1 January 2024 false No description of principal activity Taxfiler 2024.6 8657009business:PrivateLimitedCompanyLtd2024-01-012024-12-31 86570092023-12-31 86570092024-01-012024-12-31 8657009business:AuditExempt-NoAccountantsReport2024-01-012024-12-31 8657009business:FilletedAccounts2024-01-012024-12-31 86570092024-12-31 8657009business:Director12024-01-012024-12-31 8657009business:Director22024-01-012024-12-31 8657009business:RegisteredOffice2024-01-012024-12-31 86570092023-12-31 8657009core:WithinOneYear2024-12-31 8657009core:WithinOneYear2023-12-31 8657009core:AfterOneYear2024-12-31 8657009core:AfterOneYear2023-12-31 8657009core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 8657009core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 8657009core:SharePremiumcore:PreviouslyStatedAmount2024-12-31 8657009core:SharePremiumcore:PreviouslyStatedAmount2023-12-31 8657009core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 8657009core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 8657009core:PreviouslyStatedAmount2024-12-31 8657009core:PreviouslyStatedAmount2023-12-31 8657009business:SmallEntities2024-01-012024-12-31 8657009countries:EnglandWales2024-01-012024-12-31 8657009core:PlantMachinery2024-01-012024-12-31 8657009core:FurnitureFittings2024-01-012024-12-31 8657009core:ComputerEquipment2024-01-012024-12-31 8657009core:IntangibleAssetsOtherThanGoodwill2023-12-31 8657009core:IntangibleAssetsOtherThanGoodwill2024-12-31 8657009core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31 8657009core:LandBuildings2023-12-31 8657009core:PlantMachinery2023-12-31 8657009core:FurnitureFittings2023-12-31 8657009core:ComputerEquipment2023-12-31 8657009core:LandBuildings2024-01-012024-12-31 8657009core:LandBuildings2024-12-31 8657009core:PlantMachinery2024-12-31 8657009core:FurnitureFittings2024-12-31 8657009core:ComputerEquipment2024-12-31 8657009core:AfterOneYear2024-01-012024-12-31 8657009business:OrdinaryShareClass12024-01-012024-12-31 8657009business:OrdinaryShareClass12023-01-012023-12-31 8657009business:OrdinaryShareClass22024-01-012024-12-31 8657009business:OrdinaryShareClass22023-01-012023-12-31 8657009business:AllOrdinaryShares2024-01-012024-12-31 8657009business:AllOrdinaryShares2023-01-012023-12-31 86570092023-01-012023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 8657009 (England and Wales)
Pickle & Rye Incorporated Ltd Unaudited accounts for the year ended 31 December 2024
Pickle & Rye Incorporated Ltd Unaudited accounts Contents
Page
- 2 -
Pickle & Rye Incorporated Ltd Company Information for the year ended 31 December 2024
Directors
Alex Minor Valerie Lynn Minor
Company Number
8657009 (England and Wales)
Registered Office
29 Blackwood Close West Byfleet Surrey KT14 6PP United Kingdom
Accountants
Golding & Co Accounting Services Limited 29 Blackwood Close West Byfleet Surrey KT14 6PP
- 3 -
Pickle & Rye Incorporated Ltd Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
11,250 
12,250 
Tangible assets
120,892 
109,131 
132,142 
121,381 
Current assets
Inventories
5,600 
5,600 
Debtors
13,219 
10,897 
Cash at bank and in hand
17,227 
3,302 
36,046 
19,799 
Creditors: amounts falling due within one year
(90,548)
(67,965)
Net current liabilities
(54,502)
(48,166)
Total assets less current liabilities
77,640 
73,215 
Creditors: amounts falling due after more than one year
(51,916)
(44,413)
Net assets
25,724 
28,802 
Capital and reserves
Called up share capital
137 
137 
Share premium
24,963 
24,963 
Profit and loss account
624 
3,702 
Shareholders' funds
25,724 
28,802 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 31 December 2025 and were signed on its behalf by
Alex Minor Director Company Registration No. 8657009
- 4 -
Pickle & Rye Incorporated Ltd Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Pickle & Rye Incorporated Ltd is a private company, limited by shares, registered in England and Wales, registration number 8657009. The registered office is 29 Blackwood Close, West Byfleet, Surrey, KT14 6PP, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. The estimated useful lives of the assets are reviewed on an annual basis and depreciation rates adjusted in order to write off the assets over the expected useful lives as follows:
Plant & machinery
10% Straight Line - prior year 25% Straight Line
Fixtures & fittings
15% Straight Line - prior year 20% Straight Line
Computer equipment
33% Straight Line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not provided for.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 5 -
Pickle & Rye Incorporated Ltd Notes to the Accounts for the year ended 31 December 2024
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2024
15,000 
At 31 December 2024
15,000 
Amortisation
At 1 January 2024
2,750 
Charge for the year
1,000 
At 31 December 2024
3,750 
Net book value
At 31 December 2024
11,250 
At 31 December 2023
12,250 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2024
79,713 
40,131 
36,596 
5,999 
162,439 
Additions
- 
32,193 
- 
165 
32,358 
At 31 December 2024
79,713 
72,324 
36,596 
6,164 
194,797 
Depreciation
At 1 January 2024
13,816 
17,148 
17,688 
4,656 
53,308 
Charge for the year
5,314 
8,445 
5,489 
1,349 
20,597 
At 31 December 2024
19,130 
25,593 
23,177 
6,005 
73,905 
Net book value
At 31 December 2024
60,583 
46,731 
13,419 
159 
120,892 
At 31 December 2023
65,897 
22,983 
18,908 
1,343 
109,131 
- 6 -
Pickle & Rye Incorporated Ltd Notes to the Accounts for the year ended 31 December 2024
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
233 
308 
Other debtors
12,986 
10,589 
13,219 
10,897 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
7,300 
4,605 
VAT
21,649 
21,826 
Obligations under finance leases and hire purchase contracts
8,729 
- 
Trade creditors
10,153 
7,955 
Taxes and social security
24,235 
17,786 
Other creditors
6,160 
8,659 
Loans from directors
- 
7,134 
Accruals
12,322 
- 
90,548 
67,965 
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
32,265 
41,162 
Obligations under finance leases and hire purchase contracts
19,651 
- 
Other creditors
- 
3,251 
51,916 
44,413 
Bounce back loan received on 12 May 2020 in the amount of £50,000. First year charges and interest borne by the UK government, thereafter interest bearing at 2.5% per annum and repayable over a 9 year term. This loan is unsecured. Unsecured third party loan received on 1 September 2021 in the amount of £20,000. The loan bears interest at 2.5% per annum and repayable over a 4 year term.
9
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
10,000 A shares of £0.01 each
100.00 
100.00 
3,699 B Shares of £0.01 each
36.99 
36.99 
136.99 
136.99 
10
Average number of employees
During the year the average number of employees was 25 (2023: 36).
- 7 -