| Registered number: 8002124 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| Harvey Guinan LLP | ||||||||
| Chartered Certified Accountants | ||||||||
| Unit 17 Mersey House | ||||||||
| Matchworks Estate, 140 Speke Road | ||||||||
| Liverpool | ||||||||
| Merseyside | ||||||||
| L19 2PH | ||||||||
| Brazuka International | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by guarantee registered in EW - England and Wales, registered number 8002124 | ||||||||
| ACCOUNTANTS | ||||||||
| Harvey Guinan LLP | ||||||||
| Chartered Certified Accountants | ||||||||
| Unit 17 Mersey House | ||||||||
| Matchworks Estate, 140 Speke Road | ||||||||
| Liverpool | ||||||||
| Merseyside | ||||||||
| L19 2PH | ||||||||
| Brazuka International | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Income and Expenditure Account | - | |||||||
| Income and Expenditure Account Summaries | - | |||||||
| Brazuka International | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 2 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 57,542 | 84,219 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 29,472 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 6 | 25,110 | 28,560 | |||||||
| NET ASSETS | ||||||||||
| RESERVES | ||||||||||
| Income and Expenditure account | 121 | 14,638 | ||||||||
| FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Brazuka International | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | straight line 25% | |||||||
| Fixtures and Fittings | straight line 15% | |||||||
| Equipment | straight line 25% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1e. Policy For Tangible Assets | ||||||||
| At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. | ||||||||
| Brazuka International | ||||||||
| 1f. Basis Of Accounting FRS 1021 a | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. | ||||||||
| 1g. Policy For Going Concern | ||||||||
| The directors believe that the company is experiencing good levels of income and that it is well placed to manage its business risks successfully. Accordingly they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements. | ||||||||
| 2. TANGIBLE FIXED ASSETS | ||||||||||
| Plant and | Commercial | Fixtures | ||||||||
| Machinery | Vehicles | and Fittings | Equipment | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 01/04/2024 | 27,202 | 9,000 | 255 | 7,561 | 44,018 | |||||
| Additions | - | - | - | 80 | 80 | |||||
| Disposals | 25,953 | - | - | - | 25,953 | |||||
| At 31/03/2025 | 53,155 | 9,000 | 255 | 7,641 | 70,051 | |||||
| Depreciation | ||||||||||
| At 01/04/2024 | 19,339 | 8,999 | 64 | 1,890 | 30,292 | |||||
| Disposals | 27,202 | - | - | - | 27,202 | |||||
| For the year | 6,614 | - | 64 | 1,910 | 8,588 | |||||
| At 31/03/2025 | 53,155 | 8,999 | 128 | 3,800 | 66,082 | |||||
| Net Book Amounts | ||||||||||
| At 31/03/2025 | 3,969 | |||||||||
| At 31/03/2024 | 13,726 | |||||||||
| 3. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Costume Stock | ||||||
| Brazuka International | ||||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| UK corporation tax | - | 2,513 | ||||||
| Salaries and wages control | - | 2 | ||||||
| Other debtors | 10,017 | 3,330 | ||||||
| 10,017 | 5,845 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| PAYE control | 4,619 | 5,179 | ||||||
| Loans | 5,800 | 4,000 | ||||||
| Pension schemes | 854 | 414 | ||||||
| Accruals | 18,364 | 42,464 | ||||||
| Deferred income | 6,643 | 2,690 | ||||||
| 36,280 | 54,747 | |||||||
| Deferred income is income received in advance for spend in future periods. | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Loans >1yr | 25,110 | 28,560 | ||||||
| 25,110 | 28,560 | |||||||
| 7. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 5 | |||||
| Brazuka International | ||||||||
| 8. GENERAL INFORMATION | ||||||||
| Brazuka International is a private company limited by guarantee and incorporated in England. Its registered office is John Archer Hall, 68 Upper Hill Street Liverpool L8 1YR. The financial statements are presented in Sterling, which is the functional currency of the company. | ||||||||
| 9. RECOGNITION OF REVENUE | ||||||||
| Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances. Revenue from the sale of goods is recognised when goods are delivered and legal title has passed. | ||||||||