2024-04-012025-03-312025-03-31false08781534EPG NETLEY SOLAR NORTH LIMITED2025-12-3035110falseiso4217:GBPxbrli:pure087815342024-03-31087815342025-03-31087815342024-04-012025-03-31087815342023-03-31087815342024-03-31087815342023-04-012024-03-3108781534bus:SmallEntities2024-04-012025-03-3108781534bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3108781534bus:FullAccounts2024-04-012025-03-3108781534bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108781534core:WithinOneYear2025-03-3108781534core:AfterOneYear2025-03-3108781534core:WithinOneYear2024-03-3108781534core:AfterOneYear2024-03-3108781534core:ShareCapital2025-03-3108781534core:SharePremium2025-03-3108781534core:RevaluationReserve2025-03-3108781534core:OtherReservesSubtotal2025-03-3108781534core:RetainedEarningsAccumulatedLosses2025-03-3108781534core:ShareCapital2024-03-3108781534core:SharePremium2024-03-3108781534core:RevaluationReserve2024-03-3108781534core:OtherReservesSubtotal2024-03-3108781534core:RetainedEarningsAccumulatedLosses2024-03-3108781534core:LandBuildings2025-03-3108781534core:PlantMachinery2025-03-3108781534core:Vehicles2025-03-3108781534core:FurnitureFittings2025-03-3108781534core:OfficeEquipment2025-03-3108781534core:NetGoodwill2025-03-3108781534core:IntangibleAssetsOtherThanGoodwill2025-03-3108781534core:ListedExchangeTraded2025-03-3108781534core:UnlistedNon-exchangeTraded2025-03-3108781534core:LandBuildings2024-03-3108781534core:PlantMachinery2024-03-3108781534core:Vehicles2024-03-3108781534core:FurnitureFittings2024-03-3108781534core:OfficeEquipment2024-03-3108781534core:NetGoodwill2024-03-3108781534core:IntangibleAssetsOtherThanGoodwill2024-03-3108781534core:ListedExchangeTraded2024-03-3108781534core:UnlistedNon-exchangeTraded2024-03-3108781534core:LandBuildings2024-04-012025-03-3108781534core:PlantMachinery2024-04-012025-03-3108781534core:Vehicles2024-04-012025-03-3108781534core:FurnitureFittings2024-04-012025-03-3108781534core:OfficeEquipment2024-04-012025-03-3108781534core:NetGoodwill2024-04-012025-03-3108781534core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3108781534core:ListedExchangeTraded2024-04-012025-03-3108781534core:UnlistedNon-exchangeTraded2024-04-012025-03-3108781534core:MoreThanFiveYears2024-04-012025-03-3108781534core:Non-currentFinancialInstruments2025-03-3108781534core:Non-currentFinancialInstruments2024-03-3108781534dpl:CostSales2024-04-012025-03-3108781534dpl:DistributionCosts2024-04-012025-03-3108781534core:LandBuildings2024-04-012025-03-3108781534core:PlantMachinery2024-04-012025-03-3108781534core:Vehicles2024-04-012025-03-3108781534core:FurnitureFittings2024-04-012025-03-3108781534core:OfficeEquipment2024-04-012025-03-3108781534dpl:AdministrativeExpenses2024-04-012025-03-3108781534core:NetGoodwill2024-04-012025-03-3108781534core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3108781534dpl:GroupUndertakings2024-04-012025-03-3108781534dpl:ParticipatingInterests2024-04-012025-03-3108781534dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3108781534core:ListedExchangeTraded2024-04-012025-03-3108781534dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3108781534core:UnlistedNon-exchangeTraded2024-04-012025-03-3108781534dpl:CostSales2023-04-012024-03-3108781534dpl:DistributionCosts2023-04-012024-03-3108781534core:LandBuildings2023-04-012024-03-3108781534core:PlantMachinery2023-04-012024-03-3108781534core:Vehicles2023-04-012024-03-3108781534core:FurnitureFittings2023-04-012024-03-3108781534core:OfficeEquipment2023-04-012024-03-3108781534dpl:AdministrativeExpenses2023-04-012024-03-3108781534core:NetGoodwill2023-04-012024-03-3108781534core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3108781534dpl:GroupUndertakings2023-04-012024-03-3108781534dpl:ParticipatingInterests2023-04-012024-03-3108781534dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3108781534core:ListedExchangeTraded2023-04-012024-03-3108781534dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3108781534core:UnlistedNon-exchangeTraded2023-04-012024-03-3108781534core:NetGoodwill2025-03-3108781534core:IntangibleAssetsOtherThanGoodwill2025-03-3108781534core:LandBuildings2025-03-3108781534core:PlantMachinery2025-03-3108781534core:Vehicles2025-03-3108781534core:FurnitureFittings2025-03-3108781534core:OfficeEquipment2025-03-3108781534core:AfterOneYear2025-03-3108781534core:WithinOneYear2025-03-3108781534core:ListedExchangeTraded2025-03-3108781534core:UnlistedNon-exchangeTraded2025-03-3108781534core:ShareCapital2025-03-3108781534core:SharePremium2025-03-3108781534core:RevaluationReserve2025-03-3108781534core:OtherReservesSubtotal2025-03-3108781534core:RetainedEarningsAccumulatedLosses2025-03-3108781534core:NetGoodwill2024-03-3108781534core:IntangibleAssetsOtherThanGoodwill2024-03-3108781534core:LandBuildings2024-03-3108781534core:PlantMachinery2024-03-3108781534core:Vehicles2024-03-3108781534core:FurnitureFittings2024-03-3108781534core:OfficeEquipment2024-03-3108781534core:AfterOneYear2024-03-3108781534core:WithinOneYear2024-03-3108781534core:ListedExchangeTraded2024-03-3108781534core:UnlistedNon-exchangeTraded2024-03-3108781534core:ShareCapital2024-03-3108781534core:SharePremium2024-03-3108781534core:RevaluationReserve2024-03-3108781534core:OtherReservesSubtotal2024-03-3108781534core:RetainedEarningsAccumulatedLosses2024-03-3108781534core:NetGoodwill2023-03-3108781534core:IntangibleAssetsOtherThanGoodwill2023-03-3108781534core:LandBuildings2023-03-3108781534core:PlantMachinery2023-03-3108781534core:Vehicles2023-03-3108781534core:FurnitureFittings2023-03-3108781534core:OfficeEquipment2023-03-3108781534core:AfterOneYear2023-03-3108781534core:WithinOneYear2023-03-3108781534core:ListedExchangeTraded2023-03-3108781534core:UnlistedNon-exchangeTraded2023-03-3108781534core:ShareCapital2023-03-3108781534core:SharePremium2023-03-3108781534core:RevaluationReserve2023-03-3108781534core:OtherReservesSubtotal2023-03-3108781534core:RetainedEarningsAccumulatedLosses2023-03-3108781534core:AfterOneYear2024-04-012025-03-3108781534core:WithinOneYear2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3108781534core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3108781534core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3108781534core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3108781534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3108781534core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3108781534core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3108781534core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3108781534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3108781534core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3108781534core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3108781534core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3108781534core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3108781534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3108781534core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3108781534core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3108781534core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3108781534core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3108781534core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3108781534bus:Director12024-04-012025-03-31

EPG NETLEY SOLAR NORTH LIMITED

Registered Number
08781534
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

EPG NETLEY SOLAR NORTH LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

ORR, Charles James Robert

Registered Address

Fuse Energy, Level39 One Canada Square
Canary Wharf
London
E14 5AB

Registered Number

08781534 (England and Wales)
EPG NETLEY SOLAR NORTH LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets43,001,1193,138,577
Investments611
3,001,1203,138,578
Current assets
Debtors7,81,020,675330,858
Cash at bank and on hand9,9792,734
1,030,654333,592
Creditors amounts falling due within one year9(21,953)(8,474)
Net current assets (liabilities)1,008,701325,118
Total assets less current liabilities4,009,8213,463,696
Net assets4,009,8213,463,696
Capital and reserves
Called up share capital11
Profit and loss account4,009,8203,463,695
Shareholders' funds4,009,8213,463,696
The financial statements were approved and authorised for issue by the Director on 30 December 2025, and are signed on its behalf by:
ORR, Charles James Robert
Director
Registered Company No. 08781534
EPG NETLEY SOLAR NORTH LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all Plant and Machinery on a straight-line basis over the shorter of 40 years or the site lease period. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20252024
Average number of employees during the year00
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised. No deferred tax asset had previously been recognised in respect of prior year trading losses as it was uncertain that these losses would be utilised. In the year to March 2025 a new agreement for the provision of energy to the company's parent company was finalised. A deferred tax asset has therefore been recognised in respect of losses carried forward at the balance sheet date.
4.Tangible fixed assets

Plant & machinery

Total

££
Cost or valuation
At 01 April 243,241,5633,241,563
At 31 March 253,241,5633,241,563
Depreciation and impairment
At 01 April 24102,986102,986
Charge for year137,458137,458
At 31 March 25240,444240,444
Net book value
At 31 March 253,001,1193,001,119
At 31 March 243,138,5773,138,577
5.Capitalised borrowing costs related to property, plant and equipment
The Company has adopted the policy of capitalising borrowing costs that are directly attributable to the acquisition, construction and production of the Netley North solar farm. This refers to borrowing costs that are directly attributable to the acquisition, construction and production of the Netley North solar farm which would otherwise have been avoided had expenditure on the qualifying asset not been made. The Company will capitalise borrowing costs as part of the cost of the qualifying asset from the point when it first incurs both expenditure on the asset and borrowing costs and undertakes activities necessary to prepare the asset for its intended use or sale. Capitalisation of borrowing costs ceased when substantially all the activities necessary to prepare the qualifying asset for its intended use or sale were complete.
6.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 April 2411
At 31 March 2511
Net book value
At 31 March 2511
At 31 March 2411

Notes

1Investments in group undertakings and participating interests
7.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables624,974286,412
Other debtors21,43429,574
Prepayments and accrued income6,15810,468
Total652,566326,454
8.Debtors: amounts due after one year

2025

2024

££
Deferred tax asset, debtors368,1094,404
Total368,1094,404
9.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables21,9538,474
Total21,9538,474
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. Amounts owed to group undertakings and related parties are unsecured, non-interest bearing and repayable on demand.
10.Related party transactions
The Company has taken advantage of the exemption available under FRS 102 Section 33.1 a to not disclose transactions with wholly owned group undertakings.
11.Controlling party
The company is 100% owned by Fuse Energy Supply Limited.