VesselsValue Limited
Annual Report and Financial Statements
For the year ended 31 December 2024
Company Registration No. 07316511 (England and Wales)
VesselsValue Limited
Company Information
Directors
J Veson
Q A Lathuille
Secretary
J Veson
Company number
07316511
Registered office
1 Cypress Court
Cothey Way
Ryde
Isle Of Wight
England
PO33 1QT
Auditor
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
VesselsValue Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 26
VesselsValue Limited
Strategic Report
For the year ended 31 December 2024
Page 1

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

VesselsValue Limited (“VesselsValue”) continued to strengthen its position as a global leader in maritime data and vessel valuation throughout 2024. The company’s core offering—daily updated, automated vessel valuations—remains the industry standard, now covering over 81,500 vessels and serving approximately 2,500 users worldwide. Key clients include banks, leasing companies, ship owners, investment funds, legal advisors, consultants, and government entities.

 

A major milestone in 2024 was the deepening integration with Veson Nautical LLC, following the 2023 acquisition. This partnership has enabled VesselsValue to expand its product suite, leverage advanced analytics, and enhance operational resilience. The company’s focus on data quality, technology investment, and client engagement has driven robust financial results, with continued growth in both bookings and revenue.

Principal risks and uncertainties

VesselsValue’s risk management framework addresses operational, financial, and reputational risks:

 

 

 

 

Corporate governance

The governance framework has been harmonized with Veson Nautical’s group-wide standards. The board of directors meets regularly to evaluate financial controls, regulatory compliance, and strategic direction. Periodic committee reviews ensure that capital expenditure proposals align with broader corporate objectives.

Key performance indicators

The directors monitor a range of KPIs to assess financial, operational, and service quality objectives. For FY 2024, notable indicators include:

 

 

 

 

Employees and stakeholder engagement

VesselsValue recognizes its workforce as critical to delivering reliable valuation services. Training and development initiatives have been prioritized, promoting technical expertise and professional growth. The company also values constructive engagement with industry regulators, shipping companies, and financial partners, ensuring that products and services meet the expectations of a diverse client base.

VesselsValue Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 2
Future developments

Looking ahead, VesselsValue will accelerate investment in data analytics and extend coverage to new asset segments. The company will collaborate closely with Veson Nautical’s technology teams to refine its valuation platform and pursue broader partnerships with industry authorities. Notably, VesselsValue announced its withdrawal from the superyacht market, ceasing related valuations and market data as of August 31, 2024, to focus on core commercial shipping sectors. These actions are expected to reinforce VesselsValue’s role as a primary maritime analytics provider and ensure responsiveness to evolving market demands.

Promoting the success of the company

The board of Directors remains committed to acting in the Company’s long-term interests, with a clear focus on serving shareholders, employees, clients, and suppliers. Strategic decisions, such as product enhancements and global market expansion, are evaluated against their potential impacts on stakeholder relationships and the company’s viability.

On behalf of the board

J Veson
Director
31 December 2025
VesselsValue Limited
Directors' Report
For the year ended 31 December 2024
Page 3

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of an online service for providing real time market

information for the Maritime and Aviation sectors.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Veson
Q A Lathuille
Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Incorporation of information into the Strategic Report

In accordance with section 414C(11) of the Companies Act 2006, the company has chosen to include certain disclosures required under Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 within the Strategic Report rather than this Directors’ Report. This includes:

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
J Veson
Director
31 December 2025
VesselsValue Limited
Directors' Responsibilities Statement
For the year ended 31 December 2024
Page 4

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

VesselsValue Limited
Independent Auditor's Report
To the Member of VesselsValue Limited
Page 5
Opinion

We have audited the financial statements of VesselsValue Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

VesselsValue Limited
Independent Auditor's Report (Continued)
To the Member of VesselsValue Limited
Page 6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

VesselsValue Limited
Independent Auditor's Report (Continued)
To the Member of VesselsValue Limited
Page 7
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

VesselsValue Limited
Independent Auditor's Report (Continued)
To the Member of VesselsValue Limited
Page 8

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Jamie Sherman
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
31 December 2025
Chartered Accountants
Statutory Auditor
6th Floor
9 Appold Street
London
EC2A 2AP
VesselsValue Limited
Statement of Comprehensive Income
For the year ended 31 December 2024
Page 9
Year
Period
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
3
14,865,728
11,195,029
Cost of sales
(108,554)
(169,083)
Gross profit
14,757,174
11,025,946
Administrative expenses
(14,358,123)
(13,091,963)
Other operating income
589,235
-
0
Operating profit/(loss)
5
988,286
(2,066,017)
Interest receivable and similar income
8
-
0
731
Profit/(loss) before taxation
988,286
(2,065,286)
Tax on profit/(loss)
9
(108,151)
754,587
Profit/(loss) for the financial year
880,135
(1,310,699)

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

VesselsValue Limited
Balance Sheet
As at 31 December 2024
Page 10
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
873,673
951,296
Investments
12
1,244,852
1,244,852
2,118,525
2,196,148
Current assets
Debtors
14
4,877,851
4,856,180
Cash at bank and in hand
481,141
903,648
5,358,992
5,759,828
Creditors: amounts falling due within one year
15
(6,746,502)
(8,105,096)
Net current liabilities
(1,387,510)
(2,345,268)
Net assets/(liabilities)
731,015
(149,120)
Capital and reserves
Called up share capital
18
1,562
1,562
Share premium account
8,878
8,878
Profit and loss reserves
720,575
(159,560)
Total equity
731,015
(149,120)
The financial statements were approved by the board of directors and authorised for issue on 31 December 2025 and are signed on its behalf by:
J  Veson
Director
Company Registration No. 07316511
VesselsValue Limited
Statement of Changes in Equity
For the year ended 31 December 2024
Page 11
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1,553
8,878
1,151,139
1,161,570
Period ended 31 December 2023:
Loss and total comprehensive income for the period
-
-
(1,310,699)
(1,310,699)
Issue of share capital
18
9
-
0
-
9
Balance at 31 December 2023
1,562
8,878
(159,560)
(149,120)
Period ended 31 December 2024:
Profit and total comprehensive income for the period
-
-
880,135
880,135
Balance at 31 December 2024
1,562
8,878
720,575
731,015
VesselsValue Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 12
1
Accounting policies
Company information

VesselsValue Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Cypress Court, Cothey Way, Ryde, Isle Of Wight, England, PO33 1QT.

1.1
Reporting period

During the comparative period, the company was acquired by its parent company, Veson (UK) Bidco Limited, on 2 May 2023. Following this acquisition, the company changed its financial year end to align with the year end of its new parent company. As a result, the comparative financial statements were prepared for the period from 1 April 2023 to 31 December 2023.

 

This represents a reporting period of 9 months compared to the current reporting period of 12 months. Comparative amounts presented in these financial statements are not entirely comparable, as they reflect a 9 month period for the previous year, whereas the current reporting period covers 12 months.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

VesselsValue Limited is a wholly owned subsidiary of Veson (UK) Bidco Limited and the results of VesselsValue Limited are included in the consolidated financial statements of Veson (UK) Bidco Limited which are available from Companies House website.

 

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Veson (UK) Bidco Limited. These consolidated financial statements are available from Companies House website.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 13
1.3
Going concern

The company made a profit of £880,135 (9 months to December 2023: loss of £1,310,699), has net assets as at 31 December 2024 of £731,015 (2023: net liabilities of £149,120), and net current liabilities of £1,387,510 (2023: £2,345,096). The company operates with net current liabilities by virtue of its advanced subscription model and therefore truecontinues to meet liabilities as they fall due. In addition the company has been trading profitably since the end of 2024 and expects this to continue.

 

Finances are operated at the group level, guaranteeing a fixed margin for the company. As such the company's cash flows are intrinsically linked with those of the group. Accordingly, the company has written confirmation from the parent company Veson Nautical LLC to support the company for a period of 12 months following the date of singing of these financial statements.

 

Therefore at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Subscription income for online services, data and analytics is normally received at the beginning of the services and is therefore recognised as a liability within deferred income on the balance sheet. Revenue is recognised evenly over the period of the contractual term as the performance obligations are satisfied evenly over the term of subscription.

 

Revenue from single copy reports are recognised upon delivery. The client pays for a single static report and the company meets its contract obligation at the point in time the report is delivered to the client.

 

Revenue from the provision of bespoke research services is recognised once contractual performance obligations have been delivered. Bespoke projects can have a single or series of different deliverables from reports, presentations or delivery of data workbooks. Revenue is recognised as each different contractual obligation within the series is satisfied.

 

Other revenue is recognised in reference to performance obligations as contracted. Where amounts have been invoiced in advance of services performed and the amounts are due, this is included within deferred income on the balance sheet. Similarly, if the Company satisfies a performance obligation before it receives the consideration or is contractually due the Company recognises an asset within accrued income in the balance sheet.

1.5
Intangible fixed assets other than goodwill

Intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

The company does not now capitalise development costs and the amortisation charged in the accounts relates to earlier years' capitalisation.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 14

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
20% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation charged
Plant and equipment
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 15

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 16
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 17
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 18
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Bad debt provision

The bad debt provision is determined based on specific reviews of individual debtor, and the directors exercise judgement in assessing whether there is objective evidence that a debtor balance is impaired and estimate the amount and timing of future cash flows, where applicable. Factors considered include the age of the debt, past payment history, the financial condition of the counterparty, and any other relevant circumstances.

 

The estimation of the bad debt provision inherently involves a degree of uncertainty, and actual results may differ from these estimates. Management reviews the adequacy of the provision on a regular basis and adjusts it as necessary to reflect the best estimate. Management have included a general bad debt provision of £130,536 (2023: £150,000) as an estimate in the financial statements.

Impairment of investments

Investments in subsidiaries are held as fixed assets and shown at cost less provision for impairment. The carrying values of fixed asset investments are reviewed for impairment when an event or changes in circumstances indicate the carrying value may not be fully recoverable. The impairment review involves evaluating the recoverable amount of investments, which is determined based on the higher of fair value less costs to sell and value in use. The assessment of value in use is performed by reference to current and projected discounted future earnings, and includes consideration of market conditions, and any likely indicators of a decline in financial performance.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 19
3
Turnover and other revenue
Year ended
Period ended
31 December
31 December
2024
2023
£
£
Turnover analysed by class of business
Software services
14,865,728
11,195,029
Year ended
Period ended
31 December
31 December
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
2,523,301
1,174,454
Asia
5,326,870
4,136,608
The Americas
1,799,826
1,427,247
Europe, the Middle East and Africa
5,215,731
4,456,720
14,865,728
11,195,029
Year ended
Period ended
31 December
31 December
2024
2023
£
£
Other significant revenue
Interest income
-
731
4
Exceptional item
Year ended
Period ended
31 December
31 December
2024
2023
£
£
Expenditure
Exceptional items
-
2,642,453

The exceptional items above are included within administrative expenses and relate to bonuses payable to employees on change of control during the prior period.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 20
5
Operating profit/(loss)
Year ended
Period ended
31 December
31 December
2024
2023
Operating profit/(loss) for the period is stated after charging/(crediting):
£
£
Exchange losses/(gains)
67,407
(267,676)
Fees payable to the company's auditor for the audit of the company's financial statements
35,900
48,200
Depreciation of owned tangible fixed assets
77,623
108,512
Profit on disposal of tangible fixed assets
-
(20,107)
Operating lease charges
527,802
450,643
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

Year ended
Period ended
31 December
31 December
2024
2023
Number
Number
Data Intelligence and Science
21
22
Engineering
15
17
Research
7
6
Valuation and Analytics
12
10
Administrative support
6
9
Other
8
8
Total
69
72

Their aggregate remuneration comprised:

Year ended
Period ended
31 December
31 December
2024
2023
£
£
Wages and salaries
6,145,500
4,856,000
Social security costs
741,483
491,711
Pension costs
209,182
142,820
7,096,165
5,490,531

The above comparative employee remuneration does not include bonuses payments of £2,642,453 which are included in exceptional items in note 4. Including these amounts, the total comparative employee remuneration is £8,132,984.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 21
7
Directors' remuneration
Year ended
Period ended
31 December
31 December
2024
2023
£
£
Remuneration for qualifying services
-
0
198,632
Company pension contributions to defined contribution schemes
-
6,385
-
0
205,017

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 0 (2023 - 1).

8
Interest receivable and similar income
Year ended
Period ended
31 December
31 December
2024
2023
£
£
Interest income
Interest on bank deposits
-
0
731
VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 22
9
Taxation
Year ended
Period ended
31 December
31 December
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(23,184)
Group tax relief
(54,314)
-
0
Research and development tax credit
(353,571)
-
0
Total current tax
(407,885)
(23,184)
Deferred tax
Origination and reversal of timing differences
516,036
(731,403)
Total tax charge/(credit)
108,151
(754,587)

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

Year ended
Period ended
31 December
31 December
2024
2023
£
£
Profit/(loss) before taxation
988,286
(2,065,286)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
247,072
(516,322)
Tax effect of expenses that are not deductible in determining taxable profit
5,168
747,285
Depreciation on assets not qualifying for tax allowances
-
0
6,111
Under/(over) provided in prior years
(32,634)
(23,184)
Deferred tax adjustments in respect of prior years
296,430
(792,879)
Share scheme deduction under Part 12 CTA 2009
-
0
(175,598)
Losses surrendered for group relief
(54,314)
-
0
Research and development tax credit
(353,571)
-
0
Taxation charge/(credit) for the period
108,151
(754,587)
VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 23
10
Intangible fixed assets
Development costs
£
Cost
At 1 January 2024 and 31 December 2024
1,826,274
Amortisation and impairment
At 1 January 2024 and 31 December 2024
1,826,274
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
859,645
220,786
150,392
1,230,823
Depreciation and impairment
At 1 January 2024
14,695
164,182
100,650
279,527
Depreciation charged in the year
-
0
42,453
35,170
77,623
At 31 December 2024
14,695
206,635
135,820
357,150
Carrying amount
At 31 December 2024
844,950
14,151
14,572
873,673
At 31 December 2023
844,950
56,604
49,742
951,296
12
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
13
1,244,852
1,244,852
VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 24
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
VesselsValue Ph Inc Limited
1
Ordinary
100.00
VesselsValue Korea Limited
2
Ordinary
100.00
Viamar AS
3
Ordinary
100.00
VV Information Consulting (Shanghai) Co Limited
4
Ordinary
100.00
VesselsValue (HK) Limited
5
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
5th Floor ARO Building, Victor Buencamino St, Alabang-Zapote Road, Cupang, Muntinlupa City 1771, Philippines
2
425-ho, 201-dong, 8, Baekbeom-ro 31-gil, Mapo-gu, Seoul, Republic of Korea
3
Huitfeldts Gate 49, 0253 Oslo
4
2309 Room, No.2 Building, No.735, Liyang Road, Hongkou District, Shanghai
5
Unit 304-7, 3/F Laford Centre, 838 Lai Chi Kok Road, Cheung, Sha Wan, Kowloon, Hong Kong

During the financial period, VesselsValue Singapore Pte Limited, a wholly-owned subsidiary of VesselsValue Limited, was officially struck off the register of companies.

14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
695,714
903,778
Corporation tax recoverable
361,115
-
0
Amounts owed by group undertakings
3,050,653
3,139,361
Amounts owed by group undertakings - corporation tax losses surrendered
54,314
-
0
Other debtors
7,541
36,991
Prepayments and accrued income
493,147
44,647
4,662,484
4,124,777
Deferred tax asset (note 16)
215,367
150,000
4,877,851
4,274,777
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 16)
-
0
581,403
Total debtors
4,877,851
4,856,180
VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 25
15
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
161,978
40,440
Amounts owed to group undertakings
344,525
130,570
Taxation and social security
191,031
264,439
Other creditors
103,923
75,899
Accruals and deferred income
5,945,045
7,593,748
6,746,502
8,105,096
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
£
£
Fixed asset timing differences
28,119
15,495
Tax losses
150,077
707,023
Provisions tax adjustment
37,171
8,885
215,367
731,403
2024
Movements in the year:
£
Asset at 1 January 2024
(731,403)
Charge to profit or loss
516,036
Asset at 31 December 2024
(215,367)

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits.

17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
209,182
142,820

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

VesselsValue Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 26
18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 0.01p each
10,000,000
10,000,000
1,000
1,000
Ordinary B shares of 0.01p each
5,622,749
5,622,749
562
562
15,622,749
15,622,749
1,562
1,562

Ordinary A shares carry one vote per share and entitle holders to pari passu dividends and priority in capital distributions.

 

Ordinary B shares carry one vote per share, pari passu dividend rights, and rank after Ordinary A shares in capital distributions.

19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
147,203
428,736
Between two and five years
4,466
142,748
151,669
571,484
20
Related party transactions

The disclosure exemption conferred by FRS 102 Section 33:1A has been utilised, whereby the company has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

21
Ultimate controlling party

The parent company is Veson (UK) Bidco Limited by virtue of its 100% paid up share capital, a company incorporated in England and Wales. The parent company prepares consolidated accounts that incorporate the results of this company. These accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

 

There is not deemed to be one single controlling party.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Q A LathuilleQ A LathuilleJ Veson073165112024-01-012024-12-3107316511bus:CompanySecretaryDirector12024-01-012024-12-3107316511bus:Director12024-01-012024-12-3107316511bus:CompanySecretary12024-01-012024-12-3107316511bus:Director22024-01-012024-12-3107316511bus:RegisteredOffice2024-01-012024-12-31073165112024-12-31073165112023-04-012023-12-3107316511core:RetainedEarningsAccumulatedLosses2023-04-012023-12-3107316511core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31073165112023-12-3107316511core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107316511core:PlantMachinery2024-12-3107316511core:ComputerEquipment2024-12-3107316511core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107316511core:PlantMachinery2023-12-3107316511core:ComputerEquipment2023-12-3107316511core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107316511core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107316511core:CurrentFinancialInstruments2024-12-3107316511core:CurrentFinancialInstruments2023-12-3107316511core:ShareCapital2024-12-3107316511core:ShareCapital2023-12-3107316511core:SharePremium2024-12-3107316511core:SharePremium2023-12-3107316511core:RetainedEarningsAccumulatedLosses2024-12-3107316511core:RetainedEarningsAccumulatedLosses2023-12-3107316511core:ShareCapital2023-03-3107316511core:SharePremium2023-03-3107316511core:RetainedEarningsAccumulatedLosses2023-03-3107316511core:ShareCapitalOrdinaryShareClass12024-12-3107316511core:ShareCapitalOrdinaryShareClass12023-12-3107316511core:ShareCapitalOrdinaryShareClass22024-12-3107316511core:ShareCapitalOrdinaryShareClass22023-12-3107316511core:ShareCapitalOrdinaryShares2024-12-3107316511core:ShareCapitalOrdinaryShares2023-12-3107316511core:ShareCapital2023-04-012023-12-3107316511core:SharePremium2023-04-012023-12-3107316511core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107316511core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3107316511core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3107316511core:PlantMachinery2024-01-012024-12-3107316511core:ComputerEquipment2024-01-012024-12-3107316511core:UKTax2024-01-012024-12-3107316511core:UKTax2023-04-012023-12-310731651112024-01-012024-12-310731651112023-04-012023-12-310731651122024-01-012024-12-310731651122023-04-012023-12-310731651132024-01-012024-12-310731651132023-04-012023-12-310731651142024-01-012024-12-310731651142023-04-012023-12-310731651152024-01-012024-12-310731651152023-04-012023-12-3107316511core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3107316511core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3107316511core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3107316511core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107316511core:PlantMachinery2023-12-3107316511core:ComputerEquipment2023-12-31073165112023-12-3107316511core:Non-currentFinancialInstruments2024-12-3107316511core:Non-currentFinancialInstruments2023-12-3107316511core:Subsidiary12024-01-012024-12-3107316511core:Subsidiary22024-01-012024-12-3107316511core:Subsidiary32024-01-012024-12-3107316511core:Subsidiary42024-01-012024-12-3107316511core:Subsidiary52024-01-012024-12-3107316511core:Subsidiary112024-01-012024-12-3107316511core:Subsidiary222024-01-012024-12-3107316511core:Subsidiary332024-01-012024-12-3107316511core:Subsidiary442024-01-012024-12-3107316511core:Subsidiary552024-01-012024-12-3107316511bus:OrdinaryShareClass12024-01-012024-12-3107316511bus:OrdinaryShareClass22024-01-012024-12-3107316511bus:OrdinaryShareClass12024-12-3107316511bus:OrdinaryShareClass12023-12-3107316511bus:OrdinaryShareClass22024-12-3107316511bus:OrdinaryShareClass22023-12-3107316511bus:AllOrdinaryShares2024-12-3107316511bus:AllOrdinaryShares2023-12-3107316511core:WithinOneYear2024-12-3107316511core:WithinOneYear2023-12-3107316511core:BetweenTwoFiveYears2024-12-3107316511core:BetweenTwoFiveYears2023-12-3107316511bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107316511bus:FRS1022024-01-012024-12-3107316511bus:Audited2024-01-012024-12-3107316511bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP