Registered number
07797680
Hebdons Ltd
Filleted Accounts
31 December 2024
Hebdons Ltd
Registered number: 07797680
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 25,392 25,392
Tangible assets 4 65,895 87,948
91,287 113,340
Current assets
Stocks 7,000 7,000
Debtors 5 10,971 8,614
Cash at bank and in hand 547,900 493,956
565,871 509,570
Creditors: amounts falling due within one year 6 (166,779) (114,235)
Net current assets 399,092 395,335
Total assets less current liabilities 490,379 508,675
Creditors: amounts falling due after more than one year 7 (66,816) (94,755)
Net assets 423,563 413,920
Capital and reserves
Called up share capital 6 6
Profit and loss account 423,557 413,914
Shareholders' funds 423,563 413,920
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S Hebdon
Director
Approved by the board on 31 December 2025
Hebdons Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 33% reducing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 7
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2024 25,392
At 31 December 2024 25,392
Amortisation
At 31 December 2024 -
Net book value
At 31 December 2024 25,392
At 31 December 2023 25,392
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2024 27,645 134,892 162,537
Additions 49 - 49
At 31 December 2024 27,694 134,892 162,586
Depreciation
At 1 January 2024 24,699 49,890 74,589
Charge for the year 851 21,251 22,102
At 31 December 2024 25,550 71,141 96,691
Net book value
At 31 December 2024 2,144 63,751 65,895
At 31 December 2023 2,946 85,002 87,948
5 Debtors 2024 2023
£ £
Trade debtors 8,838 3,200
Other debtors 2,133 5,414
10,971 8,614
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 15,929 20,568
Obligations under finance lease and hire purchase contracts 5,035 5,035
Trade creditors 39,840 34,837
Taxation and social security costs 101,283 51,178
Other creditors 4,692 2,617
166,779 114,235
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans - 14,971
Obligations under finance lease and hire purchase contracts 66,816 79,784
66,816 94,755
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mrs K Hebdon
Interest-free loan with no set date for repayment 1,085 - (1,085) -
1,085 - (1,085) -
9 Related party transactions
A director's loan of £1,622 (2023: £537) was extended to the company by Mr S Hebdon. This loan was interest-free and has no set date for repayment.
10 Controlling party
The directors are deemed to be the controlling parties by virtue of their interest in the company share capital.
11 Other information
Hebdons Ltd is a private company limited by shares and incorporated in England. Its registered office is:
8 Falkland Court
Chandler's Ford
Eastleigh
Hampshire
SO53 3GA
Hebdons Ltd 07797680 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts November 2025 Mr S Hebdon No description of principal activity 07797680 2023-01-01 2023-12-31 07797680 core:WithinOneYear 2023-12-31 07797680 core:AfterOneYear 2023-12-31 07797680 core:ShareCapital 2023-12-31 07797680 core:RetainedEarningsAccumulatedLosses 2023-12-31 07797680 2024-01-01 2024-12-31 07797680 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07797680 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07797680 bus:Director40 2024-01-01 2024-12-31 07797680 1 2024-01-01 2024-12-31 07797680 2 2024-01-01 2024-12-31 07797680 core:PlantMachinery 2024-01-01 2024-12-31 07797680 core:Vehicles 2024-01-01 2024-12-31 07797680 bus:Director2 2024-01-01 2024-12-31 07797680 bus:Director2 1 2024-01-01 2024-12-31 07797680 countries:England 2024-01-01 2024-12-31 07797680 bus:FRS102 2024-01-01 2024-12-31 07797680 bus:FilletedAccounts 2024-01-01 2024-12-31 07797680 2024-12-31 07797680 core:WithinOneYear 2024-12-31 07797680 core:AfterOneYear 2024-12-31 07797680 core:ShareCapital 2024-12-31 07797680 core:RetainedEarningsAccumulatedLosses 2024-12-31 07797680 core:Goodwill 2024-12-31 07797680 core:PlantMachinery 2024-12-31 07797680 core:Vehicles 2024-12-31 07797680 bus:Director2 1 2024-12-31 07797680 2023-12-31 07797680 core:Goodwill 2023-12-31 07797680 core:PlantMachinery 2023-12-31 07797680 core:Vehicles 2023-12-31 07797680 bus:Director2 1 2023-12-31 iso4217:GBP xbrli:pure