0 31 December 2025 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 27,000 27,000 xbrli:pure xbrli:shares iso4217:GBP 07195526 2024-04-01 2025-03-31 07195526 2025-03-31 07195526 2024-03-31 07195526 2023-04-01 2024-03-31 07195526 2024-03-31 07195526 2023-03-31 07195526 core:FurnitureFittings 2024-04-01 2025-03-31 07195526 core:MotorVehicles 2024-04-01 2025-03-31 07195526 bus:Director3 2024-04-01 2025-03-31 07195526 core:FurnitureFittings 2024-03-31 07195526 core:MotorVehicles 2024-03-31 07195526 core:FurnitureFittings 2025-03-31 07195526 core:MotorVehicles 2025-03-31 07195526 core:WithinOneYear 2025-03-31 07195526 core:WithinOneYear 2024-03-31 07195526 core:ShareCapital 2025-03-31 07195526 core:ShareCapital 2024-03-31 07195526 core:RetainedEarningsAccumulatedLosses 2025-03-31 07195526 core:RetainedEarningsAccumulatedLosses 2024-03-31 07195526 core:FurnitureFittings 2024-03-31 07195526 core:MotorVehicles 2024-03-31 07195526 bus:SmallEntities 2024-04-01 2025-03-31 07195526 bus:Audited 2024-04-01 2025-03-31 07195526 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07195526 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07195526 bus:FullAccounts 2024-04-01 2025-03-31 07195526 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 07195526 core:OfficeEquipment 2024-04-01 2025-03-31 07195526 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 07195526 core:OfficeEquipment 2024-03-31 07195526 core:OfficeEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 07195526
ESB Developments Ltd
Filleted Financial Statements
31 March 2025
ESB Developments Ltd
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
41,972
82,054
Current assets
Stocks
253,923
116,718
Debtors
6
4,363,278
3,604,520
Cash at bank and in hand
2,399,462
2,176,237
------------
------------
7,016,663
5,897,475
Creditors: amounts falling due within one year
7
1,294,900
1,103,435
------------
------------
Net current assets
5,721,763
4,794,040
------------
------------
Total assets less current liabilities
5,763,735
4,876,094
Provisions
Taxation including deferred tax
10,021
20,514
------------
------------
Net assets
5,753,714
4,855,580
------------
------------
Capital and reserves
Called up share capital
24
24
Profit and loss account
5,753,690
4,855,556
------------
------------
Matthew clements funds
5,753,714
4,855,580
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 31 December 2025 , and are signed on behalf of the board by:
Mr C Smith
Director
Company registration number: 07195526
ESB Developments Ltd
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Creation House, 50-72 Gauntley Street, Nottingham, NG7 5HF, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Website development
-
50% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant, fixtures and fittings
-
33% straight line
Motor vehicles
-
25% reducing balance
Office equipment
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Intangible assets
Website development
£
Cost
At 1 April 2024 and 31 March 2025
27,000
--------
Amortisation
At 1 April 2024 and 31 March 2025
27,000
--------
Carrying amount
At 31 March 2025
--------
At 31 March 2024
--------
5. Tangible assets
Plant, fixtures and fittings
Motor vehicles
Office equipment
Total
£
£
£
£
Cost
At 1 April 2024
245,487
39,595
43,274
328,356
Additions
4,491
192
4,683
Disposals
( 1,113)
( 1,113)
---------
--------
--------
---------
At 31 March 2025
248,865
39,595
43,466
331,926
---------
--------
--------
---------
Depreciation
At 1 April 2024
183,916
27,067
35,319
246,302
Charge for the year
36,650
3,132
4,242
44,024
Disposals
( 372)
( 372)
---------
--------
--------
---------
At 31 March 2025
220,194
30,199
39,561
289,954
---------
--------
--------
---------
Carrying amount
At 31 March 2025
28,671
9,396
3,905
41,972
---------
--------
--------
---------
At 31 March 2024
61,571
12,528
7,955
82,054
---------
--------
--------
---------
6. Debtors
2025
2024
£
£
Trade debtors
4,213,025
3,387,174
Other debtors
150,253
217,346
------------
------------
4,363,278
3,604,520
------------
------------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
8,630
147,284
Corporation tax
777,432
622,141
Social security and other taxes
164,950
73,845
Other creditors
343,888
260,165
------------
------------
1,294,900
1,103,435
------------
------------
8. Summary audit opinion
The auditor's report dated 31 December 2025 was unqualified .
The senior statutory auditor was Mr Matthew Clements , for and on behalf of Clements Jones .
9. Controlling party
The immediate parent undertaking and ultimate parent entity is ESB Holdings Ltd who own 100% of the issued share capital during the period and was incorporated in the United Kingdom and its registered office is Creation House, 50-72 Gauntley Street, Nottingham, NG7 5HF . The company does not provide group accounts under the exemption provided by FRS 102 s1A paragraph 22. The group has no ultimate controlling party during the period.