Company Registration No. 07979463 (England and Wales)
COBALT INSURANCE HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
COBALT INSURANCE HOLDINGS LIMITED
COMPANY INFORMATION
Directors
J M P Taylor
J C Williams
S J Dalton
(Appointed 1 January 2024)
Company number
07979463
Registered office
9 Bonhill Street
London
EC2A 4DJ
Auditor
Begbies
9 Bonhill Street
London
EC2A 4DJ
Business address
1 Cornhill
London
EC3V 3ND
COBALT INSURANCE HOLDINGS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 18
COBALT INSURANCE HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is to establish a Shariah-compliant insurance syndicate at Lloyd's.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J M P Taylor
J C Williams
S J Dalton
(Appointed 1 January 2024)
Auditor
The auditor, Begbies, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
COBALT INSURANCE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
J C Williams
S J Dalton
Director
Director
5 November 2025
COBALT INSURANCE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF COBALT INSURANCE HOLDINGS LIMITED
- 3 -
Opinion
We have audited the financial statements of Cobalt Insurance Holdings Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter - basis of preparation other than going concern
We draw attention to note 22 of the financial statements in which it is stated that the company does not have a letter of support from its ultimate parent. Accordingly, these accounts are not prepared on a going concern basis. Our opinion is not qualified in this regard.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
COBALT INSURANCE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF COBALT INSURANCE HOLDINGS LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Agreement of the financial statement disclosures to underlying supporting documentation;
Enquiries and confirmation of management and the directors as to their identification of any non-compliance with laws or regulations, or any actual or potential claims;
incorporating unpredictability into the nature, timing and/or extent of testing;
Evaluation of the selection and application of the accounting policies chosen by the company;
In relation to the risk of management override of internal controls, by undertaking procedures to review journal entries and evaluating whether there was evidence of bias that represented a risk of material misstatement due to fraud; and
We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur by considering the key risks impacting the financial statements.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.
There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
COBALT INSURANCE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF COBALT INSURANCE HOLDINGS LIMITED (CONTINUED)
- 5 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Christopher Bates FCA (Senior Statutory Auditor)
For and on behalf of Begbies, Statutory Auditor
Chartered Accountants
9 Bonhill Street
London
EC2A 4DJ
5 November 2025
COBALT INSURANCE HOLDINGS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Notes
£
£
Revenue
-
-
Administrative expenses
(314,484)
(147,616)
Impairment of syndicate costs
2
(5,440,689)
Operating loss
3
(5,755,173)
(147,616)
Investment income
7
1
567
Finance costs
8
(170,556)
(161,217)
Other gains and losses
9
(3)
-
Loss before taxation
(5,925,731)
(308,266)
Tax on loss
10
25,587
132,613
Loss for the financial year
(5,900,144)
(175,653)
The income statement has been prepared on the basis that all operations are continuing operations.
COBALT INSURANCE HOLDINGS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
11
559
Investments
12
3
562
Current assets
Inventories
14
-
5,255,986
Trade and other receivables
15
14,598
33,067
Cash and cash equivalents
10,312
105,768
24,910
5,394,821
Current liabilities
16
(8,260,431)
(978,050)
Net current (liabilities)/assets
(8,235,521)
4,416,771
Total assets less current liabilities
(8,235,521)
4,417,333
Non-current liabilities
17
-
(6,752,710)
Net liabilities
(8,235,521)
(2,335,377)
Equity
Called up share capital
20
9,598
9,598
Share premium account
3,837,033
3,837,033
Retained earnings
(12,082,152)
(6,182,008)
Total equity
(8,235,521)
(2,335,377)
The financial statements were approved by the board of directors and authorised for issue on 5 November 2025 and are signed on its behalf by:
J C Williams
S J Dalton
Director
Director
Company registration number 07979463 (England and Wales)
COBALT INSURANCE HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Share premium account
Retained earnings
Total
£
£
£
£
Balance at 1 January 2023
9,598
3,837,033
(6,006,355)
(2,159,724)
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(175,653)
(175,653)
Balance at 31 December 2023
9,598
3,837,033
(6,182,008)
(2,335,377)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(5,900,144)
(5,900,144)
Balance at 31 December 2024
9,598
3,837,033
(12,082,152)
(8,235,521)
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information
Cobalt Insurance Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Bonhill Street, London, EC2A 4DJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Trebuchet Secure Group Limited. These consolidated financial statements are available from its registered office, 3-5 Greyfriars Business Park, Frank Foley Way, Stafford, ST16 2ST.
1.2
Going concern
As explained in note 22, the financial statements are prepared on a basis other than the going concern basis. This basis includes, where applicable, writing the company’s assets down to net realisable value. No provision has been made for costs not committed at the reporting date.true
1.3
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer equipment
Straight line over 3 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.4
Non-current investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.5
Inventories
Inventories, comprising syndicate costs, are stated at the lower of cost and estimated selling price less costs to complete and sell. Work in progress comprises computer development costs and allocations of staff costs and other overheads.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Exceptional item
2024
2023
£
£
Expenditure
Impairment of syndicate costs
5,440,689
-
3
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Depreciation of owned property, plant and equipment
605
433
Impairment of owned property, plant and equipment
768
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
22,000
16,000
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Directors
1
1
Underwriters
1
1
Administrative
-
1
Total
2
3
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 13 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
407,586
349,745
Social security costs
60,769
46,149
Pension costs
32,519
36,531
500,874
432,425
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
40,050
40,000
7
Investment income
2024
2023
£
£
Interest income
Interest on bank deposits
1
567
8
Finance costs
2024
2023
£
£
Interest payable to group undertakings
163,249
153,930
Other interest on financial liabilities
7,307
7,287
170,556
161,217
9
Other gains and losses
2024
2023
£
£
Other gains and losses
(3)
-
10
Taxation
2024
2023
£
£
Current tax
Group tax relief
(25,587)
(132,613)
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 14 -
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(5,925,731)
(308,266)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(1,481,433)
(72,504)
Tax effect of expenses that are not deductible in determining taxable profit
1,366,928
48
Tax effect of utilisation of tax losses not previously recognised
(107,609)
Change in unrecognised deferred tax assets
98,350
50,438
Adjustments in respect of prior years
(9,432)
Effect of change in corporation tax rate
(2,986)
Taxation credit for the year
(25,587)
(132,613)
Accumulated unused tax losses total £3,986,618 (2023: £4,207,513).
11
Property, plant and equipment
Computer equipment
£
Cost
At 1 January 2024
16,340
Additions
814
At 31 December 2024
17,154
Depreciation and impairment
At 1 January 2024
15,781
Depreciation charged in the year
605
Impairment losses
768
At 31 December 2024
17,154
Carrying amount
At 31 December 2024
At 31 December 2023
559
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
12
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
13
3
Movements in non-current investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 & 31 December 2024
3
Impairment
At 1 January 2024
-
Impairment losses
3
At 31 December 2024
3
Carrying amount
At 31 December 2024
-
At 31 December 2023
3
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Cobalt 1438 Holdings Limited
1
Dormant
Ordinary
100.00
-
Cobalt 1438 Services Limited
1
Dormant
Ordinary
0
100.00
Cobalt Advisory Services Limited
1
Dormant
Ordinary
100.00
-
Cobalt Underwriting Services Limited
1
Insurance Services
Ordinary
100.00
-
Registered office addresses (all UK unless otherwise indicated):
1
9 Bonhill Street, London EC2A 4DJ
14
Inventories
2024
2023
£
£
Work in progress - syndicate costs
-
5,255,986
The company is continuing to progress its plans for a syndicate. Syndicate costs have been impaired to nil as the accounts are not prepared on a going concern basis.
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
15
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
13,876
Other receivables
14,598
8,453
Prepayments and accrued income
10,738
14,598
33,067
16
Current liabilities
2024
2023
Notes
£
£
Loans from group undertakings
18
5,441,172
Trade payables
6,363
3,090
Amounts owed to group undertakings
2,042,944
287,096
Other payables
58,775
52,356
Accruals
711,177
635,508
8,260,431
978,050
17
Non-current liabilities
2024
2023
Notes
£
£
Loans from group undertakings
18
5,063,942
Amounts owed to group undertakings
1,688,768
6,752,710
18
Borrowings
2024
2023
£
£
Loans from group undertakings
5,441,172
5,063,942
Payable within one year
5,441,172
Payable after one year
5,063,942
Loans from group undertakings are interest-bearing at 3.75% with interest accumulated on the debt.
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
32,519
36,531
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of 10p each
92,133
92,133
9,213
9,213
Deferred of 10p each
3,846
3,846
385
385
95,979
95,979
9,598
9,598
Deferred shares carry no right to attend or vote at general meetings, nor any other rights except a right to a dividend (but only in the event that dividends of £10,000,000 in aggregate are paid in any year) and the right to participate in the capital of the company on a winding up (but only after all other shareholders have received £10,000,000 per ordinary share held).
21
Financial commitments, guarantees and contingent liabilities
The company is subject to an unfair dismissal claim which is due to be heard at the Employment Tribunal in December 2025. The outcome is uncertain and the company's contingent liabilities are estimated at £330,000 if the claim is successful. These liabilities have not been recognised in the financial statements as it is not considered probable that they will arise.
22
Events after the reporting date
The company has been financed by Trebuchet Investments Limited and a letter of support expired on 30 April 2025. The company does not have the financial resources to operate without financial support and accordingly these financial statements are prepared on a basis other than the going concern basis.
23
Related party transactions
On 31 December 2024, the company was acquired by Trebuchet Secure Group Limited which now holds a 100% shareholding. The previous majority shareholder, Trebuchet Investments Limited (incorporated in Bermuda), holds an indirect 80% shareholding (having previously held 92.5% directly).
A loan of £222,123 is owed to Trebuchet Investments Limited and interest of £7,307 was payable during the year (2023: £7,287). Trebuchet Investments Limited is also owed £1,688,768 in relation to costs settled as part of the syndicate establishment. This amount is interest-free.
The company has taken advantage of the exemption in para 33.1A of FRS102 to not disclose transactions with members of the same group that are wholly owned.
COBALT INSURANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
24
Ultimate controlling party
The parent company of Cobalt Insurance Holdings Limited is Trebuchet Secure Group Limited and its registered office 3-5 Greyfriars Business Park, Frank Foley Way, Stafford, ST16 2ST.
The ultimate parent company is Trebuchet Group Holdings Limited and its registered office is PO Box HM11, Crawford House, 50 Cedar Avenue, Crawford House, Hamilton, Bermuda. B S Huntington is the ultimate
controlling party by virtue of his shareholding in the ultimate parent company.
The smallest group into which the company is consolidated is Trebuchet Secure Group Limited and accounts are available from its registered office. The largest group into which the company is consolidated is Trebuchet Group Holdings Limited incorporated in Bermuda.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100J M P TaylorJ C WilliamsS J Dalton079794632024-01-012024-12-3107979463bus:Director12024-01-012024-12-3107979463bus:Director22024-01-012024-12-3107979463bus:Director32024-01-012024-12-3107979463bus:RegisteredOffice2024-01-012024-12-31079794632024-12-31079794632023-01-012023-12-310797946312024-01-012024-12-310797946312023-01-012023-12-3107979463core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3107979463core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31079794632023-12-3107979463core:ComputerEquipment2024-12-3107979463core:ComputerEquipment2023-12-3107979463core:ShareCapital2024-12-3107979463core:ShareCapital2023-12-3107979463core:SharePremium2024-12-3107979463core:SharePremium2023-12-3107979463core:RetainedEarningsAccumulatedLosses2024-12-3107979463core:RetainedEarningsAccumulatedLosses2023-12-3107979463core:ShareCapital2022-12-3107979463core:SharePremium2022-12-3107979463core:RetainedEarningsAccumulatedLosses2022-12-3107979463core:ShareCapitalOrdinaryShareClass12024-12-3107979463core:ShareCapitalOrdinaryShareClass12023-12-3107979463core:ShareCapitalOrdinaryShareClass42024-12-3107979463core:ShareCapitalOrdinaryShareClass42023-12-3107979463core:ShareCapitalOrdinaryShares2024-12-3107979463core:ShareCapitalOrdinaryShares2023-12-3107979463core:ComputerEquipment2024-01-012024-12-3107979463core:UKTax2024-01-012024-12-3107979463core:UKTax2023-01-012023-12-3107979463core:ComputerEquipment2023-12-3107979463core:Non-currentFinancialInstruments2024-12-3107979463core:Non-currentFinancialInstruments2023-12-3107979463core:Subsidiary12024-01-012024-12-3107979463core:Subsidiary22024-01-012024-12-3107979463core:Subsidiary32024-01-012024-12-3107979463core:Subsidiary42024-01-012024-12-3107979463core:Subsidiary112024-01-012024-12-3107979463core:Subsidiary222024-01-012024-12-3107979463core:Subsidiary332024-01-012024-12-3107979463core:Subsidiary442024-01-012024-12-3107979463core:CurrentFinancialInstruments2024-12-3107979463core:CurrentFinancialInstruments2023-12-3107979463bus:OrdinaryShareClass12024-01-012024-12-3107979463bus:OrdinaryShareClass42024-01-012024-12-3107979463bus:OrdinaryShareClass12024-12-3107979463bus:OrdinaryShareClass12023-12-3107979463bus:OrdinaryShareClass42024-12-3107979463bus:OrdinaryShareClass42023-12-3107979463bus:AllOrdinaryShares2024-12-3107979463bus:AllOrdinaryShares2023-12-3107979463bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107979463bus:FRS1022024-01-012024-12-3107979463bus:Audited2024-01-012024-12-3107979463bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP