
|
------- |
------- |
|
At 31 March 2025 |
7,904 |
7,904 |
|
------- |
------- |
|
Depreciation |
|
|
|
At 1 April 2024 |
1,183 |
1,183 |
|
Charge for the year |
608 |
608 |
|
------- |
------- |
|
At 31 March 2025 |
1,791 |
1,791 |
|
------- |
------- |
|
Carrying amount |
|
|
|
At 31 March 2025 |
6,113 |
6,113 |
|
------- |
------- |
|
At 31 March 2024 |
1,262 |
1,262 |
|
------- |
------- |
|
|
|
7.
DEBTORS
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
18,696 |
– |
|
Other debtors |
106,816 |
128,966 |
|
---------- |
---------- |
|
125,512 |
128,966 |
|
---------- |
---------- |
|
|
|
8.
CREDITORS:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
8,000 |
8,000 |
|
Trade creditors |
1,139 |
66 |
|
Corporation tax |
43,889 |
34,118 |
|
Social security and other taxes |
22,928 |
6,744 |
|
Other creditors |
3,897 |
3,691 |
|
--------- |
--------- |
|
79,853 |
52,619 |
|
--------- |
--------- |
|
|
|
9.
CALLED UP SHARE CAPITAL
Issued, called up and fully paid
|
2025 |
2024 |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 1 each |
2 |
2 |
2 |
2 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
10.
DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
At the beginning of the year the directors joint loan account was overdrawn by £75,237, which was repaid by dividend on the 6 April 2024 and 1 May 2024. Further loans have been taken out during the year and the balance outstanding at the year end was £75,177 which was also the maximum balance outstanding. This loan was repaid by dividend shortly after the year end. Interest at 2.25% has been charged on the balance outstanding. All loans are unsecured and repayable on demand.
11.
RELATED PARTY TRANSACTIONS
Other creditors include £355 due from (2024: other debtor due to £45,890) a business controlled by the directors.