Company registration number 07056122 (England and Wales)
CLEARWATER AUTOMOTIVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CLEARWATER AUTOMOTIVE LIMITED
COMPANY INFORMATION
Director
Mr T J Walter
Company number
07056122
Registered office
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
England
CM12 0EQ
Accountants
Xeinadin Billericay Limited
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ
CLEARWATER AUTOMOTIVE LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
CLEARWATER AUTOMOTIVE LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CLEARWATER AUTOMOTIVE LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Clearwater Automotive Limited for the year ended 31 December 2024 set out on pages 2 to 7 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Clearwater Automotive Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Clearwater Automotive Limited and state those matters that we have agreed to state to the board of directors of Clearwater Automotive Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Clearwater Automotive Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Clearwater Automotive Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Clearwater Automotive Limited. You consider that Clearwater Automotive Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Clearwater Automotive Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Xeinadin Billericay Limited
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ
30 December 2025
CLEARWATER AUTOMOTIVE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
417
834
Investment property
4
1,200,000
1,200,000
1,200,417
1,200,834
Current assets
Debtors
5
782
13,344
Cash at bank and in hand
22,268
26,328
23,050
39,672
Creditors: amounts falling due within one year
6
(83,794)
(446,069)
Net current liabilities
(60,744)
(406,397)
Total assets less current liabilities
1,139,673
794,437
Creditors: amounts falling due after more than one year
7
(654,389)
(364,770)
Provisions for liabilities
(104)
(209)
Net assets
485,180
429,458
Capital and reserves
Called up share capital
9
150
150
Profit and loss reserves
485,030
429,308
Total equity
485,180
429,458
CLEARWATER AUTOMOTIVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 30 December 2025
Mr T J Walter
Director
Company registration number 07056122 (England and Wales)
CLEARWATER AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Clearwater Automotive Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lakeview House, 4 Woodbrook Crescent, Billericay, Essex, England, CM12 0EQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
Straight line method over 3 years
1.4
Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CLEARWATER AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
1,249
Depreciation and impairment
At 1 January 2024
415
Depreciation charged in the year
417
At 31 December 2024
832
Carrying amount
At 31 December 2024
417
At 31 December 2023
834
CLEARWATER AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
1,200,000

The investment property was subject to an independent, professional valuer that has experience in valuing properties of a comparable nature, complexity,value and location to the property being revalued .The methods used to as certain the fair value of £1,200,000 was market value based on rental income.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
279
12,877
Other debtors
503
467
782
13,344
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,382
339,763
Trade creditors
5,700
2,528
Taxation and social security
17,155
23,802
Other creditors
50,557
79,976
83,794
446,069
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
8
4,389
14,770
Other borrowings
8
650,000
350,000
654,389
364,770
CLEARWATER AUTOMOTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Loans and overdrafts
2024
2023
£
£
Bank loans
14,771
354,533
Other loans
650,000
350,000
664,771
704,533
Payable within one year
10,382
339,763
Payable after one year
654,389
364,770

The bank loan is secured by fixed and floating charges over the freehold property and all other assets of the company.

9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
100
100
100
100
Ordinary B of £1 each
50
50
50
50
150
150
150
150
2024-12-312024-01-01falsefalsefalse30 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr T J Walter070561222024-01-012024-12-3107056122bus:Director12024-01-012024-12-3107056122bus:RegisteredOffice2024-01-012024-12-31070561222024-12-31070561222023-12-3107056122core:OtherPropertyPlantEquipment2024-12-3107056122core:OtherPropertyPlantEquipment2023-12-3107056122core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107056122core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107056122core:WithinOneYear2024-12-3107056122core:WithinOneYear2023-12-3107056122core:AfterOneYear2024-12-3107056122core:AfterOneYear2023-12-3107056122core:CurrentFinancialInstruments2024-12-3107056122core:CurrentFinancialInstruments2023-12-3107056122core:Non-currentFinancialInstruments2024-12-3107056122core:Non-currentFinancialInstruments2023-12-3107056122core:ShareCapital2024-12-3107056122core:ShareCapital2023-12-3107056122core:RetainedEarningsAccumulatedLosses2024-12-3107056122core:RetainedEarningsAccumulatedLosses2023-12-3107056122core:ShareCapitalOrdinaryShareClass12024-12-3107056122core:ShareCapitalOrdinaryShareClass12023-12-3107056122core:ShareCapitalOrdinaryShareClass22024-12-3107056122core:ShareCapitalOrdinaryShareClass22023-12-3107056122core:ShareCapitalOrdinaryShares2024-12-3107056122core:ShareCapitalOrdinaryShares2023-12-3107056122core:ComputerEquipment2024-01-012024-12-31070561222023-01-012023-12-3107056122core:OtherPropertyPlantEquipment2023-12-3107056122core:OtherPropertyPlantEquipment2024-01-012024-12-31070561222023-12-3107056122bus:OrdinaryShareClass12024-01-012024-12-3107056122bus:OrdinaryShareClass22024-01-012024-12-3107056122bus:OrdinaryShareClass12024-12-3107056122bus:OrdinaryShareClass12023-12-3107056122bus:OrdinaryShareClass22024-12-3107056122bus:OrdinaryShareClass22023-12-3107056122bus:AllOrdinaryShares2024-12-3107056122bus:AllOrdinaryShares2023-12-3107056122bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107056122bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107056122bus:FRS1022024-01-012024-12-3107056122bus:AuditExemptWithAccountantsReport2024-01-012024-12-3107056122bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP