Company registration number 07830937 (England and Wales)
BAD INC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BAD INC LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,414
3,307
Investments
4
96,471
11,338
101,885
14,645
Current assets
Debtors
5
23,302
128,856
Cash at bank and in hand
792,811
964,114
816,113
1,092,970
Creditors: amounts falling due within one year
6
(942,740)
(1,051,139)
Net current (liabilities)/assets
(126,627)
41,831
Total assets less current liabilities
(24,742)
56,476
Creditors: amounts falling due after more than one year
7
(2,205)
(7,403)
Net (liabilities)/assets
(26,947)
49,073
Capital and reserves
Called up share capital
8
300
300
Profit and loss reserves
(27,247)
48,773
Total equity
(26,947)
49,073
BAD INC LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 31 December 2025
Mr B Singh
Director
Company registration number 07830937 (England and Wales)
BAD INC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Bad Inc Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sixth Floor, Capital Tower, 91 Waterloo Road, London, SE1 8RT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line
Computer equipment
20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BAD INC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method less any impairment. Financial assets classified as receivable within one year are not amortised as the recognition of interest would be immaterial.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

BAD INC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
2
BAD INC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
5,747
Additions
4,071
At 31 December 2024
9,818
Depreciation and impairment
At 1 January 2024
2,440
Depreciation charged in the year
1,964
At 31 December 2024
4,404
Carrying amount
At 31 December 2024
5,414
At 31 December 2023
3,307
4
Fixed asset investments
2024
2023
£
£
Other investments other than loans
96,471
11,338

Fixed asset investments comprise a minority interest in a company incorporated in the United States of America and a minority interest in a company incorporated in South Africa. These investments are measured at cost less any impairment and are reviewed annually for impairment. During the year the Company disposed of its investment in the South Africa incorporated company and the proceeds were received post year end.

Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
11,338
Additions
85,133
At 31 December 2024
96,471
Carrying amount
At 31 December 2024
96,471
At 31 December 2023
11,338
BAD INC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Corporation tax recoverable
651
-
0
Amounts owed by group undertakings
-
0
20,000
Other debtors
22,651
108,856
23,302
128,856
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,216
1,969
Amounts owed to group undertakings
920,295
1,038,750
Corporation tax
651
-
0
Other taxation and social security
8,974
850
Other creditors
10,604
9,570
942,740
1,051,139
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
2,205
7,403

Included within other creditors is a Bounce Back Loan taken out in May 2020, repayable in 6 years and with an interest rate of 2.5%. The Bounce Back Loan is subject to a government guarantee, and consequently gives rise to government assistance in the form of a beneficial interest rate as compared to other loans.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
300
300
300
300
9
Related party transactions

As at the balance sheet date, the company was owed £48,095 from the directors (2023: £80,911 owed to the directors) in respect of personal expenditure incurred through the business.

10
Parent company

The parent company of Bad Inc Limited is BadTap Limited, a company incorporated in England.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityB Singh078309372024-01-012024-12-31078309372024-12-31078309372023-12-3107830937core:OtherPropertyPlantEquipment2024-12-3107830937core:OtherPropertyPlantEquipment2023-12-3107830937core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107830937core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107830937core:WithinOneYear2024-12-3107830937core:WithinOneYear2023-12-3107830937core:AfterOneYear2024-12-3107830937core:AfterOneYear2023-12-3107830937core:CurrentFinancialInstruments2024-12-3107830937core:CurrentFinancialInstruments2023-12-3107830937core:ShareCapital2024-12-3107830937core:ShareCapital2023-12-3107830937core:RetainedEarningsAccumulatedLosses2024-12-3107830937core:RetainedEarningsAccumulatedLosses2023-12-3107830937core:ShareCapitalOrdinaryShareClass12024-12-3107830937core:ShareCapitalOrdinaryShareClass12023-12-3107830937bus:Director12024-01-012024-12-3107830937core:PlantMachinery2024-01-012024-12-3107830937core:ComputerEquipment2024-01-012024-12-3107830937core:MotorVehicles2024-01-012024-12-31078309372022-12-012023-12-3107830937core:OtherPropertyPlantEquipment2023-12-3107830937core:OtherPropertyPlantEquipment2024-01-012024-12-3107830937core:Non-currentFinancialInstruments2024-12-3107830937core:Non-currentFinancialInstruments2023-12-3107830937bus:OrdinaryShareClass12024-01-012024-12-3107830937bus:OrdinaryShareClass12024-12-3107830937bus:OrdinaryShareClass12023-12-3107830937bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107830937bus:FRS1022024-01-012024-12-3107830937bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3107830937bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107830937bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP