Company registration number 07119930 (England and Wales)
MINDEASE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PAGES FOR FILING WITH REGISTRAR
Sobell Rhodes LLP
The Kinetic Centre
Theobald Street
Elstree
Borehamwood
Hertfordshire
WD6 4PJ
MINDEASE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MINDEASE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
138,454
130,297
Tangible assets
4
36,849
40,292
175,303
170,589
Current assets
Debtors
5
243,413
270,159
Cash at bank and in hand
56,587
88,494
300,000
358,653
Creditors: amounts falling due within one year
6
(391,221)
(345,360)
Net current (liabilities)/assets
(91,221)
13,293
Total assets less current liabilities
84,082
183,882
Creditors: amounts falling due after more than one year
7
(60,635)
(130,566)
Provisions for liabilities
(9,212)
(10,073)
Net assets
14,235
43,243
Capital and reserves
Called up share capital
8
111
107
Share premium account
3,725
2,357
Profit and loss reserves
10,399
40,779
Total equity
14,235
43,243
MINDEASE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 December 2025 and are signed on its behalf by:
Mr M R Davis
Director
Company registration number 07119930 (England and Wales)
MINDEASE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Mindease Limited is a private company limited by shares incorporated in England and Wales. The registered office is 167-169 Great Portland Street, 5th Floor, London, W1W 5PF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

1.2
Going concern

The directors have a reasonable expectation the company will continue to have adequate resources to fund its working capital for the foreseeable future. The directors have carried out a detailed assessment of the viability of the company following to uncertainty over the current economic conditions due to worldwide increasing rate of inflation and interest rates. true

 

As a result of their review, the directors have taken appropriate measures to enable them to have a reasonable expectation that the company will have sufficient working capital for a period of at least 12 months from the date these financial statements have been approved.

 

On the basis of the above, the directors are of the opinion that there is no material uncertainty relating to going concern and therefore it is appropriate to prepare these financial  statements on a going concern basis.

1.3
Turnover

Turnover comprises the fair value of the consideration received or receivable for providing training for people going into the hypnosis therapy profession in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

 

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities

Amounts recoverable on long term contracts, where applicable are recognised by reference to their stage of completion at the balance sheet date.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

MINDEASE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
3 years straight line
Course Development
4 years straight line
CRM System
4 years straight line
Marketing Brand Development
4 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% reducing balance
Plant and equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

MINDEASE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
10
3
Intangible fixed assets
Goodwill
Website
Course Development
CRM System
Marketing Brand Development
Total
£
£
£
£
£
£
Cost
At 1 April 2024
20,060
23,312
75,441
189,376
-
0
308,189
Additions
-
0
-
0
22,634
34,645
16,620
73,899
At 31 March 2025
20,060
23,312
98,075
224,021
16,620
382,088
Amortisation and impairment
At 1 April 2024
20,060
22,571
50,236
85,025
-
0
177,892
Amortisation charged for the year
-
0
741
16,364
45,872
2,765
65,742
At 31 March 2025
20,060
23,312
66,600
130,897
2,765
243,634
Carrying amount
At 31 March 2025
-
0
-
0
31,475
93,124
13,855
138,454
At 31 March 2024
-
0
741
25,205
104,351
-
0
130,297
MINDEASE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Total
£
£
£
Cost
At 1 April 2024
47,869
31,393
79,262
Additions
-
0
1,810
1,810
At 31 March 2025
47,869
33,203
81,072
Depreciation and impairment
At 1 April 2024
14,635
24,335
38,970
Depreciation charged in the year
3,323
1,930
5,253
At 31 March 2025
17,958
26,265
44,223
Carrying amount
At 31 March 2025
29,911
6,938
36,849
At 31 March 2024
33,234
7,058
40,292
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,382
8,769
Other debtors
130,114
109,108
Prepayments and accrued income
106,917
152,282
243,413
270,159
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
76,088
99,126
Trade creditors
31,823
21,134
Corporation tax
30,204
26,654
Other taxation and social security
66,260
54,534
Deferred income
130,950
89,255
Other creditors
38,851
41,850
Accruals and deferred income
17,045
12,807
391,221
345,360
MINDEASE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
60,635
130,566
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares A of 0.01p each
450,000
450,000
45
45
Ordinary shares B of 0.01p each
450,000
450,000
45
45
Ordinary shares E of 0.01p each
100,000
100,000
10
10
Ordinary shares F of 0.01p each
109,878
69,519
11
7
1,109,878
1,069,519
111
107
9
Directors' transactions

At the balance sheet date loans were due from the directors to the value of £87,787 (2024 : £85,017). These loans were provided at 2.25% interest (2024 : 2.25%) and are deemed to be repayable upon demand.

