Company registration number 09065164 (England and Wales)
KANANDA CARE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
KANANDA CARE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
KANANDA CARE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Investment property
4
1,954,563
1,954,563
Current assets
Debtors
5
357,605
385,066
Cash at bank and in hand
3
3
357,608
385,069
Creditors: amounts falling due within one year
6
(1,389,921)
(1,401,960)
Net current liabilities
(1,032,313)
(1,016,891)
Total assets less current liabilities
922,250
937,672
Creditors: amounts falling due after more than one year
7
(293,071)
(301,992)
Provisions for liabilities
(98,479)
(64,765)
Net assets
530,700
570,915
Capital and reserves
Called up share capital
3
3
Revaluation reserve
9
357,765
391,854
Profit and loss reserves
172,932
179,058
Total equity
530,700
570,915

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 December 2025 and are signed on its behalf by:
Dr D S Vive-Kananda
Director
Company registration number 09065164 (England and Wales)
KANANDA CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Kananda Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 57-59 Avenue Road, Westcliff-on-Sea, Essex, England, SS0 7PJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Johnson Care Limited. These consolidated financial statements are available from its registered office, 57-59 Avenue Road, Westcliff-on-Sea, Essex, SS0 7PJ.

1.2
Going concern

The financial statements have been prepared on a going concern basis. As at the date of approval of these financial statements, the company has incurred a loss and is dependent on continued financial support from its fellow group companies. The group has provided assurances that it will continue to support the company, both financially and operationally, until it trueachieves profitability. Based on this support, the directors are confident that the company will be able to continue as a going concern and that the financial statements are prepared appropriately on this basis.

 

Kananda Care has received confirmations from the parent and fellow group companies that they will continue to provide the necessary resources to enable the company to meet its obligations as they fall due for the foreseeable future.

 

The financial support from the group will be assessed on an ongoing basis to ensure that it is adequate to meet the company's future financial requirements. If this support were to be withdrawn, there could be a material uncertainty regarding the company’s ability to continue as a going concern.

Rental income is recognised on a receivable basis.

KANANDA CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Investment property is revalued on an annual basis by the directors. Any impairment in value is charged to the profit and loss account during the period.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Subsequent changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KANANDA CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases
KANANDA CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
Fair Value

When calculating fair value of Investment Assets, the company is required to review the likely market value of investment properties, based upon the general market conditions and the local property environment.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
4
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
1,954,563

Investment property comprises various freehold properties. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

The directors did not consider there to be any change in value in the year under review.

KANANDA CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
357,605
385,066
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,648
11,766
Trade creditors
6,618
2,758
Amounts owed to group undertakings
1,362,808
1,349,615
Corporation tax
352
27,077
Other creditors
9,495
10,744
1,389,921
1,401,960

During the previous year the group adopted a policy of reclassifying all inter company balances as being due to or due from the ultimate holding company Johnson Care Limited to simplify the disclosure within the financial statements.

7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
293,071
301,992
8
Loans and overdrafts
2024
2023
£
£
Bank loans
303,719
313,758
Payable within one year
10,648
11,766
Payable after one year
293,071
301,992

Borrowings are secured by a first legal charge over the company's property.

The mortgage for the purchase of one of the properties is for a period of 25 years from November 2022, with a fixed rate of interest of 4.74% until November 2027.

The mortgage is secured on the property purchased by way of this mortgage.

During the corona virus outbreak the company took out a bounce back loan, to ensure it had the working capital necessary for it to continue its activities. The loan is being repaid over 5 years.

KANANDA CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Revaluation reserve
2024
2023
£
£
At the beginning of the year
391,854
-
0
Revaluation surplus arising in the year
-
0
464,293
Deferred tax on revaluation of tangible assets
(34,089)
(72,439)
At the end of the year
357,765
391,854
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Julian Francis FCA
Statutory Auditor:
Francis James & Partners LLP
Date of audit report:
31 December 2025
11
Parent company

Johnson Care Limited is regarded by the directors as being the company's ultimate parent company

Dr D S Vive-Kananda is a director and controlling shareholder of Johnson Care Limited, the parent company.

These financial statements are included within the consolidated financial statements of Johnson Care Limited.

 

These financial statements are available from Johnson Care Limited at 57-59 Avenue Road, Westcliff on Sea, Essex,SS0 7PJ.

 

Johnson Care Limited is considered to be the largest and smallest group in which these financial statements are consolidated.

 

 

Largest group
Johnson Care Limited
Smallest group
Johnson Care Limited
2024-12-312024-01-01falsefalsefalse31 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityDr D S Vive-KanandaMr S J M Vive-KanandaMiss N E Vive-Kananda090651642024-01-012024-12-31090651642024-12-31090651642023-12-3109065164core:CurrentFinancialInstruments2024-12-3109065164core:CurrentFinancialInstruments2023-12-3109065164core:Non-currentFinancialInstruments2024-12-3109065164core:Non-currentFinancialInstruments2023-12-3109065164core:ShareCapital2024-12-3109065164core:ShareCapital2023-12-3109065164core:RevaluationReserve2024-12-3109065164core:RevaluationReserve2023-12-3109065164core:RetainedEarningsAccumulatedLosses2024-12-3109065164core:RetainedEarningsAccumulatedLosses2023-12-3109065164core:RevaluationReserve2023-12-3109065164core:RevaluationReserve2022-12-3109065164bus:Director12024-01-012024-12-31090651642023-01-012023-12-31090651642023-12-3109065164core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109065164core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109065164core:RevaluationReserve2024-01-012024-12-3109065164bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109065164bus:FRS1022024-01-012024-12-3109065164bus:Audited2024-01-012024-12-3109065164bus:Director22024-01-012024-12-3109065164bus:CompanySecretary12024-01-012024-12-3109065164bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109065164bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP