2024-01-012024-12-312024-12-31false08801107IZ ENERGY SERVICES LTD2025-12-3143290falseiso4217:GBPxbrli:pure088011072023-12-31088011072024-12-31088011072024-01-012024-12-31088011072022-12-31088011072023-12-31088011072023-01-012023-12-3108801107bus:SmallEntities2024-01-012024-12-3108801107bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3108801107bus:FullAccounts2024-01-012024-12-3108801107bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108801107core:WithinOneYear2024-12-3108801107core:AfterOneYear2024-12-3108801107core:WithinOneYear2023-12-3108801107core:AfterOneYear2023-12-3108801107core:ShareCapital2024-12-3108801107core:SharePremium2024-12-3108801107core:RevaluationReserve2024-12-3108801107core:OtherReservesSubtotal2024-12-3108801107core:RetainedEarningsAccumulatedLosses2024-12-3108801107core:ShareCapital2023-12-3108801107core:SharePremium2023-12-3108801107core:RevaluationReserve2023-12-3108801107core:OtherReservesSubtotal2023-12-3108801107core:RetainedEarningsAccumulatedLosses2023-12-3108801107core:LandBuildings2024-12-3108801107core:PlantMachinery2024-12-3108801107core:Vehicles2024-12-3108801107core:FurnitureFittings2024-12-3108801107core:OfficeEquipment2024-12-3108801107core:NetGoodwill2024-12-3108801107core:IntangibleAssetsOtherThanGoodwill2024-12-3108801107core:ListedExchangeTraded2024-12-3108801107core:UnlistedNon-exchangeTraded2024-12-3108801107core:LandBuildings2023-12-3108801107core:PlantMachinery2023-12-3108801107core:Vehicles2023-12-3108801107core:FurnitureFittings2023-12-3108801107core:OfficeEquipment2023-12-3108801107core:NetGoodwill2023-12-3108801107core:IntangibleAssetsOtherThanGoodwill2023-12-3108801107core:ListedExchangeTraded2023-12-3108801107core:UnlistedNon-exchangeTraded2023-12-3108801107core:LandBuildings2024-01-012024-12-3108801107core:PlantMachinery2024-01-012024-12-3108801107core:Vehicles2024-01-012024-12-3108801107core:FurnitureFittings2024-01-012024-12-3108801107core:OfficeEquipment2024-01-012024-12-3108801107core:NetGoodwill2024-01-012024-12-3108801107core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108801107core:ListedExchangeTraded2024-01-012024-12-3108801107core:UnlistedNon-exchangeTraded2024-01-012024-12-3108801107core:MoreThanFiveYears2024-01-012024-12-3108801107core:Non-currentFinancialInstruments2024-12-3108801107core:Non-currentFinancialInstruments2023-12-3108801107dpl:CostSales2024-01-012024-12-3108801107dpl:DistributionCosts2024-01-012024-12-3108801107core:LandBuildings2024-01-012024-12-3108801107core:PlantMachinery2024-01-012024-12-3108801107core:Vehicles2024-01-012024-12-3108801107core:FurnitureFittings2024-01-012024-12-3108801107core:OfficeEquipment2024-01-012024-12-3108801107dpl:AdministrativeExpenses2024-01-012024-12-3108801107core:NetGoodwill2024-01-012024-12-3108801107core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108801107dpl:GroupUndertakings2024-01-012024-12-3108801107dpl:ParticipatingInterests2024-01-012024-12-3108801107dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3108801107core:ListedExchangeTraded2024-01-012024-12-3108801107dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3108801107core:UnlistedNon-exchangeTraded2024-01-012024-12-3108801107dpl:CostSales2023-01-012023-12-3108801107dpl:DistributionCosts2023-01-012023-12-3108801107core:LandBuildings2023-01-012023-12-3108801107core:PlantMachinery2023-01-012023-12-3108801107core:Vehicles2023-01-012023-12-3108801107core:FurnitureFittings2023-01-012023-12-3108801107core:OfficeEquipment2023-01-012023-12-3108801107dpl:AdministrativeExpenses2023-01-012023-12-3108801107core:NetGoodwill2023-01-012023-12-3108801107core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3108801107dpl:GroupUndertakings2023-01-012023-12-3108801107dpl:ParticipatingInterests2023-01-012023-12-3108801107dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3108801107core:ListedExchangeTraded2023-01-012023-12-3108801107dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3108801107core:UnlistedNon-exchangeTraded2023-01-012023-12-3108801107core:NetGoodwill2024-12-3108801107core:IntangibleAssetsOtherThanGoodwill2024-12-3108801107core:LandBuildings2024-12-3108801107core:PlantMachinery2024-12-3108801107core:Vehicles2024-12-3108801107core:FurnitureFittings2024-12-3108801107core:OfficeEquipment2024-12-3108801107core:AfterOneYear2024-12-3108801107core:WithinOneYear2024-12-3108801107core:ListedExchangeTraded2024-12-3108801107core:UnlistedNon-exchangeTraded2024-12-3108801107core:ShareCapital2024-12-3108801107core:SharePremium2024-12-3108801107core:RevaluationReserve2024-12-3108801107core:OtherReservesSubtotal2024-12-3108801107core:RetainedEarningsAccumulatedLosses2024-12-3108801107core:NetGoodwill2023-12-3108801107core:IntangibleAssetsOtherThanGoodwill2023-12-3108801107core:LandBuildings2023-12-3108801107core:PlantMachinery2023-12-3108801107core:Vehicles2023-12-3108801107core:FurnitureFittings2023-12-3108801107core:OfficeEquipment2023-12-3108801107core:AfterOneYear2023-12-3108801107core:WithinOneYear2023-12-3108801107core:ListedExchangeTraded2023-12-3108801107core:UnlistedNon-exchangeTraded2023-12-3108801107core:ShareCapital2023-12-3108801107core:SharePremium2023-12-3108801107core:RevaluationReserve2023-12-3108801107core:OtherReservesSubtotal2023-12-3108801107core:RetainedEarningsAccumulatedLosses2023-12-3108801107core:NetGoodwill2022-12-3108801107core:IntangibleAssetsOtherThanGoodwill2022-12-3108801107core:LandBuildings2022-12-3108801107core:PlantMachinery2022-12-3108801107core:Vehicles2022-12-3108801107core:FurnitureFittings2022-12-3108801107core:OfficeEquipment2022-12-3108801107core:AfterOneYear2022-12-3108801107core:WithinOneYear2022-12-3108801107core:ListedExchangeTraded2022-12-3108801107core:UnlistedNon-exchangeTraded2022-12-3108801107core:ShareCapital2022-12-3108801107core:SharePremium2022-12-3108801107core:RevaluationReserve2022-12-3108801107core:OtherReservesSubtotal2022-12-3108801107core:RetainedEarningsAccumulatedLosses2022-12-3108801107core:AfterOneYear2024-01-012024-12-3108801107core:WithinOneYear2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3108801107core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3108801107core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3108801107core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3108801107core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3108801107core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3108801107core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3108801107core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3108801107core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3108801107core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3108801107core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3108801107core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3108801107core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3108801107core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3108801107core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3108801107core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3108801107core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3108801107core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3108801107core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3108801107bus:Director12024-01-012024-12-3108801107core:FurnitureFittingsToolsEquipment2023-12-3108801107core:FurnitureFittingsToolsEquipment2024-01-012024-12-3108801107core:FurnitureFittingsToolsEquipment2024-12-31

IZ ENERGY SERVICES LTD

Registered Number
08801107
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

IZ ENERGY SERVICES LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

IRFAN, Muhammad

Registered Address

Unit 2 & 3 Muirhead Quays
Fresh Wharf Estate
Barking
IG11 7BG

Registered Number

08801107 (England and Wales)
IZ ENERGY SERVICES LTD
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets323,13823,138
Tangible assets4417,451274,500
440,589297,638
Current assets
Stocks51,800,5241,397,441
Debtors63,325,1201,634,210
Cash at bank and on hand49,28331,931
5,174,9273,063,582
Creditors amounts falling due within one year7(4,388,291)(2,341,344)
Net current assets (liabilities)786,636722,238
Total assets less current liabilities1,227,2251,019,876
Creditors amounts falling due after one year8(283,340)(269,812)
Net assets943,885750,064
Capital and reserves
Called up share capital100100
Profit and loss account943,785749,964
Shareholders' funds943,885750,064
The financial statements were approved and authorised for issue by the Director on 31 December 2025, and are signed on its behalf by:
IRFAN, Muhammad
Director
Registered Company No. 08801107
IZ ENERGY SERVICES LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Land and buildings10
Plant and machinery4
Fixtures and fittings4
Vehicles4
Office Equipment3
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year5950
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 January 2423,13823,138
At 31 December 2423,13823,138
Net book value
At 31 December 2423,13823,138
At 31 December 2323,13823,138
4.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

££££££
Cost or valuation
At 01 January 24126,12258,778218,33461,18133,654498,069
Additions-11,500221,34526,40221,751280,998
Disposals--(46,300)(1,478)(7,638)(55,416)
At 31 December 24126,12270,278393,37986,10547,767723,651
Depreciation and impairment
At 01 January 2419,01914,694148,99018,48822,378223,569
Charge for year12,61223,48050,59525,46814,317126,472
On disposals--(34,725)(1,478)(7,638)(43,841)
At 31 December 2431,63138,174164,86042,47829,057306,200
Net book value
At 31 December 2494,49132,104228,51943,62718,710417,451
At 31 December 23107,10344,08469,34442,69311,276274,500
5.Stocks

2024

2023

££
Work in progress1,800,5241,397,441
Total1,800,5241,397,441
6.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables1,060,81993,723
Other debtors747,631401,895
Prepayments and accrued income1,516,6701,138,592
Total3,325,1201,634,210
7.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables2,693,1661,288,601
Bank borrowings and overdrafts679,891354,998
Taxation and social security636,846544,546
Finance lease and HP contracts75,99724,410
Other creditors291,992118,389
Accrued liabilities and deferred income10,39910,400
Total4,388,2912,341,344
8.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts126,967254,121
Other creditors156,37315,691
Total283,340269,812
9.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts232,37040,101