2025-03-312024-04-01falsefalsefalse31 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M R DavisMrs F L DavisMrs S C Davis071199302024-04-012025-03-31071199302025-03-31071199302024-03-3107119930core:Goodwill2025-03-3107119930core:ComputerSoftware2025-03-3107119930core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3107119930core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3107119930core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-03-3107119930core:Goodwill2024-03-3107119930core:ComputerSoftware2024-03-3107119930core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3107119930core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3107119930core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-03-3107119930core:LeaseholdImprovements2025-03-3107119930core:PlantMachinery2025-03-3107119930core:LeaseholdImprovements2024-03-3107119930core:PlantMachinery2024-03-3107119930core:CurrentFinancialInstruments2025-03-3107119930core:CurrentFinancialInstruments2024-03-3107119930core:Non-currentFinancialInstruments2025-03-3107119930core:Non-currentFinancialInstruments2024-03-3107119930core:ShareCapital2025-03-3107119930core:ShareCapital2024-03-3107119930core:SharePremium2025-03-3107119930core:SharePremium2024-03-3107119930core:RetainedEarningsAccumulatedLosses2025-03-3107119930core:RetainedEarningsAccumulatedLosses2024-03-3107119930core:ShareCapitalOrdinaryShareClass12025-03-3107119930core:ShareCapitalOrdinaryShareClass12024-03-3107119930core:ShareCapitalOrdinaryShareClass22025-03-3107119930core:ShareCapitalOrdinaryShareClass22024-03-3107119930core:ShareCapitalOrdinaryShareClass32025-03-3107119930core:ShareCapitalOrdinaryShareClass32024-03-3107119930core:ShareCapitalOrdinaryShareClass42025-03-3107119930core:ShareCapitalOrdinaryShareClass42024-03-3107119930core:ShareCapitalOrdinaryShares2025-03-3107119930core:ShareCapitalOrdinaryShares2024-03-3107119930bus:Director12024-04-012025-03-3107119930core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107119930core:ComputerSoftware2024-04-012025-03-3107119930core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3107119930core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107119930core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107119930core:LeaseholdImprovements2024-04-012025-03-3107119930core:PlantMachinery2024-04-012025-03-31071199302023-04-012024-03-3107119930core:Goodwill2024-03-3107119930core:ComputerSoftware2024-03-3107119930core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3107119930core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3107119930core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-03-31071199302024-03-3107119930core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3107119930core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3107119930core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3107119930core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3107119930core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3107119930core:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3107119930core:Goodwill2024-04-012025-03-3107119930core:LeaseholdImprovements2024-03-3107119930core:PlantMachinery2024-03-3107119930bus:OrdinaryShareClass12024-04-012025-03-3107119930bus:OrdinaryShareClass22024-04-012025-03-3107119930bus:OrdinaryShareClass32024-04-012025-03-3107119930bus:OrdinaryShareClass42024-04-012025-03-3107119930bus:OrdinaryShareClass12025-03-3107119930bus:OrdinaryShareClass12024-03-3107119930bus:OrdinaryShareClass22025-03-3107119930bus:OrdinaryShareClass22024-03-3107119930bus:OrdinaryShareClass32025-03-3107119930bus:OrdinaryShareClass32024-03-3107119930bus:OrdinaryShareClass42025-03-3107119930bus:OrdinaryShareClass42024-03-3107119930bus:AllOrdinaryShares2025-03-3107119930bus:AllOrdinaryShares2024-03-3107119930bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107119930bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107119930bus:FRS1022024-04-012025-03-3107119930bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107119930bus:Director22024-04-012025-03-3107119930bus:CompanySecretary12024-04-012025-03-3107119930bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